Commonwealth Bank of Australia - CBA.AX - Fundamentals

Best investment/trading ideas for the weekJoin our free webinar on April8,2026.

Combo Screeneris now available. Explore seasonality and pattern opportunities across asset classes.

Explore now

‌
‌

‌

Let's get started...

‌

Breakdown	2013 06/30	2014 06/30	2015 06/30	2016 06/30	2017 06/30	2018 06/30	2019 06/30	2020 06/30	2021 06/30	2022 06/30	2023 06/30	2024 06/30	2025 06/30	TTM
REVENUE	19,730	21,570	22,680	44,386	40,464	41,012	40,412	35,793	30,201	29,201	49,096	65,724	69,744	138,506	📊
Revenue Growth (1Y)	--	+9.33%	+5.15%	+95.71%	-8.84%	+1.35%	-1.46%	-11.43%	-15.62%	-3.31%	+68.13%	+33.87%	+6.12%	+98.59%	📊
Revenue Growth (5Y)	--	--	--	--	+105.09%	+90.13%	+78.18%	-19.36%	-25.36%	-28.80%	+21.49%	+83.62%	+130.93%	+358.61%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+48.00%	+127.61%	+189.79%	+57.13%	+212.05%	📊
Cost of Revenue	0	0	0	22,025	17,076	17,772	-18,108	0	0	0	0	0	41,087	19,990	📊
Cost of Revenue Growth (1Y)	--	--	--	--	-22.47%	+4.08%	-201.89%	+100.00%	--	--	--	--	--	-51.35%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	--	--	--	-100.00%	-100.00%	-100.00%	+100.00%	--	--	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	--	--	+86.55%	-9.24%	📊
Gross Profit	19,730	21,570	22,680	22,361	23,388	23,240	58,520	35,793	30,201	29,201	49,096	65,724	28,657	77,429	📊
Gross Profit Growth (1Y)	--	+9.33%	+5.15%	-1.41%	+4.59%	-0.63%	+151.81%	-38.84%	-15.62%	-3.31%	+68.13%	+33.87%	-56.40%	+170.19%	📊
Gross Profit Growth (5Y)	--	--	--	--	+18.54%	+7.74%	+158.02%	+60.07%	+29.13%	+25.65%	-16.10%	+83.62%	-5.11%	+156.38%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+48.00%	+127.61%	+189.79%	+28.16%	+246.27%	📊
Operating Expenses	-9,085	9,573	10,078	5,998	3,592	4,721	4,468	4,590	4,565	4,194	4,081	27,309	14,108	23,206	📊
Operating Expenses Growth (1Y)	--	+205.37%	+5.28%	-40.48%	-40.11%	+31.43%	-5.36%	+2.73%	-0.54%	-8.13%	-2.69%	+569.17%	-48.34%	+64.49%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+139.54%	-50.68%	-55.67%	-23.47%	+27.09%	-11.16%	-8.66%	+494.97%	+209.05%	+408.35%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+146.16%	-57.37%	+170.98%	+135.21%	+286.90%	📊
Sell General Administrative	8,156	8,456	8,992	8,922	8,608	8,751	9,150	9,251	9,722	10,054	10,684	707	752	3,861	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	0	0	-5,998	-3,592	-4,721	-4,468	-4,590	-4,565	-4,194	-4,081	26,602	13,356	11,592	📊
EBITDA	11,121	-13,218	-13,729	0	-134	-61	12,110	0	-6	-389	-66	-62	15,947	29,564	📊
EBITDA Growth (1Y)	--	-218.86%	-3.87%	+100.00%	--	+54.48%	+19952.46%	-100.00%	--	-6383.33%	+83.03%	+6.06%	+25820.97%	+85.39%	📊
EBITDA Growth (5Y)	--	--	--	--	-101.20%	+99.54%	+188.21%	--	+95.52%	-537.70%	-100.55%	--	+265883.33%	+492833.33%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	-103.50%	+99.50%	+99.55%	--	--	📊
Depreciation and Amortization	-10,985	-12,488	-13,012	817	1,188	927	1,030	1,865	1,378	1,190	1,110	1,440	1,398	--	📊
Operating Income	10,985	12,488	13,012	12,783	14,179	13,921	11,876	11,179	12,928	14,558	14,965	0	14,549	29,921	📊
Operating Income Growth (1Y)	--	+13.68%	+4.20%	-1.76%	+10.92%	-1.82%	-14.69%	-5.87%	+15.65%	+12.61%	+2.80%	-100.00%	--	+105.66%	📊
Operating Income Growth (5Y)	--	--	--	--	+29.08%	+11.48%	-8.73%	-12.55%	-8.82%	+4.58%	+26.01%	-100.00%	+12.54%	+131.44%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+32.53%	+19.84%	-100.00%	+13.82%	+134.07%	📊
Interest Expense	20,805	18,550	18,322	4,709	4,838	5,374	5,884	3,783	2,041	2,102	6,958	38,220	41,087	19,671	📊
Pre Tax Income	10,645	11,997	12,602	12,565	13,392	12,705	11,080	10,208	11,776	12,672	14,230	13,782	14,549	14,866	📊
Tax Provision	3,011	3,347	3,528	3,607	3,879	3,952	3,275	2,990	3,532	4,011	4,155	4,301	4,416	4,505	📊
NET INCOME	7,578	8,586	9,001	9,227	9,928	9,329	8,571	9,592	10,181	10,690	9,998	9,394	10,116	20,132	📊
Net Income Growth (1Y)	--	+13.30%	+4.83%	+2.51%	+7.60%	-6.03%	-8.13%	+11.91%	+6.14%	+5.00%	-6.47%	-6.04%	+7.69%	+99.01%	📊
Net Income Growth (5Y)	--	--	--	--	+31.01%	+8.65%	-4.78%	+3.96%	+2.55%	+14.59%	+16.65%	-2.06%	-0.64%	+97.74%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+41.07%	+16.45%	+4.37%	+9.63%	+118.19%	📊
Basic EPS	4.61	5.19	5.39	5.45	5.77	5.34	4.86	5.43	5.75	6.25	6.04	5.95	6.05	6.19	📊
Diluted EPS	4.49	5.08	5.26	5.21	5.47	5.04	4.52	5.21	5.4	6.01	5.9	5.58	6.04	6.18	📊
Basic Average Shares	1,644	1,654	1,669	1,692	1,720	1,746	1,765	1,768	1,771	1,722	1,690	1,673	1,672	1,672	📊
Diluted Average Shares	1,686	1,691	1,711	1,771	1,816	1,852	1,897	1,895	1,934	1,833	1,800	1,784	1,675	1,675	📊

Breakdown

2013

06/30

2014

06/30

2015

06/30

2016

06/30

2017

06/30

2018

06/30

2019

06/30

2020

06/30

2021

06/30

2022

06/30

2023

06/30

2024

06/30

2025

06/30

TTM

REVENUE

19,730

21,570

22,680

44,386

40,464

41,012

40,412

35,793

30,201

29,201

49,096

65,724

69,744

138,506

📊

Revenue Growth (1Y)

+9.33%

+5.15%

+95.71%

-8.84%

+1.35%

-1.46%

-11.43%

-15.62%

-3.31%

+68.13%

+33.87%

+6.12%

+98.59%

📊

Revenue Growth (5Y)

+105.09%

+90.13%

+78.18%

-19.36%

-25.36%

-28.80%

+21.49%

+83.62%

+130.93%

+358.61%

📊

Revenue Growth (10Y)

+48.00%

+127.61%

+189.79%

+57.13%

+212.05%

📊

Cost of Revenue

22,025

17,076

17,772

-18,108

41,087

19,990

📊

Cost of Revenue Growth (1Y)

-22.47%

+4.08%

-201.89%

+100.00%

-51.35%

📊

Cost of Revenue Growth (5Y)

-100.00%

+100.00%

📊

Cost of Revenue Growth (10Y)

+86.55%

-9.24%

📊

Gross Profit

19,730

21,570

22,680

22,361

23,388

23,240

58,520

35,793

30,201

29,201

49,096

65,724

28,657

77,429

📊

Gross Profit Growth (1Y)

+9.33%

+5.15%

-1.41%

+4.59%

-0.63%

+151.81%

-38.84%

-15.62%

-3.31%

+68.13%

+33.87%

-56.40%

+170.19%

📊

Gross Profit Growth (5Y)

+18.54%

+7.74%

+158.02%

+60.07%

+29.13%

+25.65%

-16.10%

+83.62%

-5.11%

+156.38%

📊

Gross Profit Growth (10Y)

+48.00%

+127.61%

+189.79%

+28.16%

+246.27%

📊

Operating Expenses

-9,085

9,573

10,078

5,998

3,592

4,721

4,468

4,590

4,565

4,194

4,081

27,309

14,108

23,206

📊

Operating Expenses Growth (1Y)

+205.37%

+5.28%

-40.48%

-40.11%

+31.43%

-5.36%

+2.73%

-0.54%

-8.13%

-2.69%

+569.17%

-48.34%

+64.49%

📊

Operating Expenses Growth (5Y)

+139.54%

-50.68%

-55.67%

-23.47%

+27.09%

-11.16%

-8.66%

+494.97%

+209.05%

+408.35%

📊

Operating Expenses Growth (10Y)

+146.16%

-57.37%

+170.98%

+135.21%

+286.90%

📊

Sell General Administrative

8,156

8,456

8,992

8,922

8,608

8,751

9,150

9,251

9,722

10,054

10,684

707

752

3,861

📊

Research and Development

📊

Other Income Expenses

-5,998

-3,592

-4,721

-4,468

-4,590

-4,565

-4,194

-4,081

26,602

13,356

11,592

📊

EBITDA

11,121

-13,218

-13,729

-134

-61

12,110

-6

-389

-66

-62

15,947

29,564

📊

EBITDA Growth (1Y)

-218.86%

-3.87%

+100.00%

+54.48%

+19952.46%

-100.00%

-6383.33%

+83.03%

+6.06%

+25820.97%

+85.39%

📊

EBITDA Growth (5Y)

-101.20%

+99.54%

+188.21%

+95.52%

-537.70%

-100.55%

+265883.33%

+492833.33%

📊

EBITDA Growth (10Y)

-103.50%

+99.50%

+99.55%

📊

Depreciation and Amortization

-10,985

-12,488

-13,012

817

1,188

927

1,030

1,865

1,378

1,190

1,110

1,440

1,398

📊

Operating Income

10,985

12,488

13,012

12,783

14,179

13,921

11,876

11,179

12,928

14,558

14,965

14,549

29,921

📊

Operating Income Growth (1Y)

+13.68%

+4.20%

-1.76%

+10.92%

-1.82%

-14.69%

-5.87%

+15.65%

+12.61%

+2.80%

-100.00%

+105.66%

📊

Operating Income Growth (5Y)

+29.08%

+11.48%

-8.73%

-12.55%

-8.82%

+4.58%

+26.01%

-100.00%

+12.54%

+131.44%

📊

Operating Income Growth (10Y)

+32.53%

+19.84%

-100.00%

+13.82%

+134.07%

📊

Interest Expense

20,805

18,550

18,322

4,709

4,838

5,374

5,884

3,783

2,041

2,102

6,958

38,220

41,087

19,671

📊

Pre Tax Income

10,645

11,997

12,602

12,565

13,392

12,705

11,080

10,208

11,776

12,672

14,230

13,782

14,549

14,866

📊

Tax Provision

3,011

3,347

3,528

3,607

3,879

3,952

3,275

2,990

3,532

4,011

4,155

4,301

4,416

4,505

📊

NET INCOME

7,578

8,586

9,001

9,227

9,928

9,329

8,571

9,592

10,181

10,690

9,998

9,394

10,116

20,132

📊

Net Income Growth (1Y)

+13.30%

+4.83%

+2.51%

+7.60%

-6.03%

-8.13%

+11.91%

+6.14%

+5.00%

-6.47%

-6.04%

+7.69%

+99.01%

📊

Net Income Growth (5Y)

+31.01%

+8.65%

-4.78%

+3.96%

+2.55%

+14.59%

+16.65%

-2.06%

-0.64%

+97.74%

📊

Net Income Growth (10Y)

+41.07%

+16.45%

+4.37%

+9.63%

+118.19%

📊

Basic EPS

4.61

5.19

5.39

5.45

5.77

5.34

4.86

5.43

5.75

6.25

6.04

5.95

6.05

6.19

📊

Diluted EPS

4.49

5.08

5.26

5.21

5.47

5.04

4.52

5.21

5.4

6.01

5.9

5.58

6.04

6.18

📊

Basic Average Shares

1,644

1,654

1,669

1,692

1,720

1,746

1,765

1,768

1,771

1,722

1,690

1,673

1,672

📊

Diluted Average Shares

1,686

1,691

1,711

1,771

1,816

1,852

1,897

1,895

1,934

1,833

1,800

1,784

1,675

📊

Breakdown	2013 06/30	2014 06/30	2015 06/30	2016 06/30	2017 06/30	2018 06/30	2019 06/30	2020 06/30	2021 06/30	2022 06/30	2023 06/30	2024 06/30	2025 06/30	TTM
REVENUE	19,730	21,570	22,680	44,386	40,464	41,012	40,412	35,793	30,201	29,201	49,096	65,724	69,744	138,506	📊
Revenue Growth (1Y)	--	+9.33%	+5.15%	+95.71%	-8.84%	+1.35%	-1.46%	-11.43%	-15.62%	-3.31%	+68.13%	+33.87%	+6.12%	+98.59%	📊
Revenue Growth (5Y)	--	--	--	--	+105.09%	+90.13%	+78.18%	-19.36%	-25.36%	-28.80%	+21.49%	+83.62%	+130.93%	+358.61%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+48.00%	+127.61%	+189.79%	+57.13%	+212.05%	📊
Cost of Revenue	0	0	0	22,025	17,076	17,772	-18,108	0	0	0	0	0	41,087	19,990	📊
Cost of Revenue Growth (1Y)	--	--	--	--	-22.47%	+4.08%	-201.89%	+100.00%	--	--	--	--	--	-51.35%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	--	--	--	-100.00%	-100.00%	-100.00%	+100.00%	--	--	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	--	--	+86.55%	-9.24%	📊
Gross Profit	19,730	21,570	22,680	22,361	23,388	23,240	58,520	35,793	30,201	29,201	49,096	65,724	28,657	77,429	📊
Gross Profit Growth (1Y)	--	+9.33%	+5.15%	-1.41%	+4.59%	-0.63%	+151.81%	-38.84%	-15.62%	-3.31%	+68.13%	+33.87%	-56.40%	+170.19%	📊
Gross Profit Growth (5Y)	--	--	--	--	+18.54%	+7.74%	+158.02%	+60.07%	+29.13%	+25.65%	-16.10%	+83.62%	-5.11%	+156.38%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+48.00%	+127.61%	+189.79%	+28.16%	+246.27%	📊
Operating Expenses	-9,085	9,573	10,078	5,998	3,592	4,721	4,468	4,590	4,565	4,194	4,081	27,309	14,108	23,206	📊
Operating Expenses Growth (1Y)	--	+205.37%	+5.28%	-40.48%	-40.11%	+31.43%	-5.36%	+2.73%	-0.54%	-8.13%	-2.69%	+569.17%	-48.34%	+64.49%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+139.54%	-50.68%	-55.67%	-23.47%	+27.09%	-11.16%	-8.66%	+494.97%	+209.05%	+408.35%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+146.16%	-57.37%	+170.98%	+135.21%	+286.90%	📊
Sell General Administrative	8,156	8,456	8,992	8,922	8,608	8,751	9,150	9,251	9,722	10,054	10,684	707	752	3,861	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	0	0	-5,998	-3,592	-4,721	-4,468	-4,590	-4,565	-4,194	-4,081	26,602	13,356	11,592	📊
EBITDA	11,121	-13,218	-13,729	0	-134	-61	12,110	0	-6	-389	-66	-62	15,947	29,564	📊
EBITDA Growth (1Y)	--	-218.86%	-3.87%	+100.00%	--	+54.48%	+19952.46%	-100.00%	--	-6383.33%	+83.03%	+6.06%	+25820.97%	+85.39%	📊
EBITDA Growth (5Y)	--	--	--	--	-101.20%	+99.54%	+188.21%	--	+95.52%	-537.70%	-100.55%	--	+265883.33%	+492833.33%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	-103.50%	+99.50%	+99.55%	--	--	📊
Depreciation and Amortization	-10,985	-12,488	-13,012	817	1,188	927	1,030	1,865	1,378	1,190	1,110	1,440	1,398	--	📊
Operating Income	10,985	12,488	13,012	12,783	14,179	13,921	11,876	11,179	12,928	14,558	14,965	0	14,549	29,921	📊
Operating Income Growth (1Y)	--	+13.68%	+4.20%	-1.76%	+10.92%	-1.82%	-14.69%	-5.87%	+15.65%	+12.61%	+2.80%	-100.00%	--	+105.66%	📊
Operating Income Growth (5Y)	--	--	--	--	+29.08%	+11.48%	-8.73%	-12.55%	-8.82%	+4.58%	+26.01%	-100.00%	+12.54%	+131.44%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+32.53%	+19.84%	-100.00%	+13.82%	+134.07%	📊
Interest Expense	20,805	18,550	18,322	4,709	4,838	5,374	5,884	3,783	2,041	2,102	6,958	38,220	41,087	19,671	📊
Pre Tax Income	10,645	11,997	12,602	12,565	13,392	12,705	11,080	10,208	11,776	12,672	14,230	13,782	14,549	14,866	📊
Tax Provision	3,011	3,347	3,528	3,607	3,879	3,952	3,275	2,990	3,532	4,011	4,155	4,301	4,416	4,505	📊
NET INCOME	7,578	8,586	9,001	9,227	9,928	9,329	8,571	9,592	10,181	10,690	9,998	9,394	10,116	20,132	📊
Net Income Growth (1Y)	--	+13.30%	+4.83%	+2.51%	+7.60%	-6.03%	-8.13%	+11.91%	+6.14%	+5.00%	-6.47%	-6.04%	+7.69%	+99.01%	📊
Net Income Growth (5Y)	--	--	--	--	+31.01%	+8.65%	-4.78%	+3.96%	+2.55%	+14.59%	+16.65%	-2.06%	-0.64%	+97.74%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+41.07%	+16.45%	+4.37%	+9.63%	+118.19%	📊
Basic EPS	4.61	5.19	5.39	5.45	5.77	5.34	4.86	5.43	5.75	6.25	6.04	5.95	6.05	6.19	📊
Diluted EPS	4.49	5.08	5.26	5.21	5.47	5.04	4.52	5.21	5.4	6.01	5.9	5.58	6.04	6.18	📊
Basic Average Shares	1,644	1,654	1,669	1,692	1,720	1,746	1,765	1,768	1,771	1,722	1,690	1,673	1,672	1,672	📊
Diluted Average Shares	1,686	1,691	1,711	1,771	1,816	1,852	1,897	1,895	1,934	1,833	1,800	1,784	1,675	1,675	📊

Breakdown

2013

06/30

2014

06/30

2015

06/30

2016

06/30

2017

06/30

2018

06/30

2019

06/30

2020

06/30

2021

06/30

2022

06/30

2023

06/30

2024

06/30

2025

06/30

TTM

REVENUE

19,730

21,570

22,680

44,386

40,464

41,012

40,412

35,793

30,201

29,201

49,096

65,724

69,744

138,506

📊

Revenue Growth (1Y)

+9.33%

+5.15%

+95.71%

-8.84%

+1.35%

-1.46%

-11.43%

-15.62%

-3.31%

+68.13%

+33.87%

+6.12%

+98.59%

📊

Revenue Growth (5Y)

+105.09%

+90.13%

+78.18%

-19.36%

-25.36%

-28.80%

+21.49%

+83.62%

+130.93%

+358.61%

📊

Revenue Growth (10Y)

+48.00%

+127.61%

+189.79%

+57.13%

+212.05%

📊

Cost of Revenue

22,025

17,076

17,772

-18,108

41,087

19,990

📊

Cost of Revenue Growth (1Y)

-22.47%

+4.08%

-201.89%

+100.00%

-51.35%

📊

Cost of Revenue Growth (5Y)

-100.00%

+100.00%

📊

Cost of Revenue Growth (10Y)

+86.55%

-9.24%

📊

Gross Profit

19,730

21,570

22,680

22,361

23,388

23,240

58,520

35,793

30,201

29,201

49,096

65,724

28,657

77,429

📊

Gross Profit Growth (1Y)

+9.33%

+5.15%

-1.41%

+4.59%

-0.63%

+151.81%

-38.84%

-15.62%

-3.31%

+68.13%

+33.87%

-56.40%

+170.19%

📊

Gross Profit Growth (5Y)

+18.54%

+7.74%

+158.02%

+60.07%

+29.13%

+25.65%

-16.10%

+83.62%

-5.11%

+156.38%

📊

Gross Profit Growth (10Y)

+48.00%

+127.61%

+189.79%

+28.16%

+246.27%

📊

Operating Expenses

-9,085

9,573

10,078

5,998

3,592

4,721

4,468

4,590

4,565

4,194

4,081

27,309

14,108

23,206

📊

Operating Expenses Growth (1Y)

+205.37%

+5.28%

-40.48%

-40.11%

+31.43%

-5.36%

+2.73%

-0.54%

-8.13%

-2.69%

+569.17%

-48.34%

+64.49%

📊

Operating Expenses Growth (5Y)

+139.54%

-50.68%

-55.67%

-23.47%

+27.09%

-11.16%

-8.66%

+494.97%

+209.05%

+408.35%

📊

Operating Expenses Growth (10Y)

+146.16%

-57.37%

+170.98%

+135.21%

+286.90%

📊

Sell General Administrative

8,156

8,456

8,992

8,922

8,608

8,751

9,150

9,251

9,722

10,054

10,684

707

752

3,861

📊

Research and Development

📊

Other Income Expenses

-5,998

-3,592

-4,721

-4,468

-4,590

-4,565

-4,194

-4,081

26,602

13,356

11,592

📊

EBITDA

11,121

-13,218

-13,729

-134

-61

12,110

-6

-389

-66

-62

15,947

29,564

📊

EBITDA Growth (1Y)

-218.86%

-3.87%

+100.00%

+54.48%

+19952.46%

-100.00%

-6383.33%

+83.03%

+6.06%

+25820.97%

+85.39%

📊

EBITDA Growth (5Y)

-101.20%

+99.54%

+188.21%

+95.52%

-537.70%

-100.55%

+265883.33%

+492833.33%

📊

EBITDA Growth (10Y)

-103.50%

+99.50%

+99.55%

📊

Depreciation and Amortization

-10,985

-12,488

-13,012

817

1,188

927

1,030

1,865

1,378

1,190

1,110

1,440

1,398

📊

Operating Income

10,985

12,488

13,012

12,783

14,179

13,921

11,876

11,179

12,928

14,558

14,965

14,549

29,921

📊

Operating Income Growth (1Y)

+13.68%

+4.20%

-1.76%

+10.92%

-1.82%

-14.69%

-5.87%

+15.65%

+12.61%

+2.80%

-100.00%

+105.66%

📊

Operating Income Growth (5Y)

+29.08%

+11.48%

-8.73%

-12.55%

-8.82%

+4.58%

+26.01%

-100.00%

+12.54%

+131.44%

📊

Operating Income Growth (10Y)

+32.53%

+19.84%

-100.00%

+13.82%

+134.07%

📊

Interest Expense

20,805

18,550

18,322

4,709

4,838

5,374

5,884

3,783

2,041

2,102

6,958

38,220

41,087

19,671

📊

Pre Tax Income

10,645

11,997

12,602

12,565

13,392

12,705

11,080

10,208

11,776

12,672

14,230

13,782

14,549

14,866

📊

Tax Provision

3,011

3,347

3,528

3,607

3,879

3,952

3,275

2,990

3,532

4,011

4,155

4,301

4,416

4,505

📊

NET INCOME

7,578

8,586

9,001

9,227

9,928

9,329

8,571

9,592

10,181

10,690

9,998

9,394

10,116

20,132

📊

Net Income Growth (1Y)

+13.30%

+4.83%

+2.51%

+7.60%

-6.03%

-8.13%

+11.91%

+6.14%

+5.00%

-6.47%

-6.04%

+7.69%

+99.01%

📊

Net Income Growth (5Y)

+31.01%

+8.65%

-4.78%

+3.96%

+2.55%

+14.59%

+16.65%

-2.06%

-0.64%

+97.74%

📊

Net Income Growth (10Y)

+41.07%

+16.45%

+4.37%

+9.63%

+118.19%

📊

Basic EPS

4.61

5.19

5.39

5.45

5.77

5.34

4.86

5.43

5.75

6.25

6.04

5.95

6.05

6.19

📊

Diluted EPS

4.49

5.08

5.26

5.21

5.47

5.04

4.52

5.21

5.4

6.01

5.9

5.58

6.04

6.18

📊

Basic Average Shares

1,644

1,654

1,669

1,692

1,720

1,746

1,765

1,768

1,771

1,722

1,690

1,673

1,672

📊

Diluted Average Shares

1,686

1,691

1,711

1,771

1,816

1,852

1,897

1,895

1,934

1,833

1,800

1,784

1,675

📊

Ex-Dividend date	02/18/2026
Payment date	03/30/2026
Annual Dividend	4.95 (AUD)
Dividend Yield	2.86%
Shareholders Yield	13.34%
Next Earnings	--
Market cap	288.92B (AUD)
EPS (TTM)	6.19 (AUD)
P/E (TTM)	27.92 (AUD)
Last Close	172.80

Next Earnings	--
Market cap	288.92B (AUD)
EPS (TTM)	6.19 (AUD)
P/E (TTM)	27.92 (AUD)
Last Close	172.80 (AUD)

Ex-Dividend date	02/18/2026
Payment date	03/30/2026
Annual Dividend	4.95 (AUD)
Dividend Yield	2.86%
Shareholders Yield	13.34%
Next Earnings	--
Market cap	288.92B (AUD)
EPS (TTM)	6.19 (AUD)
P/E (TTM)	27.92 (AUD)
Last Close	172.80

Next Earnings	--
Market cap	288.92B (AUD)
EPS (TTM)	6.19 (AUD)
P/E (TTM)	27.92 (AUD)
Last Close	172.80 (AUD)