MyState Limited - MYS.AX - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2010 06/30	2011 06/30	2012 06/30	2013 06/30	2014 06/30	2015 06/30	2016 06/30	2017 06/30	2018 06/30	2019 06/30	2020 06/30	2021 06/30	2022 06/30	2023 06/30	2024 06/30	2025 06/30	2026 06/30	TTM
REVENUE	93	102	115	121	118	125	122	124	120	121	218	191	190	381	505	186	797	797	📊
Revenue Growth (1Y)	--	+10.05%	+12.35%	+5.12%	-1.92%	+5.16%	-1.86%	+1.80%	-3.16%	+0.12%	+80.46%	-12.29%	-0.65%	+100.74%	+32.61%	-63.13%	+328.09%	--	📊
Revenue Growth (5Y)	--	--	--	--	+27.49%	+21.82%	+6.42%	+3.05%	+1.75%	-3.13%	+78.12%	+53.46%	+57.44%	+215.68%	+131.97%	-2.48%	+320.17%	--	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+29.87%	+112.96%	+66.24%	+57.12%	+221.57%	+305.52%	+52.34%	+540.62%	--	📊
Cost of Revenue	0	0	0	0	0	0	0	0	0	0	0	0	0	223	356	0	558	558	📊
Cost of Revenue Growth (1Y)	--	--	--	--	--	--	--	--	--	--	--	--	--	--	+59.51%	-100.00%	--	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	📊
Gross Profit	93	102	115	121	118	125	122	124	120	121	218	191	190	158	149	186	239	239	📊
Gross Profit Growth (1Y)	--	+10.05%	+12.35%	+5.12%	-1.92%	+5.16%	-1.86%	+1.80%	-3.16%	+0.12%	+80.46%	-12.29%	-0.65%	-16.78%	-5.39%	+24.66%	+28.36%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+27.49%	+21.82%	+6.42%	+3.05%	+1.75%	-3.13%	+78.12%	+53.46%	+57.44%	+30.86%	-31.39%	-2.48%	+25.99%	--	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+29.87%	+112.96%	+66.24%	+57.12%	+33.30%	+19.94%	+52.34%	+92.09%	--	📊
Operating Expenses	49	54	58	80	77	78	81	82	76	78	38	40	48	101	99	123	160	160	📊
Operating Expenses Growth (1Y)	--	+10.08%	+8.29%	+38.46%	-4.34%	+2.08%	+3.35%	+1.30%	-7.78%	+2.93%	-51.78%	+7.01%	+20.43%	+108.90%	-2.08%	+24.49%	+29.68%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	+57.88%	+46.41%	+39.73%	+2.23%	-1.44%	-0.62%	-53.64%	-51.02%	-36.04%	+29.80%	+163.61%	+206.65%	+230.21%	--	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+60.16%	-29.85%	-30.67%	-39.70%	+31.68%	+26.31%	+52.15%	+94.77%	--	📊
Sell General Administrative	52	55	61	78	74	76	77	80	73	75	78	82	93	76	72	123	83	83	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	-3	-2	-3	0	-2	4	-35	-36	-33	-36	-38	-40	-48	25	27	60	77	77	📊
EBITDA	0	0	0	0	46	1	45	47	51	48	53	-1	51	62	61	69	86	89	📊
EBITDA Growth (1Y)	--	--	--	--	+31508063.27%	-98.92%	+8984.40%	+3.05%	+8.64%	-6.11%	+11.76%	-102.28%	+4260.08%	+23.17%	-1.60%	+13.33%	+23.88%	--	📊
EBITDA Growth (5Y)	--	--	--	--	--	--	--	+31842757.14%	+9.79%	+9448.80%	+17.48%	-102.60%	-0.60%	+30.40%	+14.80%	+5814.07%	+70.15%	--	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	--	--	--	+34384253.74%	+34.42%	+12152.00%	+52.85%	+83.73%	--	📊
Depreciation and Amortization	2	3	3	-40	-42	-46	5	5	5	5	9	9	9	7	7	9	7	11	📊
Operating Income	86	115	158	40	42	46	42	42	45	43	43	55	45	58	53	63	79	79	📊
Operating Income Growth (1Y)	--	+34.28%	+37.50%	-74.49%	+2.92%	+10.86%	-7.80%	-0.48%	+5.83%	-4.65%	+0.86%	+27.06%	-16.93%	+28.65%	-8.38%	+17.34%	+25.76%	--	📊
Operating Income Growth (5Y)	--	--	--	--	-51.52%	-59.97%	-73.16%	+4.70%	+7.65%	-7.41%	+1.29%	+29.31%	+1.51%	+36.96%	+24.42%	+14.90%	+73.95%	--	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-50.23%	-62.62%	-65.46%	+12.47%	+40.59%	+16.19%	+47.87%	+86.86%	--	📊
Interest Expense	61	84	124	124	93	92	94	94	97	113	1	1	1	220	354	452	554	554	📊
Pre Tax Income	25	31	34	40	42	46	41	42	45	43	44	52	42	55	50	53	79	79	📊
Tax Provision	7	9	11	12	12	14	13	12	13	13	14	15	10	17	15	18	23	23	📊
NET INCOME	17	22	23	28	30	33	28	30	31	31	30	36	32	39	35	36	56	56	📊
Net Income Growth (1Y)	--	+26.98%	+6.19%	+21.70%	+3.91%	+9.95%	-12.85%	+6.16%	+4.59%	-1.51%	-2.99%	+20.89%	-11.87%	+20.22%	-8.35%	+0.76%	+58.02%	--	📊
Net Income Growth (5Y)	--	--	--	--	+70.52%	+47.65%	+21.17%	+5.70%	+6.39%	-4.69%	+6.09%	+20.81%	+1.80%	+24.25%	+17.40%	-2.15%	+75.45%	--	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+78.69%	+36.51%	+55.41%	+12.54%	+30.20%	+8.54%	+25.50%	+86.80%	--	📊
Basic EPS	0.27	0.32	0.29	0.33	0.34	0.37	0.32	0.34	0.35	0.34	0.32	0.39	0.3	0.35	0.32	0.26	0.33	0.33	📊
Diluted EPS	0.27	0.32	0.29	0.33	0.34	0.37	0.32	0.34	0.35	0.34	0.32	0.39	0.3	0.31	0.25	0.24	0.3	0.29	📊
Basic Average Shares	90	90	90	90	90	90	90	90	90	92	93	93	106	109	110	151	170	170	📊
Diluted Average Shares	90	90	90	90	90	90	90	90	90	92	93	93	106	138	140	165	200	200	📊

Breakdown

2010

06/30

2011

06/30

2012

06/30

2013

06/30

2014

06/30

2015

06/30

2016

06/30

2017

06/30

2018

06/30

2019

06/30

2020

06/30

2021

06/30

2022

06/30

2023

06/30

2024

06/30

2025

06/30

2026

06/30

TTM

REVENUE

102

115

121

118

125

122

124

120

121

218

191

190

381

505

186

797

📊

Revenue Growth (1Y)

+10.05%

+12.35%

+5.12%

-1.92%

+5.16%

-1.86%

+1.80%

-3.16%

+0.12%

+80.46%

-12.29%

-0.65%

+100.74%

+32.61%

-63.13%

+328.09%

📊

Revenue Growth (5Y)

+27.49%

+21.82%

+6.42%

+3.05%

+1.75%

-3.13%

+78.12%

+53.46%

+57.44%

+215.68%

+131.97%

-2.48%

+320.17%

📊

Revenue Growth (10Y)

+29.87%

+112.96%

+66.24%

+57.12%

+221.57%

+305.52%

+52.34%

+540.62%

📊

Cost of Revenue

223

356

558

📊

Cost of Revenue Growth (1Y)

+59.51%

-100.00%

📊

Cost of Revenue Growth (5Y)

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

102

115

121

118

125

122

124

120

121

218

191

190

158

149

186

239

📊

Gross Profit Growth (1Y)

+10.05%

+12.35%

+5.12%

-1.92%

+5.16%

-1.86%

+1.80%

-3.16%

+0.12%

+80.46%

-12.29%

-0.65%

-16.78%

-5.39%

+24.66%

+28.36%

📊

Gross Profit Growth (5Y)

+27.49%

+21.82%

+6.42%

+3.05%

+1.75%

-3.13%

+78.12%

+53.46%

+57.44%

+30.86%

-31.39%

-2.48%

+25.99%

📊

Gross Profit Growth (10Y)

+29.87%

+112.96%

+66.24%

+57.12%

+33.30%

+19.94%

+52.34%

+92.09%

📊

Operating Expenses

101

123

160

📊

Operating Expenses Growth (1Y)

+10.08%

+8.29%

+38.46%

-4.34%

+2.08%

+3.35%

+1.30%

-7.78%

+2.93%

-51.78%

+7.01%

+20.43%

+108.90%

-2.08%

+24.49%

+29.68%

📊

Operating Expenses Growth (5Y)

+57.88%

+46.41%

+39.73%

+2.23%

-1.44%

-0.62%

-53.64%

-51.02%

-36.04%

+29.80%

+163.61%

+206.65%

+230.21%

📊

Operating Expenses Growth (10Y)

+60.16%

-29.85%

-30.67%

-39.70%

+31.68%

+26.31%

+52.15%

+94.77%

📊

Sell General Administrative

123

📊

Research and Development

📊

Other Income Expenses

-3

-2

-3

-2

-35

-36

-33

-36

-38

-40

-48

📊

EBITDA

-1

📊

EBITDA Growth (1Y)

+31508063.27%

-98.92%

+8984.40%

+3.05%

+8.64%

-6.11%

+11.76%

-102.28%

+4260.08%

+23.17%

-1.60%

+13.33%

+23.88%

📊

EBITDA Growth (5Y)

+31842757.14%

+9.79%

+9448.80%

+17.48%

-102.60%

-0.60%

+30.40%

+14.80%

+5814.07%

+70.15%

📊

EBITDA Growth (10Y)

+34384253.74%

+34.42%

+12152.00%

+52.85%

+83.73%

📊

Depreciation and Amortization

-40

-42

-46

📊

Operating Income

115

158

📊

Operating Income Growth (1Y)

+34.28%

+37.50%

-74.49%

+2.92%

+10.86%

-7.80%

-0.48%

+5.83%

-4.65%

+0.86%

+27.06%

-16.93%

+28.65%

-8.38%

+17.34%

+25.76%

📊

Operating Income Growth (5Y)

-51.52%

-59.97%

-73.16%

+4.70%

+7.65%

-7.41%

+1.29%

+29.31%

+1.51%

+36.96%

+24.42%

+14.90%

+73.95%

📊

Operating Income Growth (10Y)

-50.23%

-62.62%

-65.46%

+12.47%

+40.59%

+16.19%

+47.87%

+86.86%

📊

Interest Expense

124

113

220

354

452

554

📊

Pre Tax Income

📊

Tax Provision

📊

NET INCOME

📊

Net Income Growth (1Y)

+26.98%

+6.19%

+21.70%

+3.91%

+9.95%

-12.85%

+6.16%

+4.59%

-1.51%

-2.99%

+20.89%

-11.87%

+20.22%

-8.35%

+0.76%

+58.02%

📊

Net Income Growth (5Y)

+70.52%

+47.65%

+21.17%

+5.70%

+6.39%

-4.69%

+6.09%

+20.81%

+1.80%

+24.25%

+17.40%

-2.15%

+75.45%

📊

Net Income Growth (10Y)

+78.69%

+36.51%

+55.41%

+12.54%

+30.20%

+8.54%

+25.50%

+86.80%

📊

Basic EPS

0.27

0.32

0.29

0.33

0.34

0.37

0.32

0.34

0.35

0.34

0.32

0.39

0.3

0.35

0.32

0.26

0.33

📊

Diluted EPS

0.27

0.32

0.29

0.33

0.34

0.37

0.32

0.34

0.35

0.34

0.32

0.39

0.3

0.31

0.25

0.24

0.3

0.29

📊

Basic Average Shares

106

109

110

151

170

📊

Diluted Average Shares

106

138

140

165

200

📊

Breakdown	2010 06/30	2011 06/30	2012 06/30	2013 06/30	2014 06/30	2015 06/30	2016 06/30	2017 06/30	2018 06/30	2019 06/30	2020 06/30	2021 06/30	2022 06/30	2023 06/30	2024 06/30	2025 06/30	2026 06/30	TTM
REVENUE	93	102	115	121	118	125	122	124	120	121	218	191	190	381	505	186	797	797	📊
Revenue Growth (1Y)	--	+10.05%	+12.35%	+5.12%	-1.92%	+5.16%	-1.86%	+1.80%	-3.16%	+0.12%	+80.46%	-12.29%	-0.65%	+100.74%	+32.61%	-63.13%	+328.09%	--	📊
Revenue Growth (5Y)	--	--	--	--	+27.49%	+21.82%	+6.42%	+3.05%	+1.75%	-3.13%	+78.12%	+53.46%	+57.44%	+215.68%	+131.97%	-2.48%	+320.17%	--	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+29.87%	+112.96%	+66.24%	+57.12%	+221.57%	+305.52%	+52.34%	+540.62%	--	📊
Cost of Revenue	0	0	0	0	0	0	0	0	0	0	0	0	0	223	356	0	558	558	📊
Cost of Revenue Growth (1Y)	--	--	--	--	--	--	--	--	--	--	--	--	--	--	+59.51%	-100.00%	--	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	📊
Gross Profit	93	102	115	121	118	125	122	124	120	121	218	191	190	158	149	186	239	239	📊
Gross Profit Growth (1Y)	--	+10.05%	+12.35%	+5.12%	-1.92%	+5.16%	-1.86%	+1.80%	-3.16%	+0.12%	+80.46%	-12.29%	-0.65%	-16.78%	-5.39%	+24.66%	+28.36%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+27.49%	+21.82%	+6.42%	+3.05%	+1.75%	-3.13%	+78.12%	+53.46%	+57.44%	+30.86%	-31.39%	-2.48%	+25.99%	--	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+29.87%	+112.96%	+66.24%	+57.12%	+33.30%	+19.94%	+52.34%	+92.09%	--	📊
Operating Expenses	49	54	58	80	77	78	81	82	76	78	38	40	48	101	99	123	160	160	📊
Operating Expenses Growth (1Y)	--	+10.08%	+8.29%	+38.46%	-4.34%	+2.08%	+3.35%	+1.30%	-7.78%	+2.93%	-51.78%	+7.01%	+20.43%	+108.90%	-2.08%	+24.49%	+29.68%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	+57.88%	+46.41%	+39.73%	+2.23%	-1.44%	-0.62%	-53.64%	-51.02%	-36.04%	+29.80%	+163.61%	+206.65%	+230.21%	--	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+60.16%	-29.85%	-30.67%	-39.70%	+31.68%	+26.31%	+52.15%	+94.77%	--	📊
Sell General Administrative	52	55	61	78	74	76	77	80	73	75	78	82	93	76	72	123	83	83	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	-3	-2	-3	0	-2	4	-35	-36	-33	-36	-38	-40	-48	25	27	60	77	77	📊
EBITDA	0	0	0	0	46	1	45	47	51	48	53	-1	51	62	61	69	86	89	📊
EBITDA Growth (1Y)	--	--	--	--	+31508063.27%	-98.92%	+8984.40%	+3.05%	+8.64%	-6.11%	+11.76%	-102.28%	+4260.08%	+23.17%	-1.60%	+13.33%	+23.88%	--	📊
EBITDA Growth (5Y)	--	--	--	--	--	--	--	+31842757.14%	+9.79%	+9448.80%	+17.48%	-102.60%	-0.60%	+30.40%	+14.80%	+5814.07%	+70.15%	--	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	--	--	--	+34384253.74%	+34.42%	+12152.00%	+52.85%	+83.73%	--	📊
Depreciation and Amortization	2	3	3	-40	-42	-46	5	5	5	5	9	9	9	7	7	9	7	11	📊
Operating Income	86	115	158	40	42	46	42	42	45	43	43	55	45	58	53	63	79	79	📊
Operating Income Growth (1Y)	--	+34.28%	+37.50%	-74.49%	+2.92%	+10.86%	-7.80%	-0.48%	+5.83%	-4.65%	+0.86%	+27.06%	-16.93%	+28.65%	-8.38%	+17.34%	+25.76%	--	📊
Operating Income Growth (5Y)	--	--	--	--	-51.52%	-59.97%	-73.16%	+4.70%	+7.65%	-7.41%	+1.29%	+29.31%	+1.51%	+36.96%	+24.42%	+14.90%	+73.95%	--	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-50.23%	-62.62%	-65.46%	+12.47%	+40.59%	+16.19%	+47.87%	+86.86%	--	📊
Interest Expense	61	84	124	124	93	92	94	94	97	113	1	1	1	220	354	452	554	554	📊
Pre Tax Income	25	31	34	40	42	46	41	42	45	43	44	52	42	55	50	53	79	79	📊
Tax Provision	7	9	11	12	12	14	13	12	13	13	14	15	10	17	15	18	23	23	📊
NET INCOME	17	22	23	28	30	33	28	30	31	31	30	36	32	39	35	36	56	56	📊
Net Income Growth (1Y)	--	+26.98%	+6.19%	+21.70%	+3.91%	+9.95%	-12.85%	+6.16%	+4.59%	-1.51%	-2.99%	+20.89%	-11.87%	+20.22%	-8.35%	+0.76%	+58.02%	--	📊
Net Income Growth (5Y)	--	--	--	--	+70.52%	+47.65%	+21.17%	+5.70%	+6.39%	-4.69%	+6.09%	+20.81%	+1.80%	+24.25%	+17.40%	-2.15%	+75.45%	--	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+78.69%	+36.51%	+55.41%	+12.54%	+30.20%	+8.54%	+25.50%	+86.80%	--	📊
Basic EPS	0.27	0.32	0.29	0.33	0.34	0.37	0.32	0.34	0.35	0.34	0.32	0.39	0.3	0.35	0.32	0.26	0.33	0.33	📊
Diluted EPS	0.27	0.32	0.29	0.33	0.34	0.37	0.32	0.34	0.35	0.34	0.32	0.39	0.3	0.31	0.25	0.24	0.3	0.29	📊
Basic Average Shares	90	90	90	90	90	90	90	90	90	92	93	93	106	109	110	151	170	170	📊
Diluted Average Shares	90	90	90	90	90	90	90	90	90	92	93	93	106	138	140	165	200	200	📊

Breakdown

2010

06/30

2011

06/30

2012

06/30

2013

06/30

2014

06/30

2015

06/30

2016

06/30

2017

06/30

2018

06/30

2019

06/30

2020

06/30

2021

06/30

2022

06/30

2023

06/30

2024

06/30

2025

06/30

2026

06/30

TTM

REVENUE

102

115

121

118

125

122

124

120

121

218

191

190

381

505

186

797

📊

Revenue Growth (1Y)

+10.05%

+12.35%

+5.12%

-1.92%

+5.16%

-1.86%

+1.80%

-3.16%

+0.12%

+80.46%

-12.29%

-0.65%

+100.74%

+32.61%

-63.13%

+328.09%

📊

Revenue Growth (5Y)

+27.49%

+21.82%

+6.42%

+3.05%

+1.75%

-3.13%

+78.12%

+53.46%

+57.44%

+215.68%

+131.97%

-2.48%

+320.17%

📊

Revenue Growth (10Y)

+29.87%

+112.96%

+66.24%

+57.12%

+221.57%

+305.52%

+52.34%

+540.62%

📊

Cost of Revenue

223

356

558

📊

Cost of Revenue Growth (1Y)

+59.51%

-100.00%

📊

Cost of Revenue Growth (5Y)

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

102

115

121

118

125

122

124

120

121

218

191

190

158

149

186

239

📊

Gross Profit Growth (1Y)

+10.05%

+12.35%

+5.12%

-1.92%

+5.16%

-1.86%

+1.80%

-3.16%

+0.12%

+80.46%

-12.29%

-0.65%

-16.78%

-5.39%

+24.66%

+28.36%

📊

Gross Profit Growth (5Y)

+27.49%

+21.82%

+6.42%

+3.05%

+1.75%

-3.13%

+78.12%

+53.46%

+57.44%

+30.86%

-31.39%

-2.48%

+25.99%

📊

Gross Profit Growth (10Y)

+29.87%

+112.96%

+66.24%

+57.12%

+33.30%

+19.94%

+52.34%

+92.09%

📊

Operating Expenses

101

123

160

📊

Operating Expenses Growth (1Y)

+10.08%

+8.29%

+38.46%

-4.34%

+2.08%

+3.35%

+1.30%

-7.78%

+2.93%

-51.78%

+7.01%

+20.43%

+108.90%

-2.08%

+24.49%

+29.68%

📊

Operating Expenses Growth (5Y)

+57.88%

+46.41%

+39.73%

+2.23%

-1.44%

-0.62%

-53.64%

-51.02%

-36.04%

+29.80%

+163.61%

+206.65%

+230.21%

📊

Operating Expenses Growth (10Y)

+60.16%

-29.85%

-30.67%

-39.70%

+31.68%

+26.31%

+52.15%

+94.77%

📊

Sell General Administrative

123

📊

Research and Development

📊

Other Income Expenses

-3

-2

-3

-2

-35

-36

-33

-36

-38

-40

-48

📊

EBITDA

-1

📊

EBITDA Growth (1Y)

+31508063.27%

-98.92%

+8984.40%

+3.05%

+8.64%

-6.11%

+11.76%

-102.28%

+4260.08%

+23.17%

-1.60%

+13.33%

+23.88%

📊

EBITDA Growth (5Y)

+31842757.14%

+9.79%

+9448.80%

+17.48%

-102.60%

-0.60%

+30.40%

+14.80%

+5814.07%

+70.15%

📊

EBITDA Growth (10Y)

+34384253.74%

+34.42%

+12152.00%

+52.85%

+83.73%

📊

Depreciation and Amortization

-40

-42

-46

📊

Operating Income

115

158

📊

Operating Income Growth (1Y)

+34.28%

+37.50%

-74.49%

+2.92%

+10.86%

-7.80%

-0.48%

+5.83%

-4.65%

+0.86%

+27.06%

-16.93%

+28.65%

-8.38%

+17.34%

+25.76%

📊

Operating Income Growth (5Y)

-51.52%

-59.97%

-73.16%

+4.70%

+7.65%

-7.41%

+1.29%

+29.31%

+1.51%

+36.96%

+24.42%

+14.90%

+73.95%

📊

Operating Income Growth (10Y)

-50.23%

-62.62%

-65.46%

+12.47%

+40.59%

+16.19%

+47.87%

+86.86%

📊

Interest Expense

124

113

220

354

452

554

📊

Pre Tax Income

📊

Tax Provision

📊

NET INCOME

📊

Net Income Growth (1Y)

+26.98%

+6.19%

+21.70%

+3.91%

+9.95%

-12.85%

+6.16%

+4.59%

-1.51%

-2.99%

+20.89%

-11.87%

+20.22%

-8.35%

+0.76%

+58.02%

📊

Net Income Growth (5Y)

+70.52%

+47.65%

+21.17%

+5.70%

+6.39%

-4.69%

+6.09%

+20.81%

+1.80%

+24.25%

+17.40%

-2.15%

+75.45%

📊

Net Income Growth (10Y)

+78.69%

+36.51%

+55.41%

+12.54%

+30.20%

+8.54%

+25.50%

+86.80%

📊

Basic EPS

0.27

0.32

0.29

0.33

0.34

0.37

0.32

0.34

0.35

0.34

0.32

0.39

0.3

0.35

0.32

0.26

0.33

📊

Diluted EPS

0.27

0.32

0.29

0.33

0.34

0.37

0.32

0.34

0.35

0.34

0.32

0.39

0.3

0.31

0.25

0.24

0.3

0.29

📊

Basic Average Shares

106

109

110

151

170

📊

Diluted Average Shares

106

138

140

165

200

📊

Ex-Dividend date
Payment date
Annual Dividend	0.25 (AUD)
Dividend Yield	5.21%
Shareholders Yield	-229.81%
Next Earnings
Market cap	816.39M (AUD)
EPS (TTM)	0.33 (AUD)
P/E (TTM)	14.55 (AUD)
Last Close	4.80

Next Earnings
Market cap	816.39M (AUD)
EPS (TTM)	0.33 (AUD)
P/E (TTM)	14.55 (AUD)
Last Close	4.80 (AUD)

Ex-Dividend date
Payment date
Annual Dividend	0.25 (AUD)
Dividend Yield	5.21%
Shareholders Yield	-229.81%
Next Earnings
Market cap	816.39M (AUD)
EPS (TTM)	0.33 (AUD)
P/E (TTM)	14.55 (AUD)
Last Close	4.80

Next Earnings
Market cap	816.39M (AUD)
EPS (TTM)	0.33 (AUD)
P/E (TTM)	14.55 (AUD)
Last Close	4.80 (AUD)