Cellnex Telecom, S.A. - CLNX.MC - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	407	392	381	412	575	670	758	867	1,000	1,562	2,438	3,248	3,804	4,070	4,418	4,685	📊
Revenue Growth (1Y)	--	-3.83%	-2.65%	+8.09%	+39.61%	+16.52%	+13.01%	+14.50%	+15.28%	+56.22%	+56.08%	+33.19%	+17.13%	+7.00%	+8.55%	+6.04%	📊
Revenue Growth (5Y)	--	--	--	--	+41.29%	+71.18%	+98.70%	+110.48%	+73.81%	+133.03%	+221.86%	+274.40%	+280.40%	+160.53%	+81.20%	+92.14%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+283.64%	+522.60%	+751.79%	+823.02%	+607.41%	+559.05%	+598.84%	📊
Cost of Revenue	0	0	105	107	550	73	663	785	884	1,438	2,384	362	408	408	3,832	4,062	📊
Cost of Revenue Growth (1Y)	--	--	--	+2.37%	+412.14%	-86.79%	+813.64%	+18.29%	+12.71%	+62.63%	+65.77%	-84.80%	+12.59%	+0.00%	+839.27%	+6.01%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	--	--	+532.86%	+631.30%	+60.94%	+1881.05%	+259.44%	-53.82%	-53.87%	-71.64%	+60.72%	+70.38%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	--	+245.71%	+280.22%	-25.76%	+5177.80%	+5495.05%	📊
Gross Profit	407	392	276	305	26	598	94	83	116	124	54	2,885	3,396	3,662	586	623	📊
Gross Profit Growth (1Y)	--	-3.83%	-29.41%	+10.26%	-91.52%	+2211.98%	-84.23%	-12.18%	+39.66%	+7.19%	-56.33%	+5230.72%	+17.70%	+7.84%	-83.99%	+6.21%	📊
Gross Profit Growth (5Y)	--	--	--	--	-93.65%	+52.64%	-65.90%	-72.84%	+347.17%	-79.27%	-42.58%	+3385.16%	+2837.21%	+2854.90%	+983.48%	+1050.74%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	-69.57%	-86.18%	+943.66%	+1014.08%	+14063.44%	-1.90%	+4.19%	📊
Operating Expenses	321	349	284	326	512	562	631	754	857	1,192	2,073	2,655	3,022	3,465	-10	2,576	📊
Operating Expenses Growth (1Y)	--	+8.68%	-18.63%	+14.75%	+57.00%	+9.85%	+12.20%	+19.48%	+13.73%	+39.08%	+73.82%	+28.09%	+13.82%	+14.67%	-100.30%	+25265.50%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+59.33%	+61.04%	+122.04%	+131.20%	+67.48%	+112.03%	+228.49%	+252.18%	+252.47%	+190.61%	-100.49%	+24.30%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+271.11%	+493.53%	+834.28%	+826.76%	+576.91%	-101.82%	+358.12%	📊
Sell General Administrative	0	0	39	23	110	144	12	12	11	11	2	2	3	1	0	--	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	321	349	284	303	512	536	631	754	846	1,181	2,070	2,653	3,019	3,464	-10	2,576	📊
EBITDA	153	111	167	178	215	264	469	518	644	1,130	1,709	2,480	3,028	2,724	3,297	3,119	📊
EBITDA Growth (1Y)	--	-27.21%	+49.90%	+6.56%	+21.01%	+22.89%	+77.43%	+10.54%	+24.27%	+75.54%	+51.22%	+45.15%	+22.06%	-10.03%	+21.02%	-5.39%	📊
EBITDA Growth (5Y)	--	--	--	--	+40.70%	+137.54%	+181.15%	+191.65%	+199.51%	+327.84%	+264.65%	+378.79%	+370.27%	+141.02%	+92.89%	+82.50%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+639.72%	+1436.84%	+1388.06%	+1604.38%	+1167.20%	+1147.99%	+1080.76%	📊
Depreciation and Amortization	66	69	72	91	154	177	352	403	502	974	1,676	2,250	2,599	2,608	2,700	2,554	📊
Operating Income	86	42	97	86	63	87	98	113	106	158	68	230	374	197	597	623	📊
Operating Income Growth (1Y)	--	-50.50%	+128.82%	-11.53%	-26.22%	+37.02%	+13.49%	+14.33%	-5.44%	+48.85%	-56.95%	+237.82%	+62.42%	-47.39%	+203.17%	+4.37%	📊
Operating Income Growth (5Y)	--	--	--	--	-26.07%	+104.65%	+1.50%	+31.16%	+68.10%	+82.62%	-30.73%	+104.67%	+251.56%	+24.27%	+775.21%	+813.44%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+84.99%	+60.87%	+137.51%	+336.01%	+210.94%	+587.99%	+618.05%	📊
Interest Expense	3	4	3	10	26	46	110	152	196	356	570	729	862	904	727	943	📊
Pre Tax Income	84	39	95	77	36	41	30	-36	-54	-202	-540	-503	-436	-701	-452	-405	📊
Tax Provision	24	9	16	19	-13	1	-0	-18	-36	-49	-154	-190	-121	-658	-99	-73	📊
NET INCOME	61	30	78	57	47	40	33	-15	-19	-135	-363	-297	-297	-28	-361	-343	📊
Net Income Growth (1Y)	--	-51.04%	+163.26%	-26.78%	-17.72%	-15.80%	-17.29%	-145.50%	-23.49%	-631.91%	-167.70%	+18.06%	-0.05%	+90.56%	-1186.51%	+4.91%	📊
Net Income Growth (5Y)	--	--	--	--	-22.34%	+33.55%	-58.04%	-126.07%	-139.13%	-440.12%	-1200.84%	-1882.63%	-1506.33%	+79.29%	+0.49%	+5.37%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-322.40%	-1315.96%	-478.47%	-617.17%	-159.30%	-1006.09%	-961.63%	📊
Basic EPS	0.2	0.1	0.29	0.19	0.15	0.13	0.08	-0.05	-0.05	-0.32	-0.59	-0.44	-0.44	-0.05	-0.54	-0.52	📊
Diluted EPS	0.2	0.1	0.29	0.19	0.15	0.13	0.08	-0.05	-0.05	-0.32	-0.59	-0.44	-0.44	-0.05	-0.54	-0.52	📊
Basic Average Shares	304	304	268	304	304	304	304	304	343	416	611	673	669	549	674	675	📊
Diluted Average Shares	304	304	268	304	304	304	304	304	343	416	611	673	669	549	674	675	📊

Breakdown

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

407

392

381

412

575

670

758

867

1,000

1,562

2,438

3,248

3,804

4,070

4,418

4,685

📊

Revenue Growth (1Y)

-3.83%

-2.65%

+8.09%

+39.61%

+16.52%

+13.01%

+14.50%

+15.28%

+56.22%

+56.08%

+33.19%

+17.13%

+7.00%

+8.55%

+6.04%

📊

Revenue Growth (5Y)

+41.29%

+71.18%

+98.70%

+110.48%

+73.81%

+133.03%

+221.86%

+274.40%

+280.40%

+160.53%

+81.20%

+92.14%

📊

Revenue Growth (10Y)

+283.64%

+522.60%

+751.79%

+823.02%

+607.41%

+559.05%

+598.84%

📊

Cost of Revenue

105

107

550

663

785

884

1,438

2,384

362

408

3,832

4,062

📊

Cost of Revenue Growth (1Y)

+2.37%

+412.14%

-86.79%

+813.64%

+18.29%

+12.71%

+62.63%

+65.77%

-84.80%

+12.59%

+0.00%

+839.27%

+6.01%

📊

Cost of Revenue Growth (5Y)

+532.86%

+631.30%

+60.94%

+1881.05%

+259.44%

-53.82%

-53.87%

-71.64%

+60.72%

+70.38%

📊

Cost of Revenue Growth (10Y)

+245.71%

+280.22%

-25.76%

+5177.80%

+5495.05%

📊

Gross Profit

407

392

276

305

598

116

124

2,885

3,396

3,662

586

623

📊

Gross Profit Growth (1Y)

-3.83%

-29.41%

+10.26%

-91.52%

+2211.98%

-84.23%

-12.18%

+39.66%

+7.19%

-56.33%

+5230.72%

+17.70%

+7.84%

-83.99%

+6.21%

📊

Gross Profit Growth (5Y)

-93.65%

+52.64%

-65.90%

-72.84%

+347.17%

-79.27%

-42.58%

+3385.16%

+2837.21%

+2854.90%

+983.48%

+1050.74%

📊

Gross Profit Growth (10Y)

-69.57%

-86.18%

+943.66%

+1014.08%

+14063.44%

-1.90%

+4.19%

📊

Operating Expenses

321

349

284

326

512

562

631

754

857

1,192

2,073

2,655

3,022

3,465

-10

2,576

📊

Operating Expenses Growth (1Y)

+8.68%

-18.63%

+14.75%

+57.00%

+9.85%

+12.20%

+19.48%

+13.73%

+39.08%

+73.82%

+28.09%

+13.82%

+14.67%

-100.30%

+25265.50%

📊

Operating Expenses Growth (5Y)

+59.33%

+61.04%

+122.04%

+131.20%

+67.48%

+112.03%

+228.49%

+252.18%

+252.47%

+190.61%

-100.49%

+24.30%

📊

Operating Expenses Growth (10Y)

+271.11%

+493.53%

+834.28%

+826.76%

+576.91%

-101.82%

+358.12%

📊

Sell General Administrative

110

144

📊

Research and Development

📊

Other Income Expenses

321

349

284

303

512

536

631

754

846

1,181

2,070

2,653

3,019

3,464

-10

2,576

📊

EBITDA

153

111

167

178

215

264

469

518

644

1,130

1,709

2,480

3,028

2,724

3,297

3,119

📊

EBITDA Growth (1Y)

-27.21%

+49.90%

+6.56%

+21.01%

+22.89%

+77.43%

+10.54%

+24.27%

+75.54%

+51.22%

+45.15%

+22.06%

-10.03%

+21.02%

-5.39%

📊

EBITDA Growth (5Y)

+40.70%

+137.54%

+181.15%

+191.65%

+199.51%

+327.84%

+264.65%

+378.79%

+370.27%

+141.02%

+92.89%

+82.50%

📊

EBITDA Growth (10Y)

+639.72%

+1436.84%

+1388.06%

+1604.38%

+1167.20%

+1147.99%

+1080.76%

📊

Depreciation and Amortization

154

177

352

403

502

974

1,676

2,250

2,599

2,608

2,700

2,554

📊

Operating Income

113

106

158

230

374

197

597

623

📊

Operating Income Growth (1Y)

-50.50%

+128.82%

-11.53%

-26.22%

+37.02%

+13.49%

+14.33%

-5.44%

+48.85%

-56.95%

+237.82%

+62.42%

-47.39%

+203.17%

+4.37%

📊

Operating Income Growth (5Y)

-26.07%

+104.65%

+1.50%

+31.16%

+68.10%

+82.62%

-30.73%

+104.67%

+251.56%

+24.27%

+775.21%

+813.44%

📊

Operating Income Growth (10Y)

+84.99%

+60.87%

+137.51%

+336.01%

+210.94%

+587.99%

+618.05%

📊

Interest Expense

110

152

196

356

570

729

862

904

727

943

📊

Pre Tax Income

-36

-54

-202

-540

-503

-436

-701

-452

-405

📊

Tax Provision

-13

-0

-18

-36

-49

-154

-190

-121

-658

-99

-73

📊

NET INCOME

-15

-19

-135

-363

-297

-28

-361

-343

📊

Net Income Growth (1Y)

-51.04%

+163.26%

-26.78%

-17.72%

-15.80%

-17.29%

-145.50%

-23.49%

-631.91%

-167.70%

+18.06%

-0.05%

+90.56%

-1186.51%

+4.91%

📊

Net Income Growth (5Y)

-22.34%

+33.55%

-58.04%

-126.07%

-139.13%

-440.12%

-1200.84%

-1882.63%

-1506.33%

+79.29%

+0.49%

+5.37%

📊

Net Income Growth (10Y)

-322.40%

-1315.96%

-478.47%

-617.17%

-159.30%

-1006.09%

-961.63%

📊

Basic EPS

0.2

0.1

0.29

0.19

0.15

0.13

0.08

-0.05

-0.32

-0.59

-0.44

-0.05

-0.54

-0.52

📊

Diluted EPS

0.2

0.1

0.29

0.19

0.15

0.13

0.08

-0.05

-0.32

-0.59

-0.44

-0.05

-0.54

-0.52

📊

Basic Average Shares

304

268

304

343

416

611

673

669

549

674

675

📊

Diluted Average Shares

304

268

304

343

416

611

673

669

549

674

675

📊

Breakdown	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	407	392	381	412	575	670	758	867	1,000	1,562	2,438	3,248	3,804	4,070	4,418	4,685	📊
Revenue Growth (1Y)	--	-3.83%	-2.65%	+8.09%	+39.61%	+16.52%	+13.01%	+14.50%	+15.28%	+56.22%	+56.08%	+33.19%	+17.13%	+7.00%	+8.55%	+6.04%	📊
Revenue Growth (5Y)	--	--	--	--	+41.29%	+71.18%	+98.70%	+110.48%	+73.81%	+133.03%	+221.86%	+274.40%	+280.40%	+160.53%	+81.20%	+92.14%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+283.64%	+522.60%	+751.79%	+823.02%	+607.41%	+559.05%	+598.84%	📊
Cost of Revenue	0	0	105	107	550	73	663	785	884	1,438	2,384	362	408	408	3,832	4,062	📊
Cost of Revenue Growth (1Y)	--	--	--	+2.37%	+412.14%	-86.79%	+813.64%	+18.29%	+12.71%	+62.63%	+65.77%	-84.80%	+12.59%	+0.00%	+839.27%	+6.01%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	--	--	+532.86%	+631.30%	+60.94%	+1881.05%	+259.44%	-53.82%	-53.87%	-71.64%	+60.72%	+70.38%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	--	+245.71%	+280.22%	-25.76%	+5177.80%	+5495.05%	📊
Gross Profit	407	392	276	305	26	598	94	83	116	124	54	2,885	3,396	3,662	586	623	📊
Gross Profit Growth (1Y)	--	-3.83%	-29.41%	+10.26%	-91.52%	+2211.98%	-84.23%	-12.18%	+39.66%	+7.19%	-56.33%	+5230.72%	+17.70%	+7.84%	-83.99%	+6.21%	📊
Gross Profit Growth (5Y)	--	--	--	--	-93.65%	+52.64%	-65.90%	-72.84%	+347.17%	-79.27%	-42.58%	+3385.16%	+2837.21%	+2854.90%	+983.48%	+1050.74%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	-69.57%	-86.18%	+943.66%	+1014.08%	+14063.44%	-1.90%	+4.19%	📊
Operating Expenses	321	349	284	326	512	562	631	754	857	1,192	2,073	2,655	3,022	3,465	-10	2,576	📊
Operating Expenses Growth (1Y)	--	+8.68%	-18.63%	+14.75%	+57.00%	+9.85%	+12.20%	+19.48%	+13.73%	+39.08%	+73.82%	+28.09%	+13.82%	+14.67%	-100.30%	+25265.50%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+59.33%	+61.04%	+122.04%	+131.20%	+67.48%	+112.03%	+228.49%	+252.18%	+252.47%	+190.61%	-100.49%	+24.30%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+271.11%	+493.53%	+834.28%	+826.76%	+576.91%	-101.82%	+358.12%	📊
Sell General Administrative	0	0	39	23	110	144	12	12	11	11	2	2	3	1	0	--	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	321	349	284	303	512	536	631	754	846	1,181	2,070	2,653	3,019	3,464	-10	2,576	📊
EBITDA	153	111	167	178	215	264	469	518	644	1,130	1,709	2,480	3,028	2,724	3,297	3,119	📊
EBITDA Growth (1Y)	--	-27.21%	+49.90%	+6.56%	+21.01%	+22.89%	+77.43%	+10.54%	+24.27%	+75.54%	+51.22%	+45.15%	+22.06%	-10.03%	+21.02%	-5.39%	📊
EBITDA Growth (5Y)	--	--	--	--	+40.70%	+137.54%	+181.15%	+191.65%	+199.51%	+327.84%	+264.65%	+378.79%	+370.27%	+141.02%	+92.89%	+82.50%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+639.72%	+1436.84%	+1388.06%	+1604.38%	+1167.20%	+1147.99%	+1080.76%	📊
Depreciation and Amortization	66	69	72	91	154	177	352	403	502	974	1,676	2,250	2,599	2,608	2,700	2,554	📊
Operating Income	86	42	97	86	63	87	98	113	106	158	68	230	374	197	597	623	📊
Operating Income Growth (1Y)	--	-50.50%	+128.82%	-11.53%	-26.22%	+37.02%	+13.49%	+14.33%	-5.44%	+48.85%	-56.95%	+237.82%	+62.42%	-47.39%	+203.17%	+4.37%	📊
Operating Income Growth (5Y)	--	--	--	--	-26.07%	+104.65%	+1.50%	+31.16%	+68.10%	+82.62%	-30.73%	+104.67%	+251.56%	+24.27%	+775.21%	+813.44%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+84.99%	+60.87%	+137.51%	+336.01%	+210.94%	+587.99%	+618.05%	📊
Interest Expense	3	4	3	10	26	46	110	152	196	356	570	729	862	904	727	943	📊
Pre Tax Income	84	39	95	77	36	41	30	-36	-54	-202	-540	-503	-436	-701	-452	-405	📊
Tax Provision	24	9	16	19	-13	1	-0	-18	-36	-49	-154	-190	-121	-658	-99	-73	📊
NET INCOME	61	30	78	57	47	40	33	-15	-19	-135	-363	-297	-297	-28	-361	-343	📊
Net Income Growth (1Y)	--	-51.04%	+163.26%	-26.78%	-17.72%	-15.80%	-17.29%	-145.50%	-23.49%	-631.91%	-167.70%	+18.06%	-0.05%	+90.56%	-1186.51%	+4.91%	📊
Net Income Growth (5Y)	--	--	--	--	-22.34%	+33.55%	-58.04%	-126.07%	-139.13%	-440.12%	-1200.84%	-1882.63%	-1506.33%	+79.29%	+0.49%	+5.37%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-322.40%	-1315.96%	-478.47%	-617.17%	-159.30%	-1006.09%	-961.63%	📊
Basic EPS	0.2	0.1	0.29	0.19	0.15	0.13	0.08	-0.05	-0.05	-0.32	-0.59	-0.44	-0.44	-0.05	-0.54	-0.52	📊
Diluted EPS	0.2	0.1	0.29	0.19	0.15	0.13	0.08	-0.05	-0.05	-0.32	-0.59	-0.44	-0.44	-0.05	-0.54	-0.52	📊
Basic Average Shares	304	304	268	304	304	304	304	304	343	416	611	673	669	549	674	675	📊
Diluted Average Shares	304	304	268	304	304	304	304	304	343	416	611	673	669	549	674	675	📊

Breakdown

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

407

392

381

412

575

670

758

867

1,000

1,562

2,438

3,248

3,804

4,070

4,418

4,685

📊

Revenue Growth (1Y)

-3.83%

-2.65%

+8.09%

+39.61%

+16.52%

+13.01%

+14.50%

+15.28%

+56.22%

+56.08%

+33.19%

+17.13%

+7.00%

+8.55%

+6.04%

📊

Revenue Growth (5Y)

+41.29%

+71.18%

+98.70%

+110.48%

+73.81%

+133.03%

+221.86%

+274.40%

+280.40%

+160.53%

+81.20%

+92.14%

📊

Revenue Growth (10Y)

+283.64%

+522.60%

+751.79%

+823.02%

+607.41%

+559.05%

+598.84%

📊

Cost of Revenue

105

107

550

663

785

884

1,438

2,384

362

408

3,832

4,062

📊

Cost of Revenue Growth (1Y)

+2.37%

+412.14%

-86.79%

+813.64%

+18.29%

+12.71%

+62.63%

+65.77%

-84.80%

+12.59%

+0.00%

+839.27%

+6.01%

📊

Cost of Revenue Growth (5Y)

+532.86%

+631.30%

+60.94%

+1881.05%

+259.44%

-53.82%

-53.87%

-71.64%

+60.72%

+70.38%

📊

Cost of Revenue Growth (10Y)

+245.71%

+280.22%

-25.76%

+5177.80%

+5495.05%

📊

Gross Profit

407

392

276

305

598

116

124

2,885

3,396

3,662

586

623

📊

Gross Profit Growth (1Y)

-3.83%

-29.41%

+10.26%

-91.52%

+2211.98%

-84.23%

-12.18%

+39.66%

+7.19%

-56.33%

+5230.72%

+17.70%

+7.84%

-83.99%

+6.21%

📊

Gross Profit Growth (5Y)

-93.65%

+52.64%

-65.90%

-72.84%

+347.17%

-79.27%

-42.58%

+3385.16%

+2837.21%

+2854.90%

+983.48%

+1050.74%

📊

Gross Profit Growth (10Y)

-69.57%

-86.18%

+943.66%

+1014.08%

+14063.44%

-1.90%

+4.19%

📊

Operating Expenses

321

349

284

326

512

562

631

754

857

1,192

2,073

2,655

3,022

3,465

-10

2,576

📊

Operating Expenses Growth (1Y)

+8.68%

-18.63%

+14.75%

+57.00%

+9.85%

+12.20%

+19.48%

+13.73%

+39.08%

+73.82%

+28.09%

+13.82%

+14.67%

-100.30%

+25265.50%

📊

Operating Expenses Growth (5Y)

+59.33%

+61.04%

+122.04%

+131.20%

+67.48%

+112.03%

+228.49%

+252.18%

+252.47%

+190.61%

-100.49%

+24.30%

📊

Operating Expenses Growth (10Y)

+271.11%

+493.53%

+834.28%

+826.76%

+576.91%

-101.82%

+358.12%

📊

Sell General Administrative

110

144

📊

Research and Development

📊

Other Income Expenses

321

349

284

303

512

536

631

754

846

1,181

2,070

2,653

3,019

3,464

-10

2,576

📊

EBITDA

153

111

167

178

215

264

469

518

644

1,130

1,709

2,480

3,028

2,724

3,297

3,119

📊

EBITDA Growth (1Y)

-27.21%

+49.90%

+6.56%

+21.01%

+22.89%

+77.43%

+10.54%

+24.27%

+75.54%

+51.22%

+45.15%

+22.06%

-10.03%

+21.02%

-5.39%

📊

EBITDA Growth (5Y)

+40.70%

+137.54%

+181.15%

+191.65%

+199.51%

+327.84%

+264.65%

+378.79%

+370.27%

+141.02%

+92.89%

+82.50%

📊

EBITDA Growth (10Y)

+639.72%

+1436.84%

+1388.06%

+1604.38%

+1167.20%

+1147.99%

+1080.76%

📊

Depreciation and Amortization

154

177

352

403

502

974

1,676

2,250

2,599

2,608

2,700

2,554

📊

Operating Income

113

106

158

230

374

197

597

623

📊

Operating Income Growth (1Y)

-50.50%

+128.82%

-11.53%

-26.22%

+37.02%

+13.49%

+14.33%

-5.44%

+48.85%

-56.95%

+237.82%

+62.42%

-47.39%

+203.17%

+4.37%

📊

Operating Income Growth (5Y)

-26.07%

+104.65%

+1.50%

+31.16%

+68.10%

+82.62%

-30.73%

+104.67%

+251.56%

+24.27%

+775.21%

+813.44%

📊

Operating Income Growth (10Y)

+84.99%

+60.87%

+137.51%

+336.01%

+210.94%

+587.99%

+618.05%

📊

Interest Expense

110

152

196

356

570

729

862

904

727

943

📊

Pre Tax Income

-36

-54

-202

-540

-503

-436

-701

-452

-405

📊

Tax Provision

-13

-0

-18

-36

-49

-154

-190

-121

-658

-99

-73

📊

NET INCOME

-15

-19

-135

-363

-297

-28

-361

-343

📊

Net Income Growth (1Y)

-51.04%

+163.26%

-26.78%

-17.72%

-15.80%

-17.29%

-145.50%

-23.49%

-631.91%

-167.70%

+18.06%

-0.05%

+90.56%

-1186.51%

+4.91%

📊

Net Income Growth (5Y)

-22.34%

+33.55%

-58.04%

-126.07%

-139.13%

-440.12%

-1200.84%

-1882.63%

-1506.33%

+79.29%

+0.49%

+5.37%

📊

Net Income Growth (10Y)

-322.40%

-1315.96%

-478.47%

-617.17%

-159.30%

-1006.09%

-961.63%

📊

Basic EPS

0.2

0.1

0.29

0.19

0.15

0.13

0.08

-0.05

-0.32

-0.59

-0.44

-0.05

-0.54

-0.52

📊

Diluted EPS

0.2

0.1

0.29

0.19

0.15

0.13

0.08

-0.05

-0.32

-0.59

-0.44

-0.05

-0.54

-0.52

📊

Basic Average Shares

304

268

304

343

416

611

673

669

549

674

675

📊

Diluted Average Shares

304

268

304

343

416

611

673

669

549

674

675

📊

Ex-Dividend date
Payment date
Annual Dividend	0.75 (€)
Dividend Yield	3.00%
Shareholders Yield	-1.63%
Next Earnings
Market cap	16.72B (EUR)
EPS (TTM)	-0.52 (€)
P/E (TTM)	-48.08 (€)
Last Close	25.00

Next Earnings
Market cap	16.72B (EUR)
EPS (TTM)	-0.52 (€)
P/E (TTM)	-48.08 (€)
Last Close	25.00 (€)

Ex-Dividend date
Payment date
Annual Dividend	0.75 (€)
Dividend Yield	3.00%
Shareholders Yield	-1.63%
Next Earnings
Market cap	16.72B (EUR)
EPS (TTM)	-0.52 (€)
P/E (TTM)	-48.08 (€)
Last Close	25.00

Next Earnings
Market cap	16.72B (EUR)
EPS (TTM)	-0.52 (€)
P/E (TTM)	-48.08 (€)
Last Close	25.00 (€)