Midsona AB - MSONBS.XD - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	TTM
REVENUE	914	920	1,174	1,744	2,146	2,852	3,081	3,709	3,773	3,899	3,793	1,763	📊
Revenue Growth (1Y)	--	+0.66%	+27.61%	+48.55%	+23.05%	+32.90%	+8.03%	+20.38%	+1.73%	+3.34%	-2.72%	--	📊
Revenue Growth (5Y)	--	--	--	--	+134.79%	+210.00%	+162.44%	+112.67%	+75.82%	+36.71%	+23.11%	-53.27%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+326.59%	+312.28%	+1.09%	📊
Cost of Revenue	495	500	699	1,125	1,435	1,978	2,171	2,667	2,754	2,964	2,809	1,243	📊
Cost of Revenue Growth (1Y)	--	+1.01%	+39.80%	+60.94%	+27.56%	+37.84%	+9.76%	+22.85%	+3.26%	+7.63%	-5.23%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+189.90%	+295.60%	+210.59%	+137.07%	+91.92%	+49.85%	+29.39%	-54.87%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+498.79%	+461.80%	+10.49%	📊
Gross Profit	419	420	475	619	711	874	910	1,042	1,019	935	984	520	📊
Gross Profit Growth (1Y)	--	+0.24%	+13.10%	+30.32%	+14.86%	+22.93%	+4.12%	+14.51%	-2.21%	-8.24%	+5.24%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+69.69%	+108.10%	+91.58%	+68.34%	+43.32%	+6.98%	+8.13%	-48.97%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+123.15%	+134.29%	-15.99%	📊
Operating Expenses	358	355	429	545	581	685	758	804	866	1,412	967	403	📊
Operating Expenses Growth (1Y)	--	-0.84%	+20.85%	+27.04%	+6.61%	+17.90%	+10.66%	+6.07%	+7.71%	+63.05%	-31.52%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	+62.29%	+92.96%	+76.69%	+47.52%	+49.05%	+106.13%	+27.57%	-53.46%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+294.41%	+172.39%	-26.06%	📊
Sell General Administrative	355	357	426	510	556	685	738	806	873	905	933	951	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	0	0	0	0	0	0	0	0	0	0	-55	📊
EBITDA	78	77	71	140	193	247	249	337	251	137	158	186	📊
EBITDA Growth (1Y)	--	-1.28%	-7.79%	+97.18%	+37.86%	+27.98%	+0.81%	+35.34%	-25.52%	-45.42%	+15.33%	--	📊
EBITDA Growth (5Y)	--	--	--	--	+147.44%	+220.78%	+250.70%	+140.71%	+30.05%	-44.53%	-36.55%	-25.90%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+75.64%	+105.19%	+32.86%	📊
Depreciation and Amortization	14	14	19	25	35	52	70	96	95	102	100	113	📊
Operating Income	64	63	52	115	158	195	179	241	156	35	58	117	📊
Operating Income Growth (1Y)	--	-1.56%	-17.46%	+121.15%	+37.39%	+23.42%	-8.21%	+34.64%	-35.27%	-77.56%	+65.71%	--	📊
Operating Income Growth (5Y)	--	--	--	--	+146.88%	+209.52%	+244.23%	+109.57%	-1.27%	-82.05%	-67.60%	-25.00%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-45.31%	-7.94%	+1.74%	📊
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	17	📊
Pre Tax Income	53	59	39	58	112	163	116	204	115	-529	-35	104	📊
Tax Provision	2	4	27	13	28	34	19	28	26	28	18	20	📊
NET INCOME	51	63	66	45	84	129	97	176	89	-501	-53	94	📊
Net Income Growth (1Y)	--	+23.53%	+4.76%	-31.82%	+86.67%	+53.57%	-24.81%	+81.44%	-49.43%	-662.92%	+89.42%	--	📊
Net Income Growth (5Y)	--	--	--	--	+64.71%	+104.76%	+46.97%	+291.11%	+5.95%	-488.37%	-154.64%	+5.62%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-1082.35%	-184.13%	+108.89%	📊
Basic EPS	2.24	2.77	2.7	1.42	1.89	2.8	2.01	2.69	1.3	-6.73	-0.36	0.59	📊
Diluted EPS	2.24	2.77	2.7	1.43	1.89	2.8	2.01	2.69	1.31	-6.73	-0.36	0.59	📊
Basic Average Shares	23	23	24	32	44	46	48	65	68	74	145	147	📊
Diluted Average Shares	23	23	24	32	45	46	48	65	68	74	146	146	📊

Breakdown

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

TTM

REVENUE

914

920

1,174

1,744

2,146

2,852

3,081

3,709

3,773

3,899

3,793

1,763

📊

Revenue Growth (1Y)

+0.66%

+27.61%

+48.55%

+23.05%

+32.90%

+8.03%

+20.38%

+1.73%

+3.34%

-2.72%

📊

Revenue Growth (5Y)

+134.79%

+210.00%

+162.44%

+112.67%

+75.82%

+36.71%

+23.11%

-53.27%

📊

Revenue Growth (10Y)

+326.59%

+312.28%

+1.09%

📊

Cost of Revenue

495

500

699

1,125

1,435

1,978

2,171

2,667

2,754

2,964

2,809

1,243

📊

Cost of Revenue Growth (1Y)

+1.01%

+39.80%

+60.94%

+27.56%

+37.84%

+9.76%

+22.85%

+3.26%

+7.63%

-5.23%

📊

Cost of Revenue Growth (5Y)

+189.90%

+295.60%

+210.59%

+137.07%

+91.92%

+49.85%

+29.39%

-54.87%

📊

Cost of Revenue Growth (10Y)

+498.79%

+461.80%

+10.49%

📊

Gross Profit

419

420

475

619

711

874

910

1,042

1,019

935

984

520

📊

Gross Profit Growth (1Y)

+0.24%

+13.10%

+30.32%

+14.86%

+22.93%

+4.12%

+14.51%

-2.21%

-8.24%

+5.24%

📊

Gross Profit Growth (5Y)

+69.69%

+108.10%

+91.58%

+68.34%

+43.32%

+6.98%

+8.13%

-48.97%

📊

Gross Profit Growth (10Y)

+123.15%

+134.29%

-15.99%

📊

Operating Expenses

358

355

429

545

581

685

758

804

866

1,412

967

403

📊

Operating Expenses Growth (1Y)

-0.84%

+20.85%

+27.04%

+6.61%

+17.90%

+10.66%

+6.07%

+7.71%

+63.05%

-31.52%

📊

Operating Expenses Growth (5Y)

+62.29%

+92.96%

+76.69%

+47.52%

+49.05%

+106.13%

+27.57%

-53.46%

📊

Operating Expenses Growth (10Y)

+294.41%

+172.39%

-26.06%

📊

Sell General Administrative

355

357

426

510

556

685

738

806

873

905

933

951

📊

Research and Development

📊

Other Income Expenses

-55

📊

EBITDA

140

193

247

249

337

251

137

158

186

📊

EBITDA Growth (1Y)

-1.28%

-7.79%

+97.18%

+37.86%

+27.98%

+0.81%

+35.34%

-25.52%

-45.42%

+15.33%

📊

EBITDA Growth (5Y)

+147.44%

+220.78%

+250.70%

+140.71%

+30.05%

-44.53%

-36.55%

-25.90%

📊

EBITDA Growth (10Y)

+75.64%

+105.19%

+32.86%

📊

Depreciation and Amortization

102

100

113

📊

Operating Income

115

158

195

179

241

156

117

📊

Operating Income Growth (1Y)

-1.56%

-17.46%

+121.15%

+37.39%

+23.42%

-8.21%

+34.64%

-35.27%

-77.56%

+65.71%

📊

Operating Income Growth (5Y)

+146.88%

+209.52%

+244.23%

+109.57%

-1.27%

-82.05%

-67.60%

-25.00%

📊

Operating Income Growth (10Y)

-45.31%

-7.94%

+1.74%

📊

Interest Expense

📊

Pre Tax Income

112

163

116

204

115

-529

-35

104

📊

Tax Provision

📊

NET INCOME

129

176

-501

-53

📊

Net Income Growth (1Y)

+23.53%

+4.76%

-31.82%

+86.67%

+53.57%

-24.81%

+81.44%

-49.43%

-662.92%

+89.42%

📊

Net Income Growth (5Y)

+64.71%

+104.76%

+46.97%

+291.11%

+5.95%

-488.37%

-154.64%

+5.62%

📊

Net Income Growth (10Y)

-1082.35%

-184.13%

+108.89%

📊

Basic EPS

2.24

2.77

2.7

1.42

1.89

2.8

2.01

2.69

1.3

-6.73

-0.36

0.59

📊

Diluted EPS

2.24

2.77

2.7

1.43

1.89

2.8

2.01

2.69

1.31

-6.73

-0.36

0.59

📊

Basic Average Shares

145

147

📊

Diluted Average Shares

146

📊

Breakdown	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	TTM
REVENUE	914	920	1,174	1,744	2,146	2,852	3,081	3,709	3,773	3,899	3,793	1,763	📊
Revenue Growth (1Y)	--	+0.66%	+27.61%	+48.55%	+23.05%	+32.90%	+8.03%	+20.38%	+1.73%	+3.34%	-2.72%	--	📊
Revenue Growth (5Y)	--	--	--	--	+134.79%	+210.00%	+162.44%	+112.67%	+75.82%	+36.71%	+23.11%	-53.27%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+326.59%	+312.28%	+1.09%	📊
Cost of Revenue	495	500	699	1,125	1,435	1,978	2,171	2,667	2,754	2,964	2,809	1,243	📊
Cost of Revenue Growth (1Y)	--	+1.01%	+39.80%	+60.94%	+27.56%	+37.84%	+9.76%	+22.85%	+3.26%	+7.63%	-5.23%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+189.90%	+295.60%	+210.59%	+137.07%	+91.92%	+49.85%	+29.39%	-54.87%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+498.79%	+461.80%	+10.49%	📊
Gross Profit	419	420	475	619	711	874	910	1,042	1,019	935	984	520	📊
Gross Profit Growth (1Y)	--	+0.24%	+13.10%	+30.32%	+14.86%	+22.93%	+4.12%	+14.51%	-2.21%	-8.24%	+5.24%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+69.69%	+108.10%	+91.58%	+68.34%	+43.32%	+6.98%	+8.13%	-48.97%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+123.15%	+134.29%	-15.99%	📊
Operating Expenses	358	355	429	545	581	685	758	804	866	1,412	967	403	📊
Operating Expenses Growth (1Y)	--	-0.84%	+20.85%	+27.04%	+6.61%	+17.90%	+10.66%	+6.07%	+7.71%	+63.05%	-31.52%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	+62.29%	+92.96%	+76.69%	+47.52%	+49.05%	+106.13%	+27.57%	-53.46%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+294.41%	+172.39%	-26.06%	📊
Sell General Administrative	355	357	426	510	556	685	738	806	873	905	933	951	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	0	0	0	0	0	0	0	0	0	0	-55	📊
EBITDA	78	77	71	140	193	247	249	337	251	137	158	186	📊
EBITDA Growth (1Y)	--	-1.28%	-7.79%	+97.18%	+37.86%	+27.98%	+0.81%	+35.34%	-25.52%	-45.42%	+15.33%	--	📊
EBITDA Growth (5Y)	--	--	--	--	+147.44%	+220.78%	+250.70%	+140.71%	+30.05%	-44.53%	-36.55%	-25.90%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+75.64%	+105.19%	+32.86%	📊
Depreciation and Amortization	14	14	19	25	35	52	70	96	95	102	100	113	📊
Operating Income	64	63	52	115	158	195	179	241	156	35	58	117	📊
Operating Income Growth (1Y)	--	-1.56%	-17.46%	+121.15%	+37.39%	+23.42%	-8.21%	+34.64%	-35.27%	-77.56%	+65.71%	--	📊
Operating Income Growth (5Y)	--	--	--	--	+146.88%	+209.52%	+244.23%	+109.57%	-1.27%	-82.05%	-67.60%	-25.00%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-45.31%	-7.94%	+1.74%	📊
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	17	📊
Pre Tax Income	53	59	39	58	112	163	116	204	115	-529	-35	104	📊
Tax Provision	2	4	27	13	28	34	19	28	26	28	18	20	📊
NET INCOME	51	63	66	45	84	129	97	176	89	-501	-53	94	📊
Net Income Growth (1Y)	--	+23.53%	+4.76%	-31.82%	+86.67%	+53.57%	-24.81%	+81.44%	-49.43%	-662.92%	+89.42%	--	📊
Net Income Growth (5Y)	--	--	--	--	+64.71%	+104.76%	+46.97%	+291.11%	+5.95%	-488.37%	-154.64%	+5.62%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-1082.35%	-184.13%	+108.89%	📊
Basic EPS	2.24	2.77	2.7	1.42	1.89	2.8	2.01	2.69	1.3	-6.73	-0.36	0.59	📊
Diluted EPS	2.24	2.77	2.7	1.43	1.89	2.8	2.01	2.69	1.31	-6.73	-0.36	0.59	📊
Basic Average Shares	23	23	24	32	44	46	48	65	68	74	145	147	📊
Diluted Average Shares	23	23	24	32	45	46	48	65	68	74	146	146	📊

Breakdown

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

TTM

REVENUE

914

920

1,174

1,744

2,146

2,852

3,081

3,709

3,773

3,899

3,793

1,763

📊

Revenue Growth (1Y)

+0.66%

+27.61%

+48.55%

+23.05%

+32.90%

+8.03%

+20.38%

+1.73%

+3.34%

-2.72%

📊

Revenue Growth (5Y)

+134.79%

+210.00%

+162.44%

+112.67%

+75.82%

+36.71%

+23.11%

-53.27%

📊

Revenue Growth (10Y)

+326.59%

+312.28%

+1.09%

📊

Cost of Revenue

495

500

699

1,125

1,435

1,978

2,171

2,667

2,754

2,964

2,809

1,243

📊

Cost of Revenue Growth (1Y)

+1.01%

+39.80%

+60.94%

+27.56%

+37.84%

+9.76%

+22.85%

+3.26%

+7.63%

-5.23%

📊

Cost of Revenue Growth (5Y)

+189.90%

+295.60%

+210.59%

+137.07%

+91.92%

+49.85%

+29.39%

-54.87%

📊

Cost of Revenue Growth (10Y)

+498.79%

+461.80%

+10.49%

📊

Gross Profit

419

420

475

619

711

874

910

1,042

1,019

935

984

520

📊

Gross Profit Growth (1Y)

+0.24%

+13.10%

+30.32%

+14.86%

+22.93%

+4.12%

+14.51%

-2.21%

-8.24%

+5.24%

📊

Gross Profit Growth (5Y)

+69.69%

+108.10%

+91.58%

+68.34%

+43.32%

+6.98%

+8.13%

-48.97%

📊

Gross Profit Growth (10Y)

+123.15%

+134.29%

-15.99%

📊

Operating Expenses

358

355

429

545

581

685

758

804

866

1,412

967

403

📊

Operating Expenses Growth (1Y)

-0.84%

+20.85%

+27.04%

+6.61%

+17.90%

+10.66%

+6.07%

+7.71%

+63.05%

-31.52%

📊

Operating Expenses Growth (5Y)

+62.29%

+92.96%

+76.69%

+47.52%

+49.05%

+106.13%

+27.57%

-53.46%

📊

Operating Expenses Growth (10Y)

+294.41%

+172.39%

-26.06%

📊

Sell General Administrative

355

357

426

510

556

685

738

806

873

905

933

951

📊

Research and Development

📊

Other Income Expenses

-55

📊

EBITDA

140

193

247

249

337

251

137

158

186

📊

EBITDA Growth (1Y)

-1.28%

-7.79%

+97.18%

+37.86%

+27.98%

+0.81%

+35.34%

-25.52%

-45.42%

+15.33%

📊

EBITDA Growth (5Y)

+147.44%

+220.78%

+250.70%

+140.71%

+30.05%

-44.53%

-36.55%

-25.90%

📊

EBITDA Growth (10Y)

+75.64%

+105.19%

+32.86%

📊

Depreciation and Amortization

102

100

113

📊

Operating Income

115

158

195

179

241

156

117

📊

Operating Income Growth (1Y)

-1.56%

-17.46%

+121.15%

+37.39%

+23.42%

-8.21%

+34.64%

-35.27%

-77.56%

+65.71%

📊

Operating Income Growth (5Y)

+146.88%

+209.52%

+244.23%

+109.57%

-1.27%

-82.05%

-67.60%

-25.00%

📊

Operating Income Growth (10Y)

-45.31%

-7.94%

+1.74%

📊

Interest Expense

📊

Pre Tax Income

112

163

116

204

115

-529

-35

104

📊

Tax Provision

📊

NET INCOME

129

176

-501

-53

📊

Net Income Growth (1Y)

+23.53%

+4.76%

-31.82%

+86.67%

+53.57%

-24.81%

+81.44%

-49.43%

-662.92%

+89.42%

📊

Net Income Growth (5Y)

+64.71%

+104.76%

+46.97%

+291.11%

+5.95%

-488.37%

-154.64%

+5.62%

📊

Net Income Growth (10Y)

-1082.35%

-184.13%

+108.89%

📊

Basic EPS

2.24

2.77

2.7

1.42

1.89

2.8

2.01

2.69

1.3

-6.73

-0.36

0.59

📊

Diluted EPS

2.24

2.77

2.7

1.43

1.89

2.8

2.01

2.69

1.31

-6.73

-0.36

0.59

📊

Basic Average Shares

145

147

📊

Diluted Average Shares

146

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	1.33%
Next Earnings	--
Market cap	1.59B (SEK)
EPS (TTM)	0.59 (SEK)
P/E (TTM)	17.97 (SEK)
Last Close	10.60

Next Earnings	--
Market cap	1.59B (SEK)
EPS (TTM)	0.59 (SEK)
P/E (TTM)	17.97 (SEK)
Last Close	10.60 (SEK)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	1.33%
Next Earnings	--
Market cap	1.59B (SEK)
EPS (TTM)	0.59 (SEK)
P/E (TTM)	17.97 (SEK)
Last Close	10.60

Next Earnings	--
Market cap	1.59B (SEK)
EPS (TTM)	0.59 (SEK)
P/E (TTM)	17.97 (SEK)
Last Close	10.60 (SEK)