Copenhagen Capital A/S - CPHCAP-ST.CO - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2009 12/31	2010 12/31	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	0	5	7	8	0	6	16	10	18	23	30	38	36	43	47	50	58	67	📊
Revenue Growth (1Y)	--	--	+49.97%	+15.67%	-99.75%	+32085.00%	+146.95%	-38.75%	+82.95%	+28.39%	+30.33%	+27.38%	-4.85%	+19.07%	+9.75%	+5.05%	+17.75%	+14.79%	📊
Revenue Growth (5Y)	--	--	--	--	--	+42.13%	+134.04%	+23.93%	+88960.00%	+255.26%	+87.49%	+289.94%	+102.80%	+88.09%	+58.38%	+30.62%	+61.65%	+85.56%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	+558.07%	+458.97%	+359.81%	+214965.00%	+633.34%	+211.97%	+499.75%	+588.47%	📊
Cost of Revenue	0	2	3	3	0	1	2	2	3	5	6	8	7	7	7	8	8	7	📊
Cost of Revenue Growth (1Y)	--	--	+30.91%	+0.12%	-96.14%	+987.00%	+89.97%	-9.54%	+65.52%	+77.55%	+0.51%	+40.23%	-5.05%	-1.80%	-3.62%	+9.15%	-0.91%	-4.97%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	--	-45.02%	-20.21%	-27.90%	+2992.00%	+405.06%	+167.22%	+314.24%	+137.61%	+31.42%	+26.02%	-1.91%	+2.37%	-2.72%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	+179.11%	+199.00%	+183.56%	+7115.00%	+539.74%	+267.55%	+302.62%	+282.60%	📊
Gross Profit	0	3	4	5	-0	5	14	8	15	17	24	30	29	36	40	42	51	60	📊
Gross Profit Growth (1Y)	--	--	+64.73%	+25.24%	-101.52%	+6787.50%	+158.52%	-43.11%	+87.09%	+18.06%	+39.75%	+24.46%	-4.80%	+24.40%	+12.44%	+4.35%	+21.12%	+17.71%	📊
Gross Profit Growth (5Y)	--	--	--	--	--	+109.64%	+229.00%	+49.44%	+18500.00%	+224.82%	+75.59%	+284.18%	+95.49%	+106.00%	+65.74%	+38.95%	+76.78%	+108.10%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	--	+851.65%	+619.01%	+446.55%	+44847.50%	+652.36%	+203.67%	+546.56%	+661.08%	📊
Operating Expenses	13	2	5	19	1	1	2	2	4	6	9	9	5	8	40	8	11	11	📊
Operating Expenses Growth (1Y)	--	-85.63%	+175.08%	+291.39%	-93.37%	-1.95%	+83.48%	-5.28%	+90.08%	+34.94%	+63.61%	-0.25%	-47.49%	+66.63%	+402.32%	-80.83%	+40.45%	+3.76%	📊
Operating Expenses Growth (5Y)	--	--	--	--	-89.74%	-29.98%	-53.30%	-88.70%	+223.91%	+345.75%	+297.49%	+318.60%	+15.63%	+42.78%	+338.37%	-15.77%	+125.33%	+133.79%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	-55.16%	+410.68%	+85.18%	-75.16%	+524.07%	+3097.06%	+233.98%	+395.25%	+413.85%	📊
Sell General Administrative	2	2	1	1	1	1	1	2	4	2	4	2	2	8	93	0	0	--	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	11	0	4	19	0	0	1	1	4	3	6	7	3	8	-52	8	11	11	📊
EBITDA	-12	2	2	2	-1	4	10	3	45	53	17	54	189	88	-91	19	129	158	📊
EBITDA Growth (1Y)	--	+119.02%	+7.50%	-11.48%	-163.58%	+408.31%	+152.45%	-72.22%	+1460.79%	+17.10%	-67.77%	+213.59%	+250.26%	-53.43%	-204.05%	+121.33%	+561.37%	+22.70%	📊
EBITDA Growth (5Y)	--	--	--	--	+88.49%	+86.54%	+338.08%	+37.50%	+3475.15%	+1181.95%	+63.65%	+1747.10%	+314.52%	+64.86%	-632.27%	-63.79%	-31.63%	-16.11%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+554.94%	+670.65%	+2148.14%	+8795.85%	+6616.02%	-2298.99%	+85.83%	+4323.60%	+5327.72%	📊
Depreciation and Amortization	2	2	3	19	0	0	-2	-6	0	0	2	3	0	0	0	0	0	--	📊
Operating Income	-13	1	-1	-14	-1	4	12	6	45	53	66	51	188	88	0	34	40	49	📊
Operating Income Growth (1Y)	--	+105.66%	-173.34%	-2446.29%	+90.43%	+398.52%	+201.74%	-53.22%	+698.19%	+16.54%	+24.53%	-22.10%	+267.71%	-53.48%	-100.00%	--	+16.77%	+21.49%	📊
Operating Income Growth (5Y)	--	--	--	--	+89.88%	+433.69%	+2295.66%	+140.34%	+3463.28%	+1213.00%	+441.86%	+802.29%	+315.66%	+65.92%	-100.00%	-33.10%	-78.76%	-74.19%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+496.63%	+8625.86%	+9367.63%	+1438.33%	+6603.34%	-100.00%	+182.38%	+604.84%	+756.32%	📊
Interest Expense	0	1	2	3	0	1	2	3	4	5	6	7	7	10	14	17	22	25	📊
Pre Tax Income	-13	-0	-3	-17	-1	3	9	17	36	48	59	40	197	147	-100	2	107	133	📊
Tax Provision	-0	-3	21	-0	-0	-0	1	-1	1	10	14	7	37	35	-23	-5	23	11	📊
NET INCOME	-13	3	-24	-16	-1	2	9	18	34	37	42	32	153	107	-77	7	84	122	📊
Net Income Growth (1Y)	--	+121.76%	-930.83%	+31.33%	+91.89%	+280.09%	+275.15%	+98.68%	+92.19%	+8.76%	+12.83%	-23.33%	+372.91%	-30.33%	-171.85%	+109.50%	+1055.05%	+45.11%	📊
Net Income Growth (5Y)	--	--	--	--	+89.93%	-16.66%	+137.63%	+208.87%	+2679.72%	+1457.90%	+368.55%	+80.81%	+344.91%	+185.01%	-281.50%	-77.51%	-45.08%	-20.30%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+382.49%	+1364.88%	+235.18%	+1030.89%	+8096.18%	-3290.36%	-19.22%	+369.61%	+581.46%	📊
Basic EPS	-17.16	3	-31	-19.67	-1.58	0.23	0.4	0.41	0.71	0.5	1.09	0.61	3.14	2.12	-1.34	0.05	1.18	2.5	📊
Diluted EPS	-17.16	3	-30	-19.67	-1.58	0.23	0.4	0.23	0.71	0.5	0.63	0.33	3.12	2.11	-1.34	0.05	1.18	2.5	📊
Basic Average Shares	1	1	1	1	1	10	23	44	46	75	46	47	48	48	61	59	66	49	📊
Diluted Average Shares	1	1	1	1	1	10	23	44	46	75	83	98	48	49	61	59	66	49	📊

Breakdown

2009

12/31

2010

12/31

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

📊

Revenue Growth (1Y)

+49.97%

+15.67%

-99.75%

+32085.00%

+146.95%

-38.75%

+82.95%

+28.39%

+30.33%

+27.38%

-4.85%

+19.07%

+9.75%

+5.05%

+17.75%

+14.79%

📊

Revenue Growth (5Y)

+42.13%

+134.04%

+23.93%

+88960.00%

+255.26%

+87.49%

+289.94%

+102.80%

+88.09%

+58.38%

+30.62%

+61.65%

+85.56%

📊

Revenue Growth (10Y)

+558.07%

+458.97%

+359.81%

+214965.00%

+633.34%

+211.97%

+499.75%

+588.47%

📊

Cost of Revenue

📊

Cost of Revenue Growth (1Y)

+30.91%

+0.12%

-96.14%

+987.00%

+89.97%

-9.54%

+65.52%

+77.55%

+0.51%

+40.23%

-5.05%

-1.80%

-3.62%

+9.15%

-0.91%

-4.97%

📊

Cost of Revenue Growth (5Y)

-45.02%

-20.21%

-27.90%

+2992.00%

+405.06%

+167.22%

+314.24%

+137.61%

+31.42%

+26.02%

-1.91%

+2.37%

-2.72%

📊

Cost of Revenue Growth (10Y)

+179.11%

+199.00%

+183.56%

+7115.00%

+539.74%

+267.55%

+302.62%

+282.60%

📊

Gross Profit

-0

📊

Gross Profit Growth (1Y)

+64.73%

+25.24%

-101.52%

+6787.50%

+158.52%

-43.11%

+87.09%

+18.06%

+39.75%

+24.46%

-4.80%

+24.40%

+12.44%

+4.35%

+21.12%

+17.71%

📊

Gross Profit Growth (5Y)

+109.64%

+229.00%

+49.44%

+18500.00%

+224.82%

+75.59%

+284.18%

+95.49%

+106.00%

+65.74%

+38.95%

+76.78%

+108.10%

📊

Gross Profit Growth (10Y)

+851.65%

+619.01%

+446.55%

+44847.50%

+652.36%

+203.67%

+546.56%

+661.08%

📊

Operating Expenses

📊

Operating Expenses Growth (1Y)

-85.63%

+175.08%

+291.39%

-93.37%

-1.95%

+83.48%

-5.28%

+90.08%

+34.94%

+63.61%

-0.25%

-47.49%

+66.63%

+402.32%

-80.83%

+40.45%

+3.76%

📊

Operating Expenses Growth (5Y)

-89.74%

-29.98%

-53.30%

-88.70%

+223.91%

+345.75%

+297.49%

+318.60%

+15.63%

+42.78%

+338.37%

-15.77%

+125.33%

+133.79%

📊

Operating Expenses Growth (10Y)

-55.16%

+410.68%

+85.18%

-75.16%

+524.07%

+3097.06%

+233.98%

+395.25%

+413.85%

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

-52

📊

EBITDA

-12

-1

189

-91

129

158

📊

EBITDA Growth (1Y)

+119.02%

+7.50%

-11.48%

-163.58%

+408.31%

+152.45%

-72.22%

+1460.79%

+17.10%

-67.77%

+213.59%

+250.26%

-53.43%

-204.05%

+121.33%

+561.37%

+22.70%

📊

EBITDA Growth (5Y)

+88.49%

+86.54%

+338.08%

+37.50%

+3475.15%

+1181.95%

+63.65%

+1747.10%

+314.52%

+64.86%

-632.27%

-63.79%

-31.63%

-16.11%

📊

EBITDA Growth (10Y)

+554.94%

+670.65%

+2148.14%

+8795.85%

+6616.02%

-2298.99%

+85.83%

+4323.60%

+5327.72%

📊

Depreciation and Amortization

-2

-6

📊

Operating Income

-13

-1

-14

-1

188

📊

Operating Income Growth (1Y)

+105.66%

-173.34%

-2446.29%

+90.43%

+398.52%

+201.74%

-53.22%

+698.19%

+16.54%

+24.53%

-22.10%

+267.71%

-53.48%

-100.00%

+16.77%

+21.49%

📊

Operating Income Growth (5Y)

+89.88%

+433.69%

+2295.66%

+140.34%

+3463.28%

+1213.00%

+441.86%

+802.29%

+315.66%

+65.92%

-100.00%

-33.10%

-78.76%

-74.19%

📊

Operating Income Growth (10Y)

+496.63%

+8625.86%

+9367.63%

+1438.33%

+6603.34%

-100.00%

+182.38%

+604.84%

+756.32%

📊

Interest Expense

📊

Pre Tax Income

-13

-0

-3

-17

-1

197

147

-100

107

133

📊

Tax Provision

-0

-3

-0

-1

-23

-5

📊

NET INCOME

-13

-24

-16

-1

153

107

-77

122

📊

Net Income Growth (1Y)

+121.76%

-930.83%

+31.33%

+91.89%

+280.09%

+275.15%

+98.68%

+92.19%

+8.76%

+12.83%

-23.33%

+372.91%

-30.33%

-171.85%

+109.50%

+1055.05%

+45.11%

📊

Net Income Growth (5Y)

+89.93%

-16.66%

+137.63%

+208.87%

+2679.72%

+1457.90%

+368.55%

+80.81%

+344.91%

+185.01%

-281.50%

-77.51%

-45.08%

-20.30%

📊

Net Income Growth (10Y)

+382.49%

+1364.88%

+235.18%

+1030.89%

+8096.18%

-3290.36%

-19.22%

+369.61%

+581.46%

📊

Basic EPS

-17.16

-31

-19.67

-1.58

0.23

0.4

0.41

0.71

0.5

1.09

0.61

3.14

2.12

-1.34

0.05

1.18

2.5

📊

Diluted EPS

-17.16

-30

-19.67

-1.58

0.23

0.4

0.23

0.71

0.5

0.63

0.33

3.12

2.11

-1.34

0.05

1.18

2.5

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2009 12/31	2010 12/31	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	0	5	7	8	0	6	16	10	18	23	30	38	36	43	47	50	58	67	📊
Revenue Growth (1Y)	--	--	+49.97%	+15.67%	-99.75%	+32085.00%	+146.95%	-38.75%	+82.95%	+28.39%	+30.33%	+27.38%	-4.85%	+19.07%	+9.75%	+5.05%	+17.75%	+14.79%	📊
Revenue Growth (5Y)	--	--	--	--	--	+42.13%	+134.04%	+23.93%	+88960.00%	+255.26%	+87.49%	+289.94%	+102.80%	+88.09%	+58.38%	+30.62%	+61.65%	+85.56%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	+558.07%	+458.97%	+359.81%	+214965.00%	+633.34%	+211.97%	+499.75%	+588.47%	📊
Cost of Revenue	0	2	3	3	0	1	2	2	3	5	6	8	7	7	7	8	8	7	📊
Cost of Revenue Growth (1Y)	--	--	+30.91%	+0.12%	-96.14%	+987.00%	+89.97%	-9.54%	+65.52%	+77.55%	+0.51%	+40.23%	-5.05%	-1.80%	-3.62%	+9.15%	-0.91%	-4.97%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	--	-45.02%	-20.21%	-27.90%	+2992.00%	+405.06%	+167.22%	+314.24%	+137.61%	+31.42%	+26.02%	-1.91%	+2.37%	-2.72%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	+179.11%	+199.00%	+183.56%	+7115.00%	+539.74%	+267.55%	+302.62%	+282.60%	📊
Gross Profit	0	3	4	5	-0	5	14	8	15	17	24	30	29	36	40	42	51	60	📊
Gross Profit Growth (1Y)	--	--	+64.73%	+25.24%	-101.52%	+6787.50%	+158.52%	-43.11%	+87.09%	+18.06%	+39.75%	+24.46%	-4.80%	+24.40%	+12.44%	+4.35%	+21.12%	+17.71%	📊
Gross Profit Growth (5Y)	--	--	--	--	--	+109.64%	+229.00%	+49.44%	+18500.00%	+224.82%	+75.59%	+284.18%	+95.49%	+106.00%	+65.74%	+38.95%	+76.78%	+108.10%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	--	+851.65%	+619.01%	+446.55%	+44847.50%	+652.36%	+203.67%	+546.56%	+661.08%	📊
Operating Expenses	13	2	5	19	1	1	2	2	4	6	9	9	5	8	40	8	11	11	📊
Operating Expenses Growth (1Y)	--	-85.63%	+175.08%	+291.39%	-93.37%	-1.95%	+83.48%	-5.28%	+90.08%	+34.94%	+63.61%	-0.25%	-47.49%	+66.63%	+402.32%	-80.83%	+40.45%	+3.76%	📊
Operating Expenses Growth (5Y)	--	--	--	--	-89.74%	-29.98%	-53.30%	-88.70%	+223.91%	+345.75%	+297.49%	+318.60%	+15.63%	+42.78%	+338.37%	-15.77%	+125.33%	+133.79%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	-55.16%	+410.68%	+85.18%	-75.16%	+524.07%	+3097.06%	+233.98%	+395.25%	+413.85%	📊
Sell General Administrative	2	2	1	1	1	1	1	2	4	2	4	2	2	8	93	0	0	--	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	11	0	4	19	0	0	1	1	4	3	6	7	3	8	-52	8	11	11	📊
EBITDA	-12	2	2	2	-1	4	10	3	45	53	17	54	189	88	-91	19	129	158	📊
EBITDA Growth (1Y)	--	+119.02%	+7.50%	-11.48%	-163.58%	+408.31%	+152.45%	-72.22%	+1460.79%	+17.10%	-67.77%	+213.59%	+250.26%	-53.43%	-204.05%	+121.33%	+561.37%	+22.70%	📊
EBITDA Growth (5Y)	--	--	--	--	+88.49%	+86.54%	+338.08%	+37.50%	+3475.15%	+1181.95%	+63.65%	+1747.10%	+314.52%	+64.86%	-632.27%	-63.79%	-31.63%	-16.11%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+554.94%	+670.65%	+2148.14%	+8795.85%	+6616.02%	-2298.99%	+85.83%	+4323.60%	+5327.72%	📊
Depreciation and Amortization	2	2	3	19	0	0	-2	-6	0	0	2	3	0	0	0	0	0	--	📊
Operating Income	-13	1	-1	-14	-1	4	12	6	45	53	66	51	188	88	0	34	40	49	📊
Operating Income Growth (1Y)	--	+105.66%	-173.34%	-2446.29%	+90.43%	+398.52%	+201.74%	-53.22%	+698.19%	+16.54%	+24.53%	-22.10%	+267.71%	-53.48%	-100.00%	--	+16.77%	+21.49%	📊
Operating Income Growth (5Y)	--	--	--	--	+89.88%	+433.69%	+2295.66%	+140.34%	+3463.28%	+1213.00%	+441.86%	+802.29%	+315.66%	+65.92%	-100.00%	-33.10%	-78.76%	-74.19%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+496.63%	+8625.86%	+9367.63%	+1438.33%	+6603.34%	-100.00%	+182.38%	+604.84%	+756.32%	📊
Interest Expense	0	1	2	3	0	1	2	3	4	5	6	7	7	10	14	17	22	25	📊
Pre Tax Income	-13	-0	-3	-17	-1	3	9	17	36	48	59	40	197	147	-100	2	107	133	📊
Tax Provision	-0	-3	21	-0	-0	-0	1	-1	1	10	14	7	37	35	-23	-5	23	11	📊
NET INCOME	-13	3	-24	-16	-1	2	9	18	34	37	42	32	153	107	-77	7	84	122	📊
Net Income Growth (1Y)	--	+121.76%	-930.83%	+31.33%	+91.89%	+280.09%	+275.15%	+98.68%	+92.19%	+8.76%	+12.83%	-23.33%	+372.91%	-30.33%	-171.85%	+109.50%	+1055.05%	+45.11%	📊
Net Income Growth (5Y)	--	--	--	--	+89.93%	-16.66%	+137.63%	+208.87%	+2679.72%	+1457.90%	+368.55%	+80.81%	+344.91%	+185.01%	-281.50%	-77.51%	-45.08%	-20.30%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+382.49%	+1364.88%	+235.18%	+1030.89%	+8096.18%	-3290.36%	-19.22%	+369.61%	+581.46%	📊
Basic EPS	-17.16	3	-31	-19.67	-1.58	0.23	0.4	0.41	0.71	0.5	1.09	0.61	3.14	2.12	-1.34	0.05	1.18	2.5	📊
Diluted EPS	-17.16	3	-30	-19.67	-1.58	0.23	0.4	0.23	0.71	0.5	0.63	0.33	3.12	2.11	-1.34	0.05	1.18	2.5	📊
Basic Average Shares	1	1	1	1	1	10	23	44	46	75	46	47	48	48	61	59	66	49	📊
Diluted Average Shares	1	1	1	1	1	10	23	44	46	75	83	98	48	49	61	59	66	49	📊

Breakdown

2009

12/31

2010

12/31

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

📊

Revenue Growth (1Y)

+49.97%

+15.67%

-99.75%

+32085.00%

+146.95%

-38.75%

+82.95%

+28.39%

+30.33%

+27.38%

-4.85%

+19.07%

+9.75%

+5.05%

+17.75%

+14.79%

📊

Revenue Growth (5Y)

+42.13%

+134.04%

+23.93%

+88960.00%

+255.26%

+87.49%

+289.94%

+102.80%

+88.09%

+58.38%

+30.62%

+61.65%

+85.56%

📊

Revenue Growth (10Y)

+558.07%

+458.97%

+359.81%

+214965.00%

+633.34%

+211.97%

+499.75%

+588.47%

📊

Cost of Revenue

📊

Cost of Revenue Growth (1Y)

+30.91%

+0.12%

-96.14%

+987.00%

+89.97%

-9.54%

+65.52%

+77.55%

+0.51%

+40.23%

-5.05%

-1.80%

-3.62%

+9.15%

-0.91%

-4.97%

📊

Cost of Revenue Growth (5Y)

-45.02%

-20.21%

-27.90%

+2992.00%

+405.06%

+167.22%

+314.24%

+137.61%

+31.42%

+26.02%

-1.91%

+2.37%

-2.72%

📊

Cost of Revenue Growth (10Y)

+179.11%

+199.00%

+183.56%

+7115.00%

+539.74%

+267.55%

+302.62%

+282.60%

📊

Gross Profit

-0

📊

Gross Profit Growth (1Y)

+64.73%

+25.24%

-101.52%

+6787.50%

+158.52%

-43.11%

+87.09%

+18.06%

+39.75%

+24.46%

-4.80%

+24.40%

+12.44%

+4.35%

+21.12%

+17.71%

📊

Gross Profit Growth (5Y)

+109.64%

+229.00%

+49.44%

+18500.00%

+224.82%

+75.59%

+284.18%

+95.49%

+106.00%

+65.74%

+38.95%

+76.78%

+108.10%

📊

Gross Profit Growth (10Y)

+851.65%

+619.01%

+446.55%

+44847.50%

+652.36%

+203.67%

+546.56%

+661.08%

📊

Operating Expenses

📊

Operating Expenses Growth (1Y)

-85.63%

+175.08%

+291.39%

-93.37%

-1.95%

+83.48%

-5.28%

+90.08%

+34.94%

+63.61%

-0.25%

-47.49%

+66.63%

+402.32%

-80.83%

+40.45%

+3.76%

📊

Operating Expenses Growth (5Y)

-89.74%

-29.98%

-53.30%

-88.70%

+223.91%

+345.75%

+297.49%

+318.60%

+15.63%

+42.78%

+338.37%

-15.77%

+125.33%

+133.79%

📊

Operating Expenses Growth (10Y)

-55.16%

+410.68%

+85.18%

-75.16%

+524.07%

+3097.06%

+233.98%

+395.25%

+413.85%

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

-52

📊

EBITDA

-12

-1

189

-91

129

158

📊

EBITDA Growth (1Y)

+119.02%

+7.50%

-11.48%

-163.58%

+408.31%

+152.45%

-72.22%

+1460.79%

+17.10%

-67.77%

+213.59%

+250.26%

-53.43%

-204.05%

+121.33%

+561.37%

+22.70%

📊

EBITDA Growth (5Y)

+88.49%

+86.54%

+338.08%

+37.50%

+3475.15%

+1181.95%

+63.65%

+1747.10%

+314.52%

+64.86%

-632.27%

-63.79%

-31.63%

-16.11%

📊

EBITDA Growth (10Y)

+554.94%

+670.65%

+2148.14%

+8795.85%

+6616.02%

-2298.99%

+85.83%

+4323.60%

+5327.72%

📊

Depreciation and Amortization

-2

-6

📊

Operating Income

-13

-1

-14

-1

188

📊

Operating Income Growth (1Y)

+105.66%

-173.34%

-2446.29%

+90.43%

+398.52%

+201.74%

-53.22%

+698.19%

+16.54%

+24.53%

-22.10%

+267.71%

-53.48%

-100.00%

+16.77%

+21.49%

📊

Operating Income Growth (5Y)

+89.88%

+433.69%

+2295.66%

+140.34%

+3463.28%

+1213.00%

+441.86%

+802.29%

+315.66%

+65.92%

-100.00%

-33.10%

-78.76%

-74.19%

📊

Operating Income Growth (10Y)

+496.63%

+8625.86%

+9367.63%

+1438.33%

+6603.34%

-100.00%

+182.38%

+604.84%

+756.32%

📊

Interest Expense

📊

Pre Tax Income

-13

-0

-3

-17

-1

197

147

-100

107

133

📊

Tax Provision

-0

-3

-0

-1

-23

-5

📊

NET INCOME

-13

-24

-16

-1

153

107

-77

122

📊

Net Income Growth (1Y)

+121.76%

-930.83%

+31.33%

+91.89%

+280.09%

+275.15%

+98.68%

+92.19%

+8.76%

+12.83%

-23.33%

+372.91%

-30.33%

-171.85%

+109.50%

+1055.05%

+45.11%

📊

Net Income Growth (5Y)

+89.93%

-16.66%

+137.63%

+208.87%

+2679.72%

+1457.90%

+368.55%

+80.81%

+344.91%

+185.01%

-281.50%

-77.51%

-45.08%

-20.30%

📊

Net Income Growth (10Y)

+382.49%

+1364.88%

+235.18%

+1030.89%

+8096.18%

-3290.36%

-19.22%

+369.61%

+581.46%

📊

Basic EPS

-17.16

-31

-19.67

-1.58

0.23

0.4

0.41

0.71

0.5

1.09

0.61

3.14

2.12

-1.34

0.05

1.18

2.5

📊

Diluted EPS

-17.16

-30

-19.67

-1.58

0.23

0.4

0.23

0.71

0.5

0.63

0.33

3.12

2.11

-1.34

0.05

1.18

2.5

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date
Payment date
Annual Dividend	0.05 (DKK)
Dividend Yield	0.66%
Shareholders Yield	-66.94%
Next Earnings	--
Market cap	370.27M (DKK)
EPS (TTM)	2.50 (DKK)
P/E (TTM)	3.04 (DKK)
Last Close	7.60

Next Earnings	--
Market cap	370.27M (DKK)
EPS (TTM)	2.50 (DKK)
P/E (TTM)	3.04 (DKK)
Last Close	7.60 (DKK)

Ex-Dividend date
Payment date
Annual Dividend	0.05 (DKK)
Dividend Yield	0.66%
Shareholders Yield	-66.94%
Next Earnings	--
Market cap	370.27M (DKK)
EPS (TTM)	2.50 (DKK)
P/E (TTM)	3.04 (DKK)
Last Close	7.60

Next Earnings	--
Market cap	370.27M (DKK)
EPS (TTM)	2.50 (DKK)
P/E (TTM)	3.04 (DKK)
Last Close	7.60 (DKK)