HKBN Ltd. - 1310.HK - Fundamentals - Financial Statements

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2012 08/31	2013 08/31	2014 08/31	2015 08/31	2016 08/31	2017 08/31	2018 08/31	2019 08/31	2020 08/31	2021 08/31	2022 08/31	2023 08/31	2024 08/31	2025 08/31	TTM
REVENUE	1,108	1,949	2,132	2,341	2,784	3,232	3,949	5,108	9,453	11,464	11,626	11,692	10,651	11,129	11,423	📊
Revenue Growth (1Y)	--	+75.98%	+9.34%	+9.83%	+18.92%	+16.10%	+22.17%	+29.34%	+85.07%	+21.27%	+1.42%	+0.57%	-8.91%	+4.48%	+2.65%	📊
Revenue Growth (5Y)	--	--	--	--	+151.32%	+65.81%	+85.26%	+118.17%	+239.55%	+254.66%	+194.41%	+128.92%	+12.67%	-2.92%	-0.35%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+934.87%	+496.39%	+448.52%	+354.95%	+299.73%	+310.32%	📊
Cost of Revenue	303	305	287	306	451	710	1,247	1,935	6,742	8,665	8,789	9,084	8,142	8,546	8,628	📊
Cost of Revenue Growth (1Y)	--	+0.64%	-5.91%	+6.55%	+47.45%	+57.45%	+75.57%	+55.19%	+248.39%	+28.52%	+1.43%	+3.35%	-10.36%	+4.96%	+0.96%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+48.76%	+132.74%	+334.32%	+532.58%	+1394.62%	+1119.99%	+604.81%	+369.37%	+20.77%	-1.38%	-0.43%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+2757.56%	+2780.13%	+3063.68%	+2561.52%	+1794.46%	+1812.73%	📊
Gross Profit	805	1,644	1,844	2,035	2,333	2,522	2,702	3,172	2,711	2,799	2,837	2,609	2,509	2,583	2,795	📊
Gross Profit Growth (1Y)	--	+104.38%	+12.18%	+10.34%	+14.63%	+8.11%	+7.13%	+17.41%	-14.55%	+3.24%	+1.37%	-8.05%	-3.84%	+2.96%	+8.23%	📊
Gross Profit Growth (5Y)	--	--	--	--	+189.98%	+53.38%	+46.49%	+55.88%	+16.20%	+10.97%	+5.00%	-17.77%	-7.46%	-7.72%	-0.12%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+247.87%	+72.54%	+41.43%	+23.26%	+10.71%	+19.82%	📊
Operating Expenses	-760	-1,459	1,560	1,696	1,857	2,128	2,146	2,608	2,070	1,941	1,860	1,850	1,608	1,631	1,758	📊
Operating Expenses Growth (1Y)	--	-92.00%	+206.91%	+8.70%	+9.52%	+14.56%	+0.87%	+21.50%	-20.60%	-6.23%	-4.18%	-0.54%	-13.12%	+1.45%	+7.82%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+344.36%	+245.80%	+37.56%	+53.77%	+11.47%	-8.76%	-13.32%	-29.05%	-22.36%	-16.00%	-9.43%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+355.42%	+227.47%	+18.59%	-5.21%	-12.20%	-5.33%	📊
Sell General Administrative	193	380	378	455	12	15	615	373	475	1,904	1,828	131	1,579	116	226	📊
Research and Development	6	13	19	20	17	21	25	28	32	37	32	32	28	0	--	📊
Other Income Expenses	0	0	9	12	12	6	21	24	1,564	0	0	1,687	0	1,515	1,533	📊
EBITDA	351	612	840	790	967	1,029	1,263	1,680	2,598	2,585	2,834	1,211	2,137	2,433	2,278	📊
EBITDA Growth (1Y)	--	+74.33%	+37.31%	-6.01%	+22.44%	+6.37%	+22.77%	+33.03%	+54.66%	-0.51%	+9.62%	-57.26%	+76.47%	+13.83%	-6.36%	📊
EBITDA Growth (5Y)	--	--	--	--	+175.47%	+68.08%	+50.28%	+112.70%	+168.66%	+151.30%	+124.39%	-27.90%	-17.74%	-5.88%	-11.87%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+636.34%	+363.03%	+44.14%	+170.60%	+151.58%	+135.58%	📊
Depreciation and Amortization	-268	541	543	467	506	578	598	1,124	1,982	1,864	1,703	1,603	1,249	1,481	1,309	📊
Operating Income	83	180	285	489	460	481	605	625	640	857	977	758	901	952	1,037	📊
Operating Income Growth (1Y)	--	+117.41%	+58.18%	+71.57%	-5.87%	+4.41%	+25.76%	+3.32%	+2.51%	+33.88%	+13.93%	-22.36%	+18.82%	+5.64%	+8.93%	📊
Operating Income Growth (5Y)	--	--	--	--	+455.40%	+166.72%	+112.07%	+27.71%	+39.07%	+78.34%	+61.56%	+21.41%	+40.72%	+11.03%	+20.96%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+934.15%	+441.93%	+166.01%	+84.23%	+106.74%	+125.22%	📊
Interest Expense	-94	0	183	139	126	194	176	247	524	364	369	770	895	703	711	📊
Pre Tax Income	-50	-110	105	190	335	257	489	309	92	325	712	-1,231	29	216	283	📊
Tax Provision	13	29	51	86	90	86	92	95	-5	118	159	36	19	9	76	📊
NET INCOME	-62	-139	54	104	245	171	397	215	97	207	553	-1,267	10	207	207	📊
Net Income Growth (1Y)	--	-122.56%	+138.53%	+94.71%	+134.66%	-30.07%	+131.95%	-45.95%	-54.70%	+112.89%	+167.47%	-329.05%	+100.81%	+1912.88%	+0.05%	📊
Net Income Growth (5Y)	--	--	--	--	+491.77%	+223.10%	+641.17%	+105.75%	-60.29%	+20.90%	+39.41%	-690.79%	-89.42%	-0.00%	+0.05%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+431.24%	+498.08%	-2466.77%	-90.14%	-15.45%	-15.41%	📊
Basic EPS	-0.06	-0.14	0.05	0.1	0.24	0.17	0.4	0.19	0.07	0.16	0.42	-0.97	0.01	0.15	0.14	📊
Diluted EPS	-0.06	-0.14	0.05	0.1	0.24	0.17	0.4	0.18	0.07	0.14	0.37	-0.97	0.01	0.14	0.14	📊
Basic Average Shares	1,000	1,000	1,000	1,000	1,000	1,001	1,002	1,107	1,311	1,311	1,311	1,311	1,311	1,381	1,472	📊
Diluted Average Shares	1,000	1,000	1,000	1,001	1,003	1,003	1,003	1,163	1,478	1,478	1,478	1,311	1,478	1,478	1,478	📊

Breakdown

2012

08/31

2013

08/31

2014

08/31

2015

08/31

2016

08/31

2017

08/31

2018

08/31

2019

08/31

2020

08/31

2021

08/31

2022

08/31

2023

08/31

2024

08/31

2025

08/31

TTM

REVENUE

1,108

1,949

2,132

2,341

2,784

3,232

3,949

5,108

9,453

11,464

11,626

11,692

10,651

11,129

11,423

📊

Revenue Growth (1Y)

+75.98%

+9.34%

+9.83%

+18.92%

+16.10%

+22.17%

+29.34%

+85.07%

+21.27%

+1.42%

+0.57%

-8.91%

+4.48%

+2.65%

📊

Revenue Growth (5Y)

+151.32%

+65.81%

+85.26%

+118.17%

+239.55%

+254.66%

+194.41%

+128.92%

+12.67%

-2.92%

-0.35%

📊

Revenue Growth (10Y)

+934.87%

+496.39%

+448.52%

+354.95%

+299.73%

+310.32%

📊

Cost of Revenue

303

305

287

306

451

710

1,247

1,935

6,742

8,665

8,789

9,084

8,142

8,546

8,628

📊

Cost of Revenue Growth (1Y)

+0.64%

-5.91%

+6.55%

+47.45%

+57.45%

+75.57%

+55.19%

+248.39%

+28.52%

+1.43%

+3.35%

-10.36%

+4.96%

+0.96%

📊

Cost of Revenue Growth (5Y)

+48.76%

+132.74%

+334.32%

+532.58%

+1394.62%

+1119.99%

+604.81%

+369.37%

+20.77%

-1.38%

-0.43%

📊

Cost of Revenue Growth (10Y)

+2757.56%

+2780.13%

+3063.68%

+2561.52%

+1794.46%

+1812.73%

📊

Gross Profit

805

1,644

1,844

2,035

2,333

2,522

2,702

3,172

2,711

2,799

2,837

2,609

2,509

2,583

2,795

📊

Gross Profit Growth (1Y)

+104.38%

+12.18%

+10.34%

+14.63%

+8.11%

+7.13%

+17.41%

-14.55%

+3.24%

+1.37%

-8.05%

-3.84%

+2.96%

+8.23%

📊

Gross Profit Growth (5Y)

+189.98%

+53.38%

+46.49%

+55.88%

+16.20%

+10.97%

+5.00%

-17.77%

-7.46%

-7.72%

-0.12%

📊

Gross Profit Growth (10Y)

+247.87%

+72.54%

+41.43%

+23.26%

+10.71%

+19.82%

📊

Operating Expenses

-760

-1,459

1,560

1,696

1,857

2,128

2,146

2,608

2,070

1,941

1,860

1,850

1,608

1,631

1,758

📊

Operating Expenses Growth (1Y)

-92.00%

+206.91%

+8.70%

+9.52%

+14.56%

+0.87%

+21.50%

-20.60%

-6.23%

-4.18%

-0.54%

-13.12%

+1.45%

+7.82%

📊

Operating Expenses Growth (5Y)

+344.36%

+245.80%

+37.56%

+53.77%

+11.47%

-8.76%

-13.32%

-29.05%

-22.36%

-16.00%

-9.43%

📊

Operating Expenses Growth (10Y)

+355.42%

+227.47%

+18.59%

-5.21%

-12.20%

-5.33%

📊

Sell General Administrative

193

380

378

455

615

373

475

1,904

1,828

131

1,579

116

226

📊

Research and Development

📊

Other Income Expenses

1,564

1,687

1,515

1,533

📊

EBITDA

351

612

840

790

967

1,029

1,263

1,680

2,598

2,585

2,834

1,211

2,137

2,433

2,278

📊

EBITDA Growth (1Y)

+74.33%

+37.31%

-6.01%

+22.44%

+6.37%

+22.77%

+33.03%

+54.66%

-0.51%

+9.62%

-57.26%

+76.47%

+13.83%

-6.36%

📊

EBITDA Growth (5Y)

+175.47%

+68.08%

+50.28%

+112.70%

+168.66%

+151.30%

+124.39%

-27.90%

-17.74%

-5.88%

-11.87%

📊

EBITDA Growth (10Y)

+636.34%

+363.03%

+44.14%

+170.60%

+151.58%

+135.58%

📊

Depreciation and Amortization

-268

541

543

467

506

578

598

1,124

1,982

1,864

1,703

1,603

1,249

1,481

1,309

📊

Operating Income

180

285

489

460

481

605

625

640

857

977

758

901

952

1,037

📊

Operating Income Growth (1Y)

+117.41%

+58.18%

+71.57%

-5.87%

+4.41%

+25.76%

+3.32%

+2.51%

+33.88%

+13.93%

-22.36%

+18.82%

+5.64%

+8.93%

📊

Operating Income Growth (5Y)

+455.40%

+166.72%

+112.07%

+27.71%

+39.07%

+78.34%

+61.56%

+21.41%

+40.72%

+11.03%

+20.96%

📊

Operating Income Growth (10Y)

+934.15%

+441.93%

+166.01%

+84.23%

+106.74%

+125.22%

📊

Interest Expense

-94

183

139

126

194

176

247

524

364

369

770

895

703

711

📊

Pre Tax Income

-50

-110

105

190

335

257

489

309

325

712

-1,231

216

283

📊

Tax Provision

-5

118

159

📊

NET INCOME

-62

-139

104

245

171

397

215

207

553

-1,267

207

📊

Net Income Growth (1Y)

-122.56%

+138.53%

+94.71%

+134.66%

-30.07%

+131.95%

-45.95%

-54.70%

+112.89%

+167.47%

-329.05%

+100.81%

+1912.88%

+0.05%

📊

Net Income Growth (5Y)

+491.77%

+223.10%

+641.17%

+105.75%

-60.29%

+20.90%

+39.41%

-690.79%

-89.42%

-0.00%

+0.05%

📊

Net Income Growth (10Y)

+431.24%

+498.08%

-2466.77%

-90.14%

-15.45%

-15.41%

📊

Basic EPS

-0.06

-0.14

0.05

0.1

0.24

0.17

0.4

0.19

0.07

0.16

0.42

-0.97

0.01

0.15

0.14

📊

Diluted EPS

-0.06

-0.14

0.05

0.1

0.24

0.17

0.4

0.18

0.07

0.14

0.37

-0.97

0.01

0.14

📊

Basic Average Shares

1,000

1,001

1,002

1,107

1,311

1,381

1,472

📊

Diluted Average Shares

1,000

1,001

1,003

1,163

1,478

1,311

1,478

📊

Breakdown	2012 08/31	2013 08/31	2014 08/31	2015 08/31	2016 08/31	2017 08/31	2018 08/31	2019 08/31	2020 08/31	2021 08/31	2022 08/31	2023 08/31	2024 08/31	2025 08/31	TTM
REVENUE	1,108	1,949	2,132	2,341	2,784	3,232	3,949	5,108	9,453	11,464	11,626	11,692	10,651	11,129	11,423	📊
Revenue Growth (1Y)	--	+75.98%	+9.34%	+9.83%	+18.92%	+16.10%	+22.17%	+29.34%	+85.07%	+21.27%	+1.42%	+0.57%	-8.91%	+4.48%	+2.65%	📊
Revenue Growth (5Y)	--	--	--	--	+151.32%	+65.81%	+85.26%	+118.17%	+239.55%	+254.66%	+194.41%	+128.92%	+12.67%	-2.92%	-0.35%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+934.87%	+496.39%	+448.52%	+354.95%	+299.73%	+310.32%	📊
Cost of Revenue	303	305	287	306	451	710	1,247	1,935	6,742	8,665	8,789	9,084	8,142	8,546	8,628	📊
Cost of Revenue Growth (1Y)	--	+0.64%	-5.91%	+6.55%	+47.45%	+57.45%	+75.57%	+55.19%	+248.39%	+28.52%	+1.43%	+3.35%	-10.36%	+4.96%	+0.96%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+48.76%	+132.74%	+334.32%	+532.58%	+1394.62%	+1119.99%	+604.81%	+369.37%	+20.77%	-1.38%	-0.43%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+2757.56%	+2780.13%	+3063.68%	+2561.52%	+1794.46%	+1812.73%	📊
Gross Profit	805	1,644	1,844	2,035	2,333	2,522	2,702	3,172	2,711	2,799	2,837	2,609	2,509	2,583	2,795	📊
Gross Profit Growth (1Y)	--	+104.38%	+12.18%	+10.34%	+14.63%	+8.11%	+7.13%	+17.41%	-14.55%	+3.24%	+1.37%	-8.05%	-3.84%	+2.96%	+8.23%	📊
Gross Profit Growth (5Y)	--	--	--	--	+189.98%	+53.38%	+46.49%	+55.88%	+16.20%	+10.97%	+5.00%	-17.77%	-7.46%	-7.72%	-0.12%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+247.87%	+72.54%	+41.43%	+23.26%	+10.71%	+19.82%	📊
Operating Expenses	-760	-1,459	1,560	1,696	1,857	2,128	2,146	2,608	2,070	1,941	1,860	1,850	1,608	1,631	1,758	📊
Operating Expenses Growth (1Y)	--	-92.00%	+206.91%	+8.70%	+9.52%	+14.56%	+0.87%	+21.50%	-20.60%	-6.23%	-4.18%	-0.54%	-13.12%	+1.45%	+7.82%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+344.36%	+245.80%	+37.56%	+53.77%	+11.47%	-8.76%	-13.32%	-29.05%	-22.36%	-16.00%	-9.43%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+355.42%	+227.47%	+18.59%	-5.21%	-12.20%	-5.33%	📊
Sell General Administrative	193	380	378	455	12	15	615	373	475	1,904	1,828	131	1,579	116	226	📊
Research and Development	6	13	19	20	17	21	25	28	32	37	32	32	28	0	--	📊
Other Income Expenses	0	0	9	12	12	6	21	24	1,564	0	0	1,687	0	1,515	1,533	📊
EBITDA	351	612	840	790	967	1,029	1,263	1,680	2,598	2,585	2,834	1,211	2,137	2,433	2,278	📊
EBITDA Growth (1Y)	--	+74.33%	+37.31%	-6.01%	+22.44%	+6.37%	+22.77%	+33.03%	+54.66%	-0.51%	+9.62%	-57.26%	+76.47%	+13.83%	-6.36%	📊
EBITDA Growth (5Y)	--	--	--	--	+175.47%	+68.08%	+50.28%	+112.70%	+168.66%	+151.30%	+124.39%	-27.90%	-17.74%	-5.88%	-11.87%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+636.34%	+363.03%	+44.14%	+170.60%	+151.58%	+135.58%	📊
Depreciation and Amortization	-268	541	543	467	506	578	598	1,124	1,982	1,864	1,703	1,603	1,249	1,481	1,309	📊
Operating Income	83	180	285	489	460	481	605	625	640	857	977	758	901	952	1,037	📊
Operating Income Growth (1Y)	--	+117.41%	+58.18%	+71.57%	-5.87%	+4.41%	+25.76%	+3.32%	+2.51%	+33.88%	+13.93%	-22.36%	+18.82%	+5.64%	+8.93%	📊
Operating Income Growth (5Y)	--	--	--	--	+455.40%	+166.72%	+112.07%	+27.71%	+39.07%	+78.34%	+61.56%	+21.41%	+40.72%	+11.03%	+20.96%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+934.15%	+441.93%	+166.01%	+84.23%	+106.74%	+125.22%	📊
Interest Expense	-94	0	183	139	126	194	176	247	524	364	369	770	895	703	711	📊
Pre Tax Income	-50	-110	105	190	335	257	489	309	92	325	712	-1,231	29	216	283	📊
Tax Provision	13	29	51	86	90	86	92	95	-5	118	159	36	19	9	76	📊
NET INCOME	-62	-139	54	104	245	171	397	215	97	207	553	-1,267	10	207	207	📊
Net Income Growth (1Y)	--	-122.56%	+138.53%	+94.71%	+134.66%	-30.07%	+131.95%	-45.95%	-54.70%	+112.89%	+167.47%	-329.05%	+100.81%	+1912.88%	+0.05%	📊
Net Income Growth (5Y)	--	--	--	--	+491.77%	+223.10%	+641.17%	+105.75%	-60.29%	+20.90%	+39.41%	-690.79%	-89.42%	-0.00%	+0.05%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+431.24%	+498.08%	-2466.77%	-90.14%	-15.45%	-15.41%	📊
Basic EPS	-0.06	-0.14	0.05	0.1	0.24	0.17	0.4	0.19	0.07	0.16	0.42	-0.97	0.01	0.15	0.14	📊
Diluted EPS	-0.06	-0.14	0.05	0.1	0.24	0.17	0.4	0.18	0.07	0.14	0.37	-0.97	0.01	0.14	0.14	📊
Basic Average Shares	1,000	1,000	1,000	1,000	1,000	1,001	1,002	1,107	1,311	1,311	1,311	1,311	1,311	1,381	1,472	📊
Diluted Average Shares	1,000	1,000	1,000	1,001	1,003	1,003	1,003	1,163	1,478	1,478	1,478	1,311	1,478	1,478	1,478	📊

Breakdown

2012

08/31

2013

08/31

2014

08/31

2015

08/31

2016

08/31

2017

08/31

2018

08/31

2019

08/31

2020

08/31

2021

08/31

2022

08/31

2023

08/31

2024

08/31

2025

08/31

TTM

REVENUE

1,108

1,949

2,132

2,341

2,784

3,232

3,949

5,108

9,453

11,464

11,626

11,692

10,651

11,129

11,423

📊

Revenue Growth (1Y)

+75.98%

+9.34%

+9.83%

+18.92%

+16.10%

+22.17%

+29.34%

+85.07%

+21.27%

+1.42%

+0.57%

-8.91%

+4.48%

+2.65%

📊

Revenue Growth (5Y)

+151.32%

+65.81%

+85.26%

+118.17%

+239.55%

+254.66%

+194.41%

+128.92%

+12.67%

-2.92%

-0.35%

📊

Revenue Growth (10Y)

+934.87%

+496.39%

+448.52%

+354.95%

+299.73%

+310.32%

📊

Cost of Revenue

303

305

287

306

451

710

1,247

1,935

6,742

8,665

8,789

9,084

8,142

8,546

8,628

📊

Cost of Revenue Growth (1Y)

+0.64%

-5.91%

+6.55%

+47.45%

+57.45%

+75.57%

+55.19%

+248.39%

+28.52%

+1.43%

+3.35%

-10.36%

+4.96%

+0.96%

📊

Cost of Revenue Growth (5Y)

+48.76%

+132.74%

+334.32%

+532.58%

+1394.62%

+1119.99%

+604.81%

+369.37%

+20.77%

-1.38%

-0.43%

📊

Cost of Revenue Growth (10Y)

+2757.56%

+2780.13%

+3063.68%

+2561.52%

+1794.46%

+1812.73%

📊

Gross Profit

805

1,644

1,844

2,035

2,333

2,522

2,702

3,172

2,711

2,799

2,837

2,609

2,509

2,583

2,795

📊

Gross Profit Growth (1Y)

+104.38%

+12.18%

+10.34%

+14.63%

+8.11%

+7.13%

+17.41%

-14.55%

+3.24%

+1.37%

-8.05%

-3.84%

+2.96%

+8.23%

📊

Gross Profit Growth (5Y)

+189.98%

+53.38%

+46.49%

+55.88%

+16.20%

+10.97%

+5.00%

-17.77%

-7.46%

-7.72%

-0.12%

📊

Gross Profit Growth (10Y)

+247.87%

+72.54%

+41.43%

+23.26%

+10.71%

+19.82%

📊

Operating Expenses

-760

-1,459

1,560

1,696

1,857

2,128

2,146

2,608

2,070

1,941

1,860

1,850

1,608

1,631

1,758

📊

Operating Expenses Growth (1Y)

-92.00%

+206.91%

+8.70%

+9.52%

+14.56%

+0.87%

+21.50%

-20.60%

-6.23%

-4.18%

-0.54%

-13.12%

+1.45%

+7.82%

📊

Operating Expenses Growth (5Y)

+344.36%

+245.80%

+37.56%

+53.77%

+11.47%

-8.76%

-13.32%

-29.05%

-22.36%

-16.00%

-9.43%

📊

Operating Expenses Growth (10Y)

+355.42%

+227.47%

+18.59%

-5.21%

-12.20%

-5.33%

📊

Sell General Administrative

193

380

378

455

615

373

475

1,904

1,828

131

1,579

116

226

📊

Research and Development

📊

Other Income Expenses

1,564

1,687

1,515

1,533

📊

EBITDA

351

612

840

790

967

1,029

1,263

1,680

2,598

2,585

2,834

1,211

2,137

2,433

2,278

📊

EBITDA Growth (1Y)

+74.33%

+37.31%

-6.01%

+22.44%

+6.37%

+22.77%

+33.03%

+54.66%

-0.51%

+9.62%

-57.26%

+76.47%

+13.83%

-6.36%

📊

EBITDA Growth (5Y)

+175.47%

+68.08%

+50.28%

+112.70%

+168.66%

+151.30%

+124.39%

-27.90%

-17.74%

-5.88%

-11.87%

📊

EBITDA Growth (10Y)

+636.34%

+363.03%

+44.14%

+170.60%

+151.58%

+135.58%

📊

Depreciation and Amortization

-268

541

543

467

506

578

598

1,124

1,982

1,864

1,703

1,603

1,249

1,481

1,309

📊

Operating Income

180

285

489

460

481

605

625

640

857

977

758

901

952

1,037

📊

Operating Income Growth (1Y)

+117.41%

+58.18%

+71.57%

-5.87%

+4.41%

+25.76%

+3.32%

+2.51%

+33.88%

+13.93%

-22.36%

+18.82%

+5.64%

+8.93%

📊

Operating Income Growth (5Y)

+455.40%

+166.72%

+112.07%

+27.71%

+39.07%

+78.34%

+61.56%

+21.41%

+40.72%

+11.03%

+20.96%

📊

Operating Income Growth (10Y)

+934.15%

+441.93%

+166.01%

+84.23%

+106.74%

+125.22%

📊

Interest Expense

-94

183

139

126

194

176

247

524

364

369

770

895

703

711

📊

Pre Tax Income

-50

-110

105

190

335

257

489

309

325

712

-1,231

216

283

📊

Tax Provision

-5

118

159

📊

NET INCOME

-62

-139

104

245

171

397

215

207

553

-1,267

207

📊

Net Income Growth (1Y)

-122.56%

+138.53%

+94.71%

+134.66%

-30.07%

+131.95%

-45.95%

-54.70%

+112.89%

+167.47%

-329.05%

+100.81%

+1912.88%

+0.05%

📊

Net Income Growth (5Y)

+491.77%

+223.10%

+641.17%

+105.75%

-60.29%

+20.90%

+39.41%

-690.79%

-89.42%

-0.00%

+0.05%

📊

Net Income Growth (10Y)

+431.24%

+498.08%

-2466.77%

-90.14%

-15.45%

-15.41%

📊

Basic EPS

-0.06

-0.14

0.05

0.1

0.24

0.17

0.4

0.19

0.07

0.16

0.42

-0.97

0.01

0.15

0.14

📊

Diluted EPS

-0.06

-0.14

0.05

0.1

0.24

0.17

0.4

0.18

0.07

0.14

0.37

-0.97

0.01

0.14

📊

Basic Average Shares

1,000

1,001

1,002

1,107

1,311

1,381

1,472

📊

Diluted Average Shares

1,000

1,001

1,003

1,163

1,478

1,311

1,478

📊

Ex-Dividend date
Payment date
Annual Dividend	0.34 (HKD)
Dividend Yield	6.23%
Shareholders Yield	2.3%
Next Earnings
Market cap	8.07B (HKD)
EPS (TTM)	0.14 (HKD)
P/E (TTM)	39.00 (HKD)
Last Close	5.46

Next Earnings
Market cap	8.07B (HKD)
EPS (TTM)	0.14 (HKD)
P/E (TTM)	39.00 (HKD)
Last Close	5.46 (HKD)

Ex-Dividend date
Payment date
Annual Dividend	0.34 (HKD)
Dividend Yield	6.23%
Shareholders Yield	2.3%
Next Earnings
Market cap	8.07B (HKD)
EPS (TTM)	0.14 (HKD)
P/E (TTM)	39.00 (HKD)
Last Close	5.46

Next Earnings
Market cap	8.07B (HKD)
EPS (TTM)	0.14 (HKD)
P/E (TTM)	39.00 (HKD)
Last Close	5.46 (HKD)