Bodhi Tree Multimedia Limited - BTML.BO - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2016 03/31	2017 03/31	2018 03/31	2019 03/31	2020 03/31	2021 03/31	2022 03/31	2023 03/31	2024 03/31	2025 03/31	2026 03/31	TTM
REVENUE	111	172	385	267	357	591	426	426	640	891	1,155	1,223	📊
Revenue Growth (1Y)	--	+54.88%	+123.33%	-30.53%	+33.59%	+65.56%	-27.88%	0.00%	+50.19%	+39.22%	+29.63%	+5.89%	📊
Revenue Growth (5Y)	--	--	--	--	+220.99%	+243.13%	+10.81%	+59.52%	+79.33%	+50.80%	+171.05%	+187.02%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+701.40%	+570.77%	+610.27%	📊
Cost of Revenue	115	192	362	215	305	542	352	352	508	782	996	1,076	📊
Cost of Revenue Growth (1Y)	--	+67.30%	+88.83%	-40.58%	+41.78%	+77.42%	-35.08%	+0.00%	+44.33%	+54.13%	+27.29%	+8.01%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+166.14%	+182.23%	-2.97%	+63.29%	+66.23%	+44.41%	+183.17%	+205.84%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+581.89%	+418.81%	+460.34%	📊
Gross Profit	-4	-20	22	52	52	49	74	74	132	109	159	147	📊
Gross Profit Growth (1Y)	--	-456.33%	+211.92%	+134.22%	-0.44%	-4.67%	+51.53%	-0.00%	+77.89%	-17.95%	+46.51%	-7.35%	📊
Gross Profit Growth (5Y)	--	--	--	--	+1551.81%	+348.77%	+236.83%	+43.81%	+156.95%	+121.16%	+113.84%	+98.12%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+3160.91%	+906.09%	+846.82%	📊
Operating Expenses	19	13	18	19	19	19	22	20	65	22	43	48	📊
Operating Expenses Growth (1Y)	--	-31.30%	+34.56%	+5.40%	+3.24%	-2.01%	+15.46%	-6.75%	+218.20%	-66.35%	+96.25%	+12.47%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+0.59%	+43.47%	+23.11%	+8.91%	+235.68%	+15.29%	+95.95%	+120.39%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+13.63%	+224.61%	+265.10%	📊
Sell General Administrative	7	5	7	5	5	6	6	6	8	22	43	44	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	0	2	3	-0	0	-0	15	57	0	0	9	📊
EBITDA	-20	-32	4	32	35	34	53	53	60	97	141	140	📊
EBITDA Growth (1Y)	--	-56.67%	+112.69%	+698.57%	+8.37%	-3.90%	+57.98%	0.00%	+13.19%	+60.39%	+46.08%	-0.74%	📊
EBITDA Growth (5Y)	--	--	--	--	+272.01%	+205.51%	+1213.81%	+64.52%	+71.85%	+186.81%	+165.21%	+163.23%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+574.12%	+542.07%	+538.79%	📊
Depreciation and Amortization	0	0	0	0	0	1	2	2	2	3	25	33	📊
Operating Income	-22	-32	6	36	32	33	51	54	68	87	116	99	📊
Operating Income Growth (1Y)	--	-46.06%	+118.73%	+494.63%	-10.94%	+1.66%	+56.98%	+5.75%	+24.92%	+28.58%	+33.99%	-14.66%	📊
Operating Income Growth (5Y)	--	--	--	--	+244.83%	+200.81%	+745.14%	+50.30%	+110.84%	+166.67%	+127.62%	+94.25%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+492.65%	+460.22%	+407.41%	📊
Interest Expense	1	1	1	2	2	2	6	6	6	20	35	42	📊
Pre Tax Income	-22	-33	4	37	33	30	46	46	51	73	112	97	📊
Tax Provision	0	0	1	1	8	-2	12	13	15	24	32	34	📊
NET INCOME	-22	-33	4	36	25	32	32	33	34	49	64	49	📊
Net Income Growth (1Y)	--	-50.63%	+110.82%	+893.61%	-30.60%	+29.57%	+0.59%	+0.25%	+4.18%	+43.96%	+30.64%	-23.00%	📊
Net Income Growth (5Y)	--	--	--	--	+212.37%	+196.66%	+798.75%	-9.32%	+36.12%	+51.24%	+96.42%	+51.24%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+320.21%	+290.98%	+247.06%	📊
Basic EPS	-3.08	-4.63	0.5	4.98	2.49	2.87	2.67	0.27	0.27	0.39	0.44	0.29	📊
Diluted EPS	-3.08	-4.63	0.5	4.98	2.49	2.87	2.67	0.27	0.27	0.39	0.44	0.29	📊
Basic Average Shares	7	7	7	7	10	11	12	122	125	125	145	167	📊
Diluted Average Shares	7	7	7	7	10	11	12	122	125	125	145	167	📊

Breakdown

2016

03/31

2017

03/31

2018

03/31

2019

03/31

2020

03/31

2021

03/31

2022

03/31

2023

03/31

2024

03/31

2025

03/31

2026

03/31

TTM

REVENUE

111

172

385

267

357

591

426

640

891

1,155

1,223

📊

Revenue Growth (1Y)

+54.88%

+123.33%

-30.53%

+33.59%

+65.56%

-27.88%

0.00%

+50.19%

+39.22%

+29.63%

+5.89%

📊

Revenue Growth (5Y)

+220.99%

+243.13%

+10.81%

+59.52%

+79.33%

+50.80%

+171.05%

+187.02%

📊

Revenue Growth (10Y)

+701.40%

+570.77%

+610.27%

📊

Cost of Revenue

115

192

362

215

305

542

352

508

782

996

1,076

📊

Cost of Revenue Growth (1Y)

+67.30%

+88.83%

-40.58%

+41.78%

+77.42%

-35.08%

+0.00%

+44.33%

+54.13%

+27.29%

+8.01%

📊

Cost of Revenue Growth (5Y)

+166.14%

+182.23%

-2.97%

+63.29%

+66.23%

+44.41%

+183.17%

+205.84%

📊

Cost of Revenue Growth (10Y)

+581.89%

+418.81%

+460.34%

📊

Gross Profit

-4

-20

132

109

159

147

📊

Gross Profit Growth (1Y)

-456.33%

+211.92%

+134.22%

-0.44%

-4.67%

+51.53%

-0.00%

+77.89%

-17.95%

+46.51%

-7.35%

📊

Gross Profit Growth (5Y)

+1551.81%

+348.77%

+236.83%

+43.81%

+156.95%

+121.16%

+113.84%

+98.12%

📊

Gross Profit Growth (10Y)

+3160.91%

+906.09%

+846.82%

📊

Operating Expenses

📊

Operating Expenses Growth (1Y)

-31.30%

+34.56%

+5.40%

+3.24%

-2.01%

+15.46%

-6.75%

+218.20%

-66.35%

+96.25%

+12.47%

📊

Operating Expenses Growth (5Y)

+0.59%

+43.47%

+23.11%

+8.91%

+235.68%

+15.29%

+95.95%

+120.39%

📊

Operating Expenses Growth (10Y)

+13.63%

+224.61%

+265.10%

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

-0

📊

EBITDA

-20

-32

141

140

📊

EBITDA Growth (1Y)

-56.67%

+112.69%

+698.57%

+8.37%

-3.90%

+57.98%

0.00%

+13.19%

+60.39%

+46.08%

-0.74%

📊

EBITDA Growth (5Y)

+272.01%

+205.51%

+1213.81%

+64.52%

+71.85%

+186.81%

+165.21%

+163.23%

📊

EBITDA Growth (10Y)

+574.12%

+542.07%

+538.79%

📊

Depreciation and Amortization

📊

Operating Income

-22

-32

116

📊

Operating Income Growth (1Y)

-46.06%

+118.73%

+494.63%

-10.94%

+1.66%

+56.98%

+5.75%

+24.92%

+28.58%

+33.99%

-14.66%

📊

Operating Income Growth (5Y)

+244.83%

+200.81%

+745.14%

+50.30%

+110.84%

+166.67%

+127.62%

+94.25%

📊

Operating Income Growth (10Y)

+492.65%

+460.22%

+407.41%

📊

Interest Expense

📊

Pre Tax Income

-22

-33

112

📊

Tax Provision

-2

📊

NET INCOME

-22

-33

📊

Net Income Growth (1Y)

-50.63%

+110.82%

+893.61%

-30.60%

+29.57%

+0.59%

+0.25%

+4.18%

+43.96%

+30.64%

-23.00%

📊

Net Income Growth (5Y)

+212.37%

+196.66%

+798.75%

-9.32%

+36.12%

+51.24%

+96.42%

+51.24%

📊

Net Income Growth (10Y)

+320.21%

+290.98%

+247.06%

📊

Basic EPS

-3.08

-4.63

0.5

4.98

2.49

2.87

2.67

0.27

0.39

0.44

0.29

📊

Diluted EPS

-3.08

-4.63

0.5

4.98

2.49

2.87

2.67

0.27

0.39

0.44

0.29

📊

Basic Average Shares

122

125

145

167

📊

Diluted Average Shares

122

125

145

167

📊

Breakdown	2016 03/31	2017 03/31	2018 03/31	2019 03/31	2020 03/31	2021 03/31	2022 03/31	2023 03/31	2024 03/31	2025 03/31	2026 03/31	TTM
REVENUE	111	172	385	267	357	591	426	426	640	891	1,155	1,223	📊
Revenue Growth (1Y)	--	+54.88%	+123.33%	-30.53%	+33.59%	+65.56%	-27.88%	0.00%	+50.19%	+39.22%	+29.63%	+5.89%	📊
Revenue Growth (5Y)	--	--	--	--	+220.99%	+243.13%	+10.81%	+59.52%	+79.33%	+50.80%	+171.05%	+187.02%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+701.40%	+570.77%	+610.27%	📊
Cost of Revenue	115	192	362	215	305	542	352	352	508	782	996	1,076	📊
Cost of Revenue Growth (1Y)	--	+67.30%	+88.83%	-40.58%	+41.78%	+77.42%	-35.08%	+0.00%	+44.33%	+54.13%	+27.29%	+8.01%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+166.14%	+182.23%	-2.97%	+63.29%	+66.23%	+44.41%	+183.17%	+205.84%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+581.89%	+418.81%	+460.34%	📊
Gross Profit	-4	-20	22	52	52	49	74	74	132	109	159	147	📊
Gross Profit Growth (1Y)	--	-456.33%	+211.92%	+134.22%	-0.44%	-4.67%	+51.53%	-0.00%	+77.89%	-17.95%	+46.51%	-7.35%	📊
Gross Profit Growth (5Y)	--	--	--	--	+1551.81%	+348.77%	+236.83%	+43.81%	+156.95%	+121.16%	+113.84%	+98.12%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+3160.91%	+906.09%	+846.82%	📊
Operating Expenses	19	13	18	19	19	19	22	20	65	22	43	48	📊
Operating Expenses Growth (1Y)	--	-31.30%	+34.56%	+5.40%	+3.24%	-2.01%	+15.46%	-6.75%	+218.20%	-66.35%	+96.25%	+12.47%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+0.59%	+43.47%	+23.11%	+8.91%	+235.68%	+15.29%	+95.95%	+120.39%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+13.63%	+224.61%	+265.10%	📊
Sell General Administrative	7	5	7	5	5	6	6	6	8	22	43	44	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	0	2	3	-0	0	-0	15	57	0	0	9	📊
EBITDA	-20	-32	4	32	35	34	53	53	60	97	141	140	📊
EBITDA Growth (1Y)	--	-56.67%	+112.69%	+698.57%	+8.37%	-3.90%	+57.98%	0.00%	+13.19%	+60.39%	+46.08%	-0.74%	📊
EBITDA Growth (5Y)	--	--	--	--	+272.01%	+205.51%	+1213.81%	+64.52%	+71.85%	+186.81%	+165.21%	+163.23%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+574.12%	+542.07%	+538.79%	📊
Depreciation and Amortization	0	0	0	0	0	1	2	2	2	3	25	33	📊
Operating Income	-22	-32	6	36	32	33	51	54	68	87	116	99	📊
Operating Income Growth (1Y)	--	-46.06%	+118.73%	+494.63%	-10.94%	+1.66%	+56.98%	+5.75%	+24.92%	+28.58%	+33.99%	-14.66%	📊
Operating Income Growth (5Y)	--	--	--	--	+244.83%	+200.81%	+745.14%	+50.30%	+110.84%	+166.67%	+127.62%	+94.25%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+492.65%	+460.22%	+407.41%	📊
Interest Expense	1	1	1	2	2	2	6	6	6	20	35	42	📊
Pre Tax Income	-22	-33	4	37	33	30	46	46	51	73	112	97	📊
Tax Provision	0	0	1	1	8	-2	12	13	15	24	32	34	📊
NET INCOME	-22	-33	4	36	25	32	32	33	34	49	64	49	📊
Net Income Growth (1Y)	--	-50.63%	+110.82%	+893.61%	-30.60%	+29.57%	+0.59%	+0.25%	+4.18%	+43.96%	+30.64%	-23.00%	📊
Net Income Growth (5Y)	--	--	--	--	+212.37%	+196.66%	+798.75%	-9.32%	+36.12%	+51.24%	+96.42%	+51.24%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+320.21%	+290.98%	+247.06%	📊
Basic EPS	-3.08	-4.63	0.5	4.98	2.49	2.87	2.67	0.27	0.27	0.39	0.44	0.29	📊
Diluted EPS	-3.08	-4.63	0.5	4.98	2.49	2.87	2.67	0.27	0.27	0.39	0.44	0.29	📊
Basic Average Shares	7	7	7	7	10	11	12	122	125	125	145	167	📊
Diluted Average Shares	7	7	7	7	10	11	12	122	125	125	145	167	📊

Breakdown

2016

03/31

2017

03/31

2018

03/31

2019

03/31

2020

03/31

2021

03/31

2022

03/31

2023

03/31

2024

03/31

2025

03/31

2026

03/31

TTM

REVENUE

111

172

385

267

357

591

426

640

891

1,155

1,223

📊

Revenue Growth (1Y)

+54.88%

+123.33%

-30.53%

+33.59%

+65.56%

-27.88%

0.00%

+50.19%

+39.22%

+29.63%

+5.89%

📊

Revenue Growth (5Y)

+220.99%

+243.13%

+10.81%

+59.52%

+79.33%

+50.80%

+171.05%

+187.02%

📊

Revenue Growth (10Y)

+701.40%

+570.77%

+610.27%

📊

Cost of Revenue

115

192

362

215

305

542

352

508

782

996

1,076

📊

Cost of Revenue Growth (1Y)

+67.30%

+88.83%

-40.58%

+41.78%

+77.42%

-35.08%

+0.00%

+44.33%

+54.13%

+27.29%

+8.01%

📊

Cost of Revenue Growth (5Y)

+166.14%

+182.23%

-2.97%

+63.29%

+66.23%

+44.41%

+183.17%

+205.84%

📊

Cost of Revenue Growth (10Y)

+581.89%

+418.81%

+460.34%

📊

Gross Profit

-4

-20

132

109

159

147

📊

Gross Profit Growth (1Y)

-456.33%

+211.92%

+134.22%

-0.44%

-4.67%

+51.53%

-0.00%

+77.89%

-17.95%

+46.51%

-7.35%

📊

Gross Profit Growth (5Y)

+1551.81%

+348.77%

+236.83%

+43.81%

+156.95%

+121.16%

+113.84%

+98.12%

📊

Gross Profit Growth (10Y)

+3160.91%

+906.09%

+846.82%

📊

Operating Expenses

📊

Operating Expenses Growth (1Y)

-31.30%

+34.56%

+5.40%

+3.24%

-2.01%

+15.46%

-6.75%

+218.20%

-66.35%

+96.25%

+12.47%

📊

Operating Expenses Growth (5Y)

+0.59%

+43.47%

+23.11%

+8.91%

+235.68%

+15.29%

+95.95%

+120.39%

📊

Operating Expenses Growth (10Y)

+13.63%

+224.61%

+265.10%

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

-0

📊

EBITDA

-20

-32

141

140

📊

EBITDA Growth (1Y)

-56.67%

+112.69%

+698.57%

+8.37%

-3.90%

+57.98%

0.00%

+13.19%

+60.39%

+46.08%

-0.74%

📊

EBITDA Growth (5Y)

+272.01%

+205.51%

+1213.81%

+64.52%

+71.85%

+186.81%

+165.21%

+163.23%

📊

EBITDA Growth (10Y)

+574.12%

+542.07%

+538.79%

📊

Depreciation and Amortization

📊

Operating Income

-22

-32

116

📊

Operating Income Growth (1Y)

-46.06%

+118.73%

+494.63%

-10.94%

+1.66%

+56.98%

+5.75%

+24.92%

+28.58%

+33.99%

-14.66%

📊

Operating Income Growth (5Y)

+244.83%

+200.81%

+745.14%

+50.30%

+110.84%

+166.67%

+127.62%

+94.25%

📊

Operating Income Growth (10Y)

+492.65%

+460.22%

+407.41%

📊

Interest Expense

📊

Pre Tax Income

-22

-33

112

📊

Tax Provision

-2

📊

NET INCOME

-22

-33

📊

Net Income Growth (1Y)

-50.63%

+110.82%

+893.61%

-30.60%

+29.57%

+0.59%

+0.25%

+4.18%

+43.96%

+30.64%

-23.00%

📊

Net Income Growth (5Y)

+212.37%

+196.66%

+798.75%

-9.32%

+36.12%

+51.24%

+96.42%

+51.24%

📊

Net Income Growth (10Y)

+320.21%

+290.98%

+247.06%

📊

Basic EPS

-3.08

-4.63

0.5

4.98

2.49

2.87

2.67

0.27

0.39

0.44

0.29

📊

Diluted EPS

-3.08

-4.63

0.5

4.98

2.49

2.87

2.67

0.27

0.39

0.44

0.29

📊

Basic Average Shares

122

125

145

167

📊

Diluted Average Shares

122

125

145

167

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	--
Next Earnings	--
Market cap	1.14B (INR)
EPS (TTM)	0.29 (INR)
P/E (TTM)	25.00 (INR)
Last Close	7.25

Next Earnings	--
Market cap	1.14B (INR)
EPS (TTM)	0.29 (INR)
P/E (TTM)	25.00 (INR)
Last Close	7.25 (INR)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	--
Next Earnings	--
Market cap	1.14B (INR)
EPS (TTM)	0.29 (INR)
P/E (TTM)	25.00 (INR)
Last Close	7.25

Next Earnings	--
Market cap	1.14B (INR)
EPS (TTM)	0.29 (INR)
P/E (TTM)	25.00 (INR)
Last Close	7.25 (INR)