Novozymes A/S - NSIS-B.CO - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	11,746	12,459	14,002	14,142	14,531	14,390	14,374	14,012	14,951	17,553	17,899	3,834	31,029	31,168	📊
Revenue Growth (1Y)	--	+6.07%	+12.38%	+1.00%	+2.75%	-0.97%	-0.11%	-2.52%	+6.70%	+17.40%	+1.97%	-78.58%	+709.43%	+0.45%	📊
Revenue Growth (5Y)	--	--	--	--	+23.71%	+15.50%	+2.66%	-0.92%	+2.89%	+21.98%	+24.52%	-72.64%	+107.54%	+108.47%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+49.44%	+43.66%	-72.62%	+119.41%	+120.40%	📊
Cost of Revenue	5,030	5,235	5,699	5,976	6,103	6,089	6,387	6,159	6,328	7,976	8,177	2,024	15,415	8,062	📊
Cost of Revenue Growth (1Y)	--	+4.08%	+8.86%	+4.86%	+2.13%	-0.23%	+4.89%	-3.57%	+2.74%	+26.04%	+2.52%	-75.25%	+661.60%	-47.70%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+21.33%	+16.31%	+12.07%	+3.06%	+3.69%	+30.99%	+28.03%	-67.14%	+143.59%	+27.40%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+58.57%	+56.20%	-64.48%	+157.94%	+34.90%	📊
Gross Profit	6,716	7,224	8,303	8,166	8,428	8,301	7,987	7,853	8,623	9,577	9,722	1,810	15,615	15,732	📊
Gross Profit Growth (1Y)	--	+7.56%	+14.94%	-1.65%	+3.21%	-1.51%	-3.78%	-1.68%	+9.81%	+11.06%	+1.51%	-81.39%	+762.93%	+0.75%	📊
Gross Profit Growth (5Y)	--	--	--	--	+25.49%	+14.91%	-3.81%	-3.83%	+2.31%	+15.37%	+21.72%	-76.96%	+81.08%	+82.44%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+42.60%	+34.58%	-78.21%	+91.22%	+92.65%	📊
Operating Expenses	3,896	3,896	4,655	4,259	4,532	4,362	4,192	4,243	4,738	5,149	5,746	1,151	-433	5,376	📊
Operating Expenses Growth (1Y)	--	0.00%	+19.48%	-8.51%	+6.41%	-3.75%	-3.90%	+1.22%	+11.67%	+8.67%	+11.59%	-79.98%	-137.62%	+1342.01%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+16.32%	+11.96%	-9.95%	-0.38%	+4.55%	+18.04%	+37.07%	-72.88%	-109.14%	+13.47%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+32.16%	+47.48%	-75.28%	-110.16%	+26.23%	📊
Sell General Administrative	2,321	2,276	2,462	2,414	2,470	2,334	2,459	2,320	2,795	3,223	3,324	766	0	3,857	📊
Research and Development	1,528	1,841	1,896	1,865	1,913	1,865	1,966	1,937	2,009	2,001	2,017	413	-433	1,765	📊
Other Income Expenses	0	0	0	0	0	0	0	0	0	292	405	-28	0	-245	📊
EBITDA	3,598	4,123	4,966	4,927	5,088	5,101	4,584	4,850	5,155	6,115	5,471	659	18,988	5,208	📊
EBITDA Growth (1Y)	--	+14.59%	+20.45%	-0.79%	+3.27%	+0.26%	-10.14%	+5.80%	+6.29%	+18.62%	-10.53%	-87.95%	+2781.35%	-72.57%	📊
EBITDA Growth (5Y)	--	--	--	--	+41.41%	+23.72%	-7.69%	-1.56%	+1.32%	+19.88%	+19.35%	-86.41%	+268.34%	+1.03%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+69.96%	+32.69%	-86.73%	+285.39%	+5.70%	📊
Depreciation and Amortization	718	839	923	923	968	943	996	1,266	1,374	1,457	1,389	0	2,259	1,943	📊
Operating Income	2,880	3,284	4,043	4,004	4,120	4,158	3,588	3,652	4,007	4,629	3,976	659	16,729	3,337	📊
Operating Income Growth (1Y)	--	+14.03%	+23.11%	-0.96%	+2.90%	+0.92%	-13.71%	+1.78%	+9.72%	+15.52%	-14.11%	-83.43%	+2438.54%	-80.05%	📊
Operating Income Growth (5Y)	--	--	--	--	+43.06%	+26.61%	-11.25%	-8.79%	-2.74%	+11.33%	+10.81%	-81.96%	+317.49%	-16.72%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+60.73%	+21.07%	-83.70%	+317.81%	-16.65%	📊
Interest Expense	66	58	31	31	27	13	86	63	102	102	173	0	499	493	📊
Pre Tax Income	2,759	3,279	3,621	3,881	3,876	3,936	3,799	3,521	3,924	4,556	3,909	417	0	1,758	📊
Tax Provision	558	754	796	831	756	709	644	695	779	870	870	111	0	358	📊
NET INCOME	2,200	2,526	2,823	3,050	3,119	3,226	3,154	2,825	3,146	3,676	3,024	306	4,356	2,318	📊
Net Income Growth (1Y)	--	+14.82%	+11.76%	+8.04%	+2.26%	+3.43%	-2.23%	-10.43%	+11.36%	+16.85%	-17.74%	-89.89%	+1324.32%	-46.79%	📊
Net Income Growth (5Y)	--	--	--	--	+41.77%	+27.71%	+11.73%	-7.38%	+0.87%	+13.95%	-4.12%	-89.18%	+38.45%	-26.33%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+67.09%	+19.71%	-89.17%	+42.81%	-24.01%	📊
Basic EPS	6.93	8.02	9.12	10.06	10.49	11.03	11.01	10.07	11.32	13.29	10.92	1.1	10.51	5.22	📊
Diluted EPS	6.93	8.02	9.12	10.06	10.49	11.03	11.01	10.02	11.23	13.19	10.88	1.1	9.33	4.95	📊
Basic Average Shares	317	315	310	303	297	292	286	280	278	277	277	278	415	453	📊
Diluted Average Shares	317	315	309	303	297	292	287	282	280	279	278	278	467	468	📊

Breakdown

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

11,746

12,459

14,002

14,142

14,531

14,390

14,374

14,012

14,951

17,553

17,899

3,834

31,029

31,168

📊

Revenue Growth (1Y)

+6.07%

+12.38%

+1.00%

+2.75%

-0.97%

-0.11%

-2.52%

+6.70%

+17.40%

+1.97%

-78.58%

+709.43%

+0.45%

📊

Revenue Growth (5Y)

+23.71%

+15.50%

+2.66%

-0.92%

+2.89%

+21.98%

+24.52%

-72.64%

+107.54%

+108.47%

📊

Revenue Growth (10Y)

+49.44%

+43.66%

-72.62%

+119.41%

+120.40%

📊

Cost of Revenue

5,030

5,235

5,699

5,976

6,103

6,089

6,387

6,159

6,328

7,976

8,177

2,024

15,415

8,062

📊

Cost of Revenue Growth (1Y)

+4.08%

+8.86%

+4.86%

+2.13%

-0.23%

+4.89%

-3.57%

+2.74%

+26.04%

+2.52%

-75.25%

+661.60%

-47.70%

📊

Cost of Revenue Growth (5Y)

+21.33%

+16.31%

+12.07%

+3.06%

+3.69%

+30.99%

+28.03%

-67.14%

+143.59%

+27.40%

📊

Cost of Revenue Growth (10Y)

+58.57%

+56.20%

-64.48%

+157.94%

+34.90%

📊

Gross Profit

6,716

7,224

8,303

8,166

8,428

8,301

7,987

7,853

8,623

9,577

9,722

1,810

15,615

15,732

📊

Gross Profit Growth (1Y)

+7.56%

+14.94%

-1.65%

+3.21%

-1.51%

-3.78%

-1.68%

+9.81%

+11.06%

+1.51%

-81.39%

+762.93%

+0.75%

📊

Gross Profit Growth (5Y)

+25.49%

+14.91%

-3.81%

-3.83%

+2.31%

+15.37%

+21.72%

-76.96%

+81.08%

+82.44%

📊

Gross Profit Growth (10Y)

+42.60%

+34.58%

-78.21%

+91.22%

+92.65%

📊

Operating Expenses

3,896

4,655

4,259

4,532

4,362

4,192

4,243

4,738

5,149

5,746

1,151

-433

5,376

📊

Operating Expenses Growth (1Y)

0.00%

+19.48%

-8.51%

+6.41%

-3.75%

-3.90%

+1.22%

+11.67%

+8.67%

+11.59%

-79.98%

-137.62%

+1342.01%

📊

Operating Expenses Growth (5Y)

+16.32%

+11.96%

-9.95%

-0.38%

+4.55%

+18.04%

+37.07%

-72.88%

-109.14%

+13.47%

📊

Operating Expenses Growth (10Y)

+32.16%

+47.48%

-75.28%

-110.16%

+26.23%

📊

Sell General Administrative

2,321

2,276

2,462

2,414

2,470

2,334

2,459

2,320

2,795

3,223

3,324

766

3,857

📊

Research and Development

1,528

1,841

1,896

1,865

1,913

1,865

1,966

1,937

2,009

2,001

2,017

413

-433

1,765

📊

Other Income Expenses

292

405

-28

-245

📊

EBITDA

3,598

4,123

4,966

4,927

5,088

5,101

4,584

4,850

5,155

6,115

5,471

659

18,988

5,208

📊

EBITDA Growth (1Y)

+14.59%

+20.45%

-0.79%

+3.27%

+0.26%

-10.14%

+5.80%

+6.29%

+18.62%

-10.53%

-87.95%

+2781.35%

-72.57%

📊

EBITDA Growth (5Y)

+41.41%

+23.72%

-7.69%

-1.56%

+1.32%

+19.88%

+19.35%

-86.41%

+268.34%

+1.03%

📊

EBITDA Growth (10Y)

+69.96%

+32.69%

-86.73%

+285.39%

+5.70%

📊

Depreciation and Amortization

718

839

923

968

943

996

1,266

1,374

1,457

1,389

2,259

1,943

📊

Operating Income

2,880

3,284

4,043

4,004

4,120

4,158

3,588

3,652

4,007

4,629

3,976

659

16,729

3,337

📊

Operating Income Growth (1Y)

+14.03%

+23.11%

-0.96%

+2.90%

+0.92%

-13.71%

+1.78%

+9.72%

+15.52%

-14.11%

-83.43%

+2438.54%

-80.05%

📊

Operating Income Growth (5Y)

+43.06%

+26.61%

-11.25%

-8.79%

-2.74%

+11.33%

+10.81%

-81.96%

+317.49%

-16.72%

📊

Operating Income Growth (10Y)

+60.73%

+21.07%

-83.70%

+317.81%

-16.65%

📊

Interest Expense

102

173

499

493

📊

Pre Tax Income

2,759

3,279

3,621

3,881

3,876

3,936

3,799

3,521

3,924

4,556

3,909

417

1,758

📊

Tax Provision

558

754

796

831

756

709

644

695

779

870

111

358

📊

NET INCOME

2,200

2,526

2,823

3,050

3,119

3,226

3,154

2,825

3,146

3,676

3,024

306

4,356

2,318

📊

Net Income Growth (1Y)

+14.82%

+11.76%

+8.04%

+2.26%

+3.43%

-2.23%

-10.43%

+11.36%

+16.85%

-17.74%

-89.89%

+1324.32%

-46.79%

📊

Net Income Growth (5Y)

+41.77%

+27.71%

+11.73%

-7.38%

+0.87%

+13.95%

-4.12%

-89.18%

+38.45%

-26.33%

📊

Net Income Growth (10Y)

+67.09%

+19.71%

-89.17%

+42.81%

-24.01%

📊

Basic EPS

6.93

8.02

9.12

10.06

10.49

11.03

11.01

10.07

11.32

13.29

10.92

1.1

10.51

5.22

📊

Diluted EPS

6.93

8.02

9.12

10.06

10.49

11.03

11.01

10.02

11.23

13.19

10.88

1.1

9.33

4.95

📊

Basic Average Shares

317

315

310

303

297

292

286

280

278

277

278

415

453

📊

Diluted Average Shares

317

315

309

303

297

292

287

282

280

279

278

467

468

📊

Breakdown	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	11,746	12,459	14,002	14,142	14,531	14,390	14,374	14,012	14,951	17,553	17,899	3,834	31,029	31,168	📊
Revenue Growth (1Y)	--	+6.07%	+12.38%	+1.00%	+2.75%	-0.97%	-0.11%	-2.52%	+6.70%	+17.40%	+1.97%	-78.58%	+709.43%	+0.45%	📊
Revenue Growth (5Y)	--	--	--	--	+23.71%	+15.50%	+2.66%	-0.92%	+2.89%	+21.98%	+24.52%	-72.64%	+107.54%	+108.47%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+49.44%	+43.66%	-72.62%	+119.41%	+120.40%	📊
Cost of Revenue	5,030	5,235	5,699	5,976	6,103	6,089	6,387	6,159	6,328	7,976	8,177	2,024	15,415	8,062	📊
Cost of Revenue Growth (1Y)	--	+4.08%	+8.86%	+4.86%	+2.13%	-0.23%	+4.89%	-3.57%	+2.74%	+26.04%	+2.52%	-75.25%	+661.60%	-47.70%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+21.33%	+16.31%	+12.07%	+3.06%	+3.69%	+30.99%	+28.03%	-67.14%	+143.59%	+27.40%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+58.57%	+56.20%	-64.48%	+157.94%	+34.90%	📊
Gross Profit	6,716	7,224	8,303	8,166	8,428	8,301	7,987	7,853	8,623	9,577	9,722	1,810	15,615	15,732	📊
Gross Profit Growth (1Y)	--	+7.56%	+14.94%	-1.65%	+3.21%	-1.51%	-3.78%	-1.68%	+9.81%	+11.06%	+1.51%	-81.39%	+762.93%	+0.75%	📊
Gross Profit Growth (5Y)	--	--	--	--	+25.49%	+14.91%	-3.81%	-3.83%	+2.31%	+15.37%	+21.72%	-76.96%	+81.08%	+82.44%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+42.60%	+34.58%	-78.21%	+91.22%	+92.65%	📊
Operating Expenses	3,896	3,896	4,655	4,259	4,532	4,362	4,192	4,243	4,738	5,149	5,746	1,151	-433	5,376	📊
Operating Expenses Growth (1Y)	--	0.00%	+19.48%	-8.51%	+6.41%	-3.75%	-3.90%	+1.22%	+11.67%	+8.67%	+11.59%	-79.98%	-137.62%	+1342.01%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+16.32%	+11.96%	-9.95%	-0.38%	+4.55%	+18.04%	+37.07%	-72.88%	-109.14%	+13.47%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+32.16%	+47.48%	-75.28%	-110.16%	+26.23%	📊
Sell General Administrative	2,321	2,276	2,462	2,414	2,470	2,334	2,459	2,320	2,795	3,223	3,324	766	0	3,857	📊
Research and Development	1,528	1,841	1,896	1,865	1,913	1,865	1,966	1,937	2,009	2,001	2,017	413	-433	1,765	📊
Other Income Expenses	0	0	0	0	0	0	0	0	0	292	405	-28	0	-245	📊
EBITDA	3,598	4,123	4,966	4,927	5,088	5,101	4,584	4,850	5,155	6,115	5,471	659	18,988	5,208	📊
EBITDA Growth (1Y)	--	+14.59%	+20.45%	-0.79%	+3.27%	+0.26%	-10.14%	+5.80%	+6.29%	+18.62%	-10.53%	-87.95%	+2781.35%	-72.57%	📊
EBITDA Growth (5Y)	--	--	--	--	+41.41%	+23.72%	-7.69%	-1.56%	+1.32%	+19.88%	+19.35%	-86.41%	+268.34%	+1.03%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+69.96%	+32.69%	-86.73%	+285.39%	+5.70%	📊
Depreciation and Amortization	718	839	923	923	968	943	996	1,266	1,374	1,457	1,389	0	2,259	1,943	📊
Operating Income	2,880	3,284	4,043	4,004	4,120	4,158	3,588	3,652	4,007	4,629	3,976	659	16,729	3,337	📊
Operating Income Growth (1Y)	--	+14.03%	+23.11%	-0.96%	+2.90%	+0.92%	-13.71%	+1.78%	+9.72%	+15.52%	-14.11%	-83.43%	+2438.54%	-80.05%	📊
Operating Income Growth (5Y)	--	--	--	--	+43.06%	+26.61%	-11.25%	-8.79%	-2.74%	+11.33%	+10.81%	-81.96%	+317.49%	-16.72%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+60.73%	+21.07%	-83.70%	+317.81%	-16.65%	📊
Interest Expense	66	58	31	31	27	13	86	63	102	102	173	0	499	493	📊
Pre Tax Income	2,759	3,279	3,621	3,881	3,876	3,936	3,799	3,521	3,924	4,556	3,909	417	0	1,758	📊
Tax Provision	558	754	796	831	756	709	644	695	779	870	870	111	0	358	📊
NET INCOME	2,200	2,526	2,823	3,050	3,119	3,226	3,154	2,825	3,146	3,676	3,024	306	4,356	2,318	📊
Net Income Growth (1Y)	--	+14.82%	+11.76%	+8.04%	+2.26%	+3.43%	-2.23%	-10.43%	+11.36%	+16.85%	-17.74%	-89.89%	+1324.32%	-46.79%	📊
Net Income Growth (5Y)	--	--	--	--	+41.77%	+27.71%	+11.73%	-7.38%	+0.87%	+13.95%	-4.12%	-89.18%	+38.45%	-26.33%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+67.09%	+19.71%	-89.17%	+42.81%	-24.01%	📊
Basic EPS	6.93	8.02	9.12	10.06	10.49	11.03	11.01	10.07	11.32	13.29	10.92	1.1	10.51	5.22	📊
Diluted EPS	6.93	8.02	9.12	10.06	10.49	11.03	11.01	10.02	11.23	13.19	10.88	1.1	9.33	4.95	📊
Basic Average Shares	317	315	310	303	297	292	286	280	278	277	277	278	415	453	📊
Diluted Average Shares	317	315	309	303	297	292	287	282	280	279	278	278	467	468	📊

Breakdown

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

11,746

12,459

14,002

14,142

14,531

14,390

14,374

14,012

14,951

17,553

17,899

3,834

31,029

31,168

📊

Revenue Growth (1Y)

+6.07%

+12.38%

+1.00%

+2.75%

-0.97%

-0.11%

-2.52%

+6.70%

+17.40%

+1.97%

-78.58%

+709.43%

+0.45%

📊

Revenue Growth (5Y)

+23.71%

+15.50%

+2.66%

-0.92%

+2.89%

+21.98%

+24.52%

-72.64%

+107.54%

+108.47%

📊

Revenue Growth (10Y)

+49.44%

+43.66%

-72.62%

+119.41%

+120.40%

📊

Cost of Revenue

5,030

5,235

5,699

5,976

6,103

6,089

6,387

6,159

6,328

7,976

8,177

2,024

15,415

8,062

📊

Cost of Revenue Growth (1Y)

+4.08%

+8.86%

+4.86%

+2.13%

-0.23%

+4.89%

-3.57%

+2.74%

+26.04%

+2.52%

-75.25%

+661.60%

-47.70%

📊

Cost of Revenue Growth (5Y)

+21.33%

+16.31%

+12.07%

+3.06%

+3.69%

+30.99%

+28.03%

-67.14%

+143.59%

+27.40%

📊

Cost of Revenue Growth (10Y)

+58.57%

+56.20%

-64.48%

+157.94%

+34.90%

📊

Gross Profit

6,716

7,224

8,303

8,166

8,428

8,301

7,987

7,853

8,623

9,577

9,722

1,810

15,615

15,732

📊

Gross Profit Growth (1Y)

+7.56%

+14.94%

-1.65%

+3.21%

-1.51%

-3.78%

-1.68%

+9.81%

+11.06%

+1.51%

-81.39%

+762.93%

+0.75%

📊

Gross Profit Growth (5Y)

+25.49%

+14.91%

-3.81%

-3.83%

+2.31%

+15.37%

+21.72%

-76.96%

+81.08%

+82.44%

📊

Gross Profit Growth (10Y)

+42.60%

+34.58%

-78.21%

+91.22%

+92.65%

📊

Operating Expenses

3,896

4,655

4,259

4,532

4,362

4,192

4,243

4,738

5,149

5,746

1,151

-433

5,376

📊

Operating Expenses Growth (1Y)

0.00%

+19.48%

-8.51%

+6.41%

-3.75%

-3.90%

+1.22%

+11.67%

+8.67%

+11.59%

-79.98%

-137.62%

+1342.01%

📊

Operating Expenses Growth (5Y)

+16.32%

+11.96%

-9.95%

-0.38%

+4.55%

+18.04%

+37.07%

-72.88%

-109.14%

+13.47%

📊

Operating Expenses Growth (10Y)

+32.16%

+47.48%

-75.28%

-110.16%

+26.23%

📊

Sell General Administrative

2,321

2,276

2,462

2,414

2,470

2,334

2,459

2,320

2,795

3,223

3,324

766

3,857

📊

Research and Development

1,528

1,841

1,896

1,865

1,913

1,865

1,966

1,937

2,009

2,001

2,017

413

-433

1,765

📊

Other Income Expenses

292

405

-28

-245

📊

EBITDA

3,598

4,123

4,966

4,927

5,088

5,101

4,584

4,850

5,155

6,115

5,471

659

18,988

5,208

📊

EBITDA Growth (1Y)

+14.59%

+20.45%

-0.79%

+3.27%

+0.26%

-10.14%

+5.80%

+6.29%

+18.62%

-10.53%

-87.95%

+2781.35%

-72.57%

📊

EBITDA Growth (5Y)

+41.41%

+23.72%

-7.69%

-1.56%

+1.32%

+19.88%

+19.35%

-86.41%

+268.34%

+1.03%

📊

EBITDA Growth (10Y)

+69.96%

+32.69%

-86.73%

+285.39%

+5.70%

📊

Depreciation and Amortization

718

839

923

968

943

996

1,266

1,374

1,457

1,389

2,259

1,943

📊

Operating Income

2,880

3,284

4,043

4,004

4,120

4,158

3,588

3,652

4,007

4,629

3,976

659

16,729

3,337

📊

Operating Income Growth (1Y)

+14.03%

+23.11%

-0.96%

+2.90%

+0.92%

-13.71%

+1.78%

+9.72%

+15.52%

-14.11%

-83.43%

+2438.54%

-80.05%

📊

Operating Income Growth (5Y)

+43.06%

+26.61%

-11.25%

-8.79%

-2.74%

+11.33%

+10.81%

-81.96%

+317.49%

-16.72%

📊

Operating Income Growth (10Y)

+60.73%

+21.07%

-83.70%

+317.81%

-16.65%

📊

Interest Expense

102

173

499

493

📊

Pre Tax Income

2,759

3,279

3,621

3,881

3,876

3,936

3,799

3,521

3,924

4,556

3,909

417

1,758

📊

Tax Provision

558

754

796

831

756

709

644

695

779

870

111

358

📊

NET INCOME

2,200

2,526

2,823

3,050

3,119

3,226

3,154

2,825

3,146

3,676

3,024

306

4,356

2,318

📊

Net Income Growth (1Y)

+14.82%

+11.76%

+8.04%

+2.26%

+3.43%

-2.23%

-10.43%

+11.36%

+16.85%

-17.74%

-89.89%

+1324.32%

-46.79%

📊

Net Income Growth (5Y)

+41.77%

+27.71%

+11.73%

-7.38%

+0.87%

+13.95%

-4.12%

-89.18%

+38.45%

-26.33%

📊

Net Income Growth (10Y)

+67.09%

+19.71%

-89.17%

+42.81%

-24.01%

📊

Basic EPS

6.93

8.02

9.12

10.06

10.49

11.03

11.01

10.07

11.32

13.29

10.92

1.1

10.51

5.22

📊

Diluted EPS

6.93

8.02

9.12

10.06

10.49

11.03

11.01

10.02

11.23

13.19

10.88

1.1

9.33

4.95

📊

Basic Average Shares

317

315

310

303

297

292

286

280

278

277

278

415

453

📊

Diluted Average Shares

317

315

309

303

297

292

287

282

280

279

278

467

468

📊

Ex-Dividend date
Payment date
Annual Dividend	6.60 (DKK)
Dividend Yield	1.54%
Shareholders Yield	0.83%
Next Earnings
Market cap	199.74B (DKK)
EPS (TTM)	5.22 (DKK)
P/E (TTM)	82.07 (DKK)
Last Close	428.40

Next Earnings
Market cap	199.74B (DKK)
EPS (TTM)	5.22 (DKK)
P/E (TTM)	82.07 (DKK)
Last Close	428.40 (DKK)

Ex-Dividend date
Payment date
Annual Dividend	6.60 (DKK)
Dividend Yield	1.54%
Shareholders Yield	0.83%
Next Earnings
Market cap	199.74B (DKK)
EPS (TTM)	5.22 (DKK)
P/E (TTM)	82.07 (DKK)
Last Close	428.40

Next Earnings
Market cap	199.74B (DKK)
EPS (TTM)	5.22 (DKK)
P/E (TTM)	82.07 (DKK)
Last Close	428.40 (DKK)