Shanghai Gench Education Group Limited - 1525.HK - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on May20,2026.

Upcoming Calendar for Earnings and Dividendsis now available.

Explore now

‌
‌

‌

Let's get started...

‌

Breakdown	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	292	357	425	501	555	684	790	930	970	979	1,648	📊
Revenue Growth (1Y)	--	+22.40%	+18.94%	+18.10%	+10.66%	+23.19%	+15.58%	+17.69%	+4.30%	+0.90%	--	📊
Revenue Growth (5Y)	--	--	--	--	+90.26%	+91.50%	+86.09%	+85.44%	+74.78%	+43.16%	--	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+235.53%	--	📊
Cost of Revenue	167	194	202	222	219	262	285	356	430	448	794	📊
Cost of Revenue Growth (1Y)	--	+16.11%	+4.53%	+9.47%	-0.92%	+19.33%	+8.87%	+24.68%	+20.94%	+4.20%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+31.63%	+35.28%	+40.89%	+60.48%	+95.89%	+71.07%	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+168.69%	--	📊
Gross Profit	125	163	222	280	335	422	505	574	540	531	854	📊
Gross Profit Growth (1Y)	--	+30.79%	+36.03%	+25.96%	+19.83%	+25.72%	+19.76%	+13.74%	-6.00%	-1.73%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+168.54%	+158.13%	+127.25%	+105.20%	+60.97%	+25.82%	--	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+324.77%	--	📊
Operating Expenses	66	66	63	111	88	144	189	206	253	252	498	📊
Operating Expenses Growth (1Y)	--	+0.76%	-5.17%	+76.02%	-20.38%	+63.27%	+31.28%	+8.53%	+23.14%	-0.63%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	+33.91%	+116.98%	+200.40%	+85.23%	+186.47%	+74.35%	--	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+281.20%	--	📊
Sell General Administrative	21	28	32	113	110	146	201	203	245	252	492	📊
Research and Development	2	2	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	7	5	7	-2	-21	-2	-11	3	8	0	6	📊
EBITDA	129	171	233	242	324	356	375	449	367	408	543	📊
EBITDA Growth (1Y)	--	+32.77%	+36.42%	+3.93%	+33.69%	+9.88%	+5.44%	+19.50%	-18.29%	+11.41%	--	📊
EBITDA Growth (5Y)	--	--	--	--	+151.67%	+108.29%	+60.98%	+85.10%	+13.13%	+14.71%	--	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+217.22%	--	📊
Depreciation and Amortization	57	61	63	67	71	67	71	80	80	129	187	📊
Operating Income	72	110	171	175	226	275	304	369	287	279	357	📊
Operating Income Growth (1Y)	--	+52.51%	+55.73%	+2.84%	+28.91%	+21.78%	+10.36%	+21.32%	-22.25%	-2.70%	--	📊
Operating Income Growth (5Y)	--	--	--	--	+214.85%	+151.42%	+78.17%	+110.18%	+26.77%	+1.28%	--	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+288.36%	--	📊
Interest Expense	58	62	61	49	56	46	25	25	27	15	25	📊
Pre Tax Income	14	48	110	126	198	243	305	379	298	310	402	📊
Tax Provision	1	1	2	1	5	64	80	96	75	74	95	📊
NET INCOME	13	46	109	125	193	179	225	283	224	236	307	📊
Net Income Growth (1Y)	--	+257.34%	+135.81%	+15.51%	+53.93%	-7.27%	+25.65%	+25.98%	-21.08%	+5.66%	--	📊
Net Income Growth (5Y)	--	--	--	--	+1398.30%	+288.79%	+107.17%	+125.93%	+15.83%	+31.99%	--	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+1733.69%	--	📊
Basic EPS	0.03	0.12	0.27	0.31	0.47	0.43	0.56	0.72	0.57	0.6	0.79	📊
Diluted EPS	0.03	0.12	0.27	0.31	0.47	0.43	0.56	0.72	0.57	0.6	0.79	📊
Basic Average Shares	400	400	400	400	409	413	399	396	395	395	395	📊
Diluted Average Shares	400	400	400	400	409	413	399	396	395	395	395	📊

Breakdown

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

292

357

425

501

555

684

790

930

970

979

1,648

📊

Revenue Growth (1Y)

+22.40%

+18.94%

+18.10%

+10.66%

+23.19%

+15.58%

+17.69%

+4.30%

+0.90%

📊

Revenue Growth (5Y)

+90.26%

+91.50%

+86.09%

+85.44%

+74.78%

+43.16%

📊

Revenue Growth (10Y)

+235.53%

📊

Cost of Revenue

167

194

202

222

219

262

285

356

430

448

794

📊

Cost of Revenue Growth (1Y)

+16.11%

+4.53%

+9.47%

-0.92%

+19.33%

+8.87%

+24.68%

+20.94%

+4.20%

📊

Cost of Revenue Growth (5Y)

+31.63%

+35.28%

+40.89%

+60.48%

+95.89%

+71.07%

📊

Cost of Revenue Growth (10Y)

+168.69%

📊

Gross Profit

125

163

222

280

335

422

505

574

540

531

854

📊

Gross Profit Growth (1Y)

+30.79%

+36.03%

+25.96%

+19.83%

+25.72%

+19.76%

+13.74%

-6.00%

-1.73%

📊

Gross Profit Growth (5Y)

+168.54%

+158.13%

+127.25%

+105.20%

+60.97%

+25.82%

📊

Gross Profit Growth (10Y)

+324.77%

📊

Operating Expenses

111

144

189

206

253

252

498

📊

Operating Expenses Growth (1Y)

+0.76%

-5.17%

+76.02%

-20.38%

+63.27%

+31.28%

+8.53%

+23.14%

-0.63%

📊

Operating Expenses Growth (5Y)

+33.91%

+116.98%

+200.40%

+85.23%

+186.47%

+74.35%

📊

Operating Expenses Growth (10Y)

+281.20%

📊

Sell General Administrative

113

110

146

201

203

245

252

492

📊

Research and Development

📊

Other Income Expenses

-2

-21

-2

-11

📊

EBITDA

129

171

233

242

324

356

375

449

367

408

543

📊

EBITDA Growth (1Y)

+32.77%

+36.42%

+3.93%

+33.69%

+9.88%

+5.44%

+19.50%

-18.29%

+11.41%

📊

EBITDA Growth (5Y)

+151.67%

+108.29%

+60.98%

+85.10%

+13.13%

+14.71%

📊

EBITDA Growth (10Y)

+217.22%

📊

Depreciation and Amortization

129

187

📊

Operating Income

110

171

175

226

275

304

369

287

279

357

📊

Operating Income Growth (1Y)

+52.51%

+55.73%

+2.84%

+28.91%

+21.78%

+10.36%

+21.32%

-22.25%

-2.70%

📊

Operating Income Growth (5Y)

+214.85%

+151.42%

+78.17%

+110.18%

+26.77%

+1.28%

📊

Operating Income Growth (10Y)

+288.36%

📊

Interest Expense

📊

Pre Tax Income

110

126

198

243

305

379

298

310

402

📊

Tax Provision

📊

NET INCOME

109

125

193

179

225

283

224

236

307

📊

Net Income Growth (1Y)

+257.34%

+135.81%

+15.51%

+53.93%

-7.27%

+25.65%

+25.98%

-21.08%

+5.66%

📊

Net Income Growth (5Y)

+1398.30%

+288.79%

+107.17%

+125.93%

+15.83%

+31.99%

📊

Net Income Growth (10Y)

+1733.69%

📊

Basic EPS

0.03

0.12

0.27

0.31

0.47

0.43

0.56

0.72

0.57

0.6

0.79

📊

Diluted EPS

0.03

0.12

0.27

0.31

0.47

0.43

0.56

0.72

0.57

0.6

0.79

📊

Basic Average Shares

400

409

413

399

396

395

📊

Diluted Average Shares

400

409

413

399

396

395

📊

Breakdown	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	292	357	425	501	555	684	790	930	970	979	1,648	📊
Revenue Growth (1Y)	--	+22.40%	+18.94%	+18.10%	+10.66%	+23.19%	+15.58%	+17.69%	+4.30%	+0.90%	--	📊
Revenue Growth (5Y)	--	--	--	--	+90.26%	+91.50%	+86.09%	+85.44%	+74.78%	+43.16%	--	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+235.53%	--	📊
Cost of Revenue	167	194	202	222	219	262	285	356	430	448	794	📊
Cost of Revenue Growth (1Y)	--	+16.11%	+4.53%	+9.47%	-0.92%	+19.33%	+8.87%	+24.68%	+20.94%	+4.20%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+31.63%	+35.28%	+40.89%	+60.48%	+95.89%	+71.07%	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+168.69%	--	📊
Gross Profit	125	163	222	280	335	422	505	574	540	531	854	📊
Gross Profit Growth (1Y)	--	+30.79%	+36.03%	+25.96%	+19.83%	+25.72%	+19.76%	+13.74%	-6.00%	-1.73%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+168.54%	+158.13%	+127.25%	+105.20%	+60.97%	+25.82%	--	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+324.77%	--	📊
Operating Expenses	66	66	63	111	88	144	189	206	253	252	498	📊
Operating Expenses Growth (1Y)	--	+0.76%	-5.17%	+76.02%	-20.38%	+63.27%	+31.28%	+8.53%	+23.14%	-0.63%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	+33.91%	+116.98%	+200.40%	+85.23%	+186.47%	+74.35%	--	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+281.20%	--	📊
Sell General Administrative	21	28	32	113	110	146	201	203	245	252	492	📊
Research and Development	2	2	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	7	5	7	-2	-21	-2	-11	3	8	0	6	📊
EBITDA	129	171	233	242	324	356	375	449	367	408	543	📊
EBITDA Growth (1Y)	--	+32.77%	+36.42%	+3.93%	+33.69%	+9.88%	+5.44%	+19.50%	-18.29%	+11.41%	--	📊
EBITDA Growth (5Y)	--	--	--	--	+151.67%	+108.29%	+60.98%	+85.10%	+13.13%	+14.71%	--	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+217.22%	--	📊
Depreciation and Amortization	57	61	63	67	71	67	71	80	80	129	187	📊
Operating Income	72	110	171	175	226	275	304	369	287	279	357	📊
Operating Income Growth (1Y)	--	+52.51%	+55.73%	+2.84%	+28.91%	+21.78%	+10.36%	+21.32%	-22.25%	-2.70%	--	📊
Operating Income Growth (5Y)	--	--	--	--	+214.85%	+151.42%	+78.17%	+110.18%	+26.77%	+1.28%	--	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+288.36%	--	📊
Interest Expense	58	62	61	49	56	46	25	25	27	15	25	📊
Pre Tax Income	14	48	110	126	198	243	305	379	298	310	402	📊
Tax Provision	1	1	2	1	5	64	80	96	75	74	95	📊
NET INCOME	13	46	109	125	193	179	225	283	224	236	307	📊
Net Income Growth (1Y)	--	+257.34%	+135.81%	+15.51%	+53.93%	-7.27%	+25.65%	+25.98%	-21.08%	+5.66%	--	📊
Net Income Growth (5Y)	--	--	--	--	+1398.30%	+288.79%	+107.17%	+125.93%	+15.83%	+31.99%	--	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+1733.69%	--	📊
Basic EPS	0.03	0.12	0.27	0.31	0.47	0.43	0.56	0.72	0.57	0.6	0.79	📊
Diluted EPS	0.03	0.12	0.27	0.31	0.47	0.43	0.56	0.72	0.57	0.6	0.79	📊
Basic Average Shares	400	400	400	400	409	413	399	396	395	395	395	📊
Diluted Average Shares	400	400	400	400	409	413	399	396	395	395	395	📊

Breakdown

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

292

357

425

501

555

684

790

930

970

979

1,648

📊

Revenue Growth (1Y)

+22.40%

+18.94%

+18.10%

+10.66%

+23.19%

+15.58%

+17.69%

+4.30%

+0.90%

📊

Revenue Growth (5Y)

+90.26%

+91.50%

+86.09%

+85.44%

+74.78%

+43.16%

📊

Revenue Growth (10Y)

+235.53%

📊

Cost of Revenue

167

194

202

222

219

262

285

356

430

448

794

📊

Cost of Revenue Growth (1Y)

+16.11%

+4.53%

+9.47%

-0.92%

+19.33%

+8.87%

+24.68%

+20.94%

+4.20%

📊

Cost of Revenue Growth (5Y)

+31.63%

+35.28%

+40.89%

+60.48%

+95.89%

+71.07%

📊

Cost of Revenue Growth (10Y)

+168.69%

📊

Gross Profit

125

163

222

280

335

422

505

574

540

531

854

📊

Gross Profit Growth (1Y)

+30.79%

+36.03%

+25.96%

+19.83%

+25.72%

+19.76%

+13.74%

-6.00%

-1.73%

📊

Gross Profit Growth (5Y)

+168.54%

+158.13%

+127.25%

+105.20%

+60.97%

+25.82%

📊

Gross Profit Growth (10Y)

+324.77%

📊

Operating Expenses

111

144

189

206

253

252

498

📊

Operating Expenses Growth (1Y)

+0.76%

-5.17%

+76.02%

-20.38%

+63.27%

+31.28%

+8.53%

+23.14%

-0.63%

📊

Operating Expenses Growth (5Y)

+33.91%

+116.98%

+200.40%

+85.23%

+186.47%

+74.35%

📊

Operating Expenses Growth (10Y)

+281.20%

📊

Sell General Administrative

113

110

146

201

203

245

252

492

📊

Research and Development

📊

Other Income Expenses

-2

-21

-2

-11

📊

EBITDA

129

171

233

242

324

356

375

449

367

408

543

📊

EBITDA Growth (1Y)

+32.77%

+36.42%

+3.93%

+33.69%

+9.88%

+5.44%

+19.50%

-18.29%

+11.41%

📊

EBITDA Growth (5Y)

+151.67%

+108.29%

+60.98%

+85.10%

+13.13%

+14.71%

📊

EBITDA Growth (10Y)

+217.22%

📊

Depreciation and Amortization

129

187

📊

Operating Income

110

171

175

226

275

304

369

287

279

357

📊

Operating Income Growth (1Y)

+52.51%

+55.73%

+2.84%

+28.91%

+21.78%

+10.36%

+21.32%

-22.25%

-2.70%

📊

Operating Income Growth (5Y)

+214.85%

+151.42%

+78.17%

+110.18%

+26.77%

+1.28%

📊

Operating Income Growth (10Y)

+288.36%

📊

Interest Expense

📊

Pre Tax Income

110

126

198

243

305

379

298

310

402

📊

Tax Provision

📊

NET INCOME

109

125

193

179

225

283

224

236

307

📊

Net Income Growth (1Y)

+257.34%

+135.81%

+15.51%

+53.93%

-7.27%

+25.65%

+25.98%

-21.08%

+5.66%

📊

Net Income Growth (5Y)

+1398.30%

+288.79%

+107.17%

+125.93%

+15.83%

+31.99%

📊

Net Income Growth (10Y)

+1733.69%

📊

Basic EPS

0.03

0.12

0.27

0.31

0.47

0.43

0.56

0.72

0.57

0.6

0.79

📊

Diluted EPS

0.03

0.12

0.27

0.31

0.47

0.43

0.56

0.72

0.57

0.6

0.79

📊

Basic Average Shares

400

409

413

399

396

395

📊

Diluted Average Shares

400

409

413

399

396

395

📊

Ex-Dividend date
Payment date
Annual Dividend	0.20 (HKD)
Dividend Yield	10.53%
Shareholders Yield	--
Next Earnings
Market cap	749.41M (HKD)
EPS (TTM)	0.79 (HKD)
P/E (TTM)	2.41 (HKD)
Last Close	1.90

Next Earnings
Market cap	749.41M (HKD)
EPS (TTM)	0.79 (HKD)
P/E (TTM)	2.41 (HKD)
Last Close	1.90 (HKD)

Ex-Dividend date
Payment date
Annual Dividend	0.20 (HKD)
Dividend Yield	10.53%
Shareholders Yield	--
Next Earnings
Market cap	749.41M (HKD)
EPS (TTM)	0.79 (HKD)
P/E (TTM)	2.41 (HKD)
Last Close	1.90

Next Earnings
Market cap	749.41M (HKD)
EPS (TTM)	0.79 (HKD)
P/E (TTM)	2.41 (HKD)
Last Close	1.90 (HKD)