Tianli International Holdings Limited - 1773.HK - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 08/31	2022 08/31	2023 08/31	2025 08/31	TTM
REVENUE	218	326	468	641	917	1,298	518	884	2,303	3,881	3,934	📊
Revenue Growth (1Y)	--	+49.67%	+43.41%	+36.86%	+43.22%	+41.46%	-60.10%	+70.80%	+160.36%	+68.53%	+1.38%	📊
Revenue Growth (5Y)	--	--	--	--	+320.72%	+297.63%	+10.63%	+38.07%	+151.00%	+199.04%	+659.81%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+1679.70%	+1105.47%	📊
Cost of Revenue	160	232	270	371	541	736	427	591	1,524	2,568	2,653	📊
Cost of Revenue Growth (1Y)	--	+45.02%	+16.48%	+37.55%	+45.64%	+36.03%	-41.98%	+38.35%	+157.89%	+68.56%	+3.28%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+238.39%	+217.42%	+58.12%	+59.05%	+181.62%	+248.97%	+521.15%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+1506.37%	+1044.02%	📊
Gross Profit	58	94	198	269	376	562	91	294	779	1,312	1,282	📊
Gross Profit Growth (1Y)	--	+62.48%	+109.48%	+35.92%	+39.87%	+49.26%	-83.85%	+223.52%	+165.33%	+68.47%	-2.33%	📊
Gross Profit Growth (5Y)	--	--	--	--	+547.08%	+494.43%	-54.16%	+9.10%	+106.97%	+133.61%	+1312.46%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+2156.25%	+1256.27%	📊
Operating Expenses	50	51	60	99	114	175	1,969	145	276	353	358	📊
Operating Expenses Growth (1Y)	--	+1.67%	+19.10%	+63.57%	+15.58%	+53.08%	+1025.68%	-92.63%	+90.52%	+27.85%	+1.43%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+128.93%	+244.68%	+3157.71%	+46.69%	+141.80%	+101.94%	-81.80%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+607.70%	+605.99%	📊
Sell General Administrative	50	51	60	99	114	175	155	145	276	336	358	📊
Research and Development	0	0	0	0	0	3	10	0	0	18	--	📊
Other Income Expenses	6	8	10	2	2	-11	0	0	0	0	--	📊
EBITDA	38	112	181	264	375	520	3	279	500	1,313	1,241	📊
EBITDA Growth (1Y)	--	+196.40%	+62.15%	+45.75%	+42.06%	+38.71%	-99.41%	+8910.90%	+79.58%	+162.34%	-5.51%	📊
EBITDA Growth (5Y)	--	--	--	--	+895.19%	+365.72%	-98.29%	+5.53%	+33.40%	+152.31%	+40011.90%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+3382.82%	+1010.31%	📊
Depreciation and Amortization	11	24	33	46	93	138	67	133	0	316	280	📊
Operating Income	27	88	148	218	282	0	-64	146	500	959	923	📊
Operating Income Growth (1Y)	--	+229.85%	+68.29%	+47.02%	+29.38%	-99.88%	-19739.85%	+328.58%	+243.04%	+91.59%	-3.71%	📊
Operating Income Growth (5Y)	--	--	--	--	+955.91%	-99.63%	-143.05%	-33.08%	+77.44%	+294950.31%	+1546.51%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+3489.69%	+947.86%	📊
Interest Expense	9	13	14	18	13	19	22	28	63	135	126	📊
Pre Tax Income	20	76	137	202	276	381	-1,901	125	444	910	966	📊
Tax Provision	2	1	1	1	7	2	237	29	113	209	228	📊
NET INCOME	17	71	131	195	265	379	-1,666	97	334	718	746	📊
Net Income Growth (1Y)	--	+329.15%	+84.52%	+48.40%	+36.06%	+42.97%	-539.72%	+105.80%	+245.80%	+115.15%	+3.82%	📊
Net Income Growth (5Y)	--	--	--	--	+1498.85%	+432.65%	-1369.36%	-50.42%	+26.00%	+89.61%	+144.77%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+4234.28%	+948.54%	📊
Basic EPS	0.01	0.04	0.09	0.11	0.13	0.19	-0.78	0.05	0.16	0.35	0.36	📊
Diluted EPS	0.01	0.04	0.07	0.11	0.13	0.18	-0.78	0.05	0.16	0.34	0.36	📊
Basic Average Shares	2,000	2,000	1,499	1,770	2,047	2,041	2,128	2,106	2,100	2,060	1,031	📊
Diluted Average Shares	2,000	2,000	2,000	1,770	2,047	2,049	2,128	2,116	2,100	2,085	1,033	📊

Breakdown

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

08/31

2022

08/31

2023

08/31

2025

08/31

TTM

REVENUE

218

326

468

641

917

1,298

518

884

2,303

3,881

3,934

📊

Revenue Growth (1Y)

+49.67%

+43.41%

+36.86%

+43.22%

+41.46%

-60.10%

+70.80%

+160.36%

+68.53%

+1.38%

📊

Revenue Growth (5Y)

+320.72%

+297.63%

+10.63%

+38.07%

+151.00%

+199.04%

+659.81%

📊

Revenue Growth (10Y)

+1679.70%

+1105.47%

📊

Cost of Revenue

160

232

270

371

541

736

427

591

1,524

2,568

2,653

📊

Cost of Revenue Growth (1Y)

+45.02%

+16.48%

+37.55%

+45.64%

+36.03%

-41.98%

+38.35%

+157.89%

+68.56%

+3.28%

📊

Cost of Revenue Growth (5Y)

+238.39%

+217.42%

+58.12%

+59.05%

+181.62%

+248.97%

+521.15%

📊

Cost of Revenue Growth (10Y)

+1506.37%

+1044.02%

📊

Gross Profit

198

269

376

562

294

779

1,312

1,282

📊

Gross Profit Growth (1Y)

+62.48%

+109.48%

+35.92%

+39.87%

+49.26%

-83.85%

+223.52%

+165.33%

+68.47%

-2.33%

📊

Gross Profit Growth (5Y)

+547.08%

+494.43%

-54.16%

+9.10%

+106.97%

+133.61%

+1312.46%

📊

Gross Profit Growth (10Y)

+2156.25%

+1256.27%

📊

Operating Expenses

114

175

1,969

145

276

353

358

📊

Operating Expenses Growth (1Y)

+1.67%

+19.10%

+63.57%

+15.58%

+53.08%

+1025.68%

-92.63%

+90.52%

+27.85%

+1.43%

📊

Operating Expenses Growth (5Y)

+128.93%

+244.68%

+3157.71%

+46.69%

+141.80%

+101.94%

-81.80%

📊

Operating Expenses Growth (10Y)

+607.70%

+605.99%

📊

Sell General Administrative

114

175

155

145

276

336

358

📊

Research and Development

📊

Other Income Expenses

-11

📊

EBITDA

112

181

264

375

520

279

500

1,313

1,241

📊

EBITDA Growth (1Y)

+196.40%

+62.15%

+45.75%

+42.06%

+38.71%

-99.41%

+8910.90%

+79.58%

+162.34%

-5.51%

📊

EBITDA Growth (5Y)

+895.19%

+365.72%

-98.29%

+5.53%

+33.40%

+152.31%

+40011.90%

📊

EBITDA Growth (10Y)

+3382.82%

+1010.31%

📊

Depreciation and Amortization

138

133

316

280

📊

Operating Income

148

218

282

-64

146

500

959

923

📊

Operating Income Growth (1Y)

+229.85%

+68.29%

+47.02%

+29.38%

-99.88%

-19739.85%

+328.58%

+243.04%

+91.59%

-3.71%

📊

Operating Income Growth (5Y)

+955.91%

-99.63%

-143.05%

-33.08%

+77.44%

+294950.31%

+1546.51%

📊

Operating Income Growth (10Y)

+3489.69%

+947.86%

📊

Interest Expense

135

126

📊

Pre Tax Income

137

202

276

381

-1,901

125

444

910

966

📊

Tax Provision

237

113

209

228

📊

NET INCOME

131

195

265

379

-1,666

334

718

746

📊

Net Income Growth (1Y)

+329.15%

+84.52%

+48.40%

+36.06%

+42.97%

-539.72%

+105.80%

+245.80%

+115.15%

+3.82%

📊

Net Income Growth (5Y)

+1498.85%

+432.65%

-1369.36%

-50.42%

+26.00%

+89.61%

+144.77%

📊

Net Income Growth (10Y)

+4234.28%

+948.54%

📊

Basic EPS

0.01

0.04

0.09

0.11

0.13

0.19

-0.78

0.05

0.16

0.35

0.36

📊

Diluted EPS

0.01

0.04

0.07

0.11

0.13

0.18

-0.78

0.05

0.16

0.34

0.36

📊

Basic Average Shares

2,000

1,499

1,770

2,047

2,041

2,128

2,106

2,100

2,060

1,031

📊

Diluted Average Shares

2,000

1,770

2,047

2,049

2,128

2,116

2,100

2,085

1,033

📊

Breakdown	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 08/31	2022 08/31	2023 08/31	2025 08/31	TTM
REVENUE	218	326	468	641	917	1,298	518	884	2,303	3,881	3,934	📊
Revenue Growth (1Y)	--	+49.67%	+43.41%	+36.86%	+43.22%	+41.46%	-60.10%	+70.80%	+160.36%	+68.53%	+1.38%	📊
Revenue Growth (5Y)	--	--	--	--	+320.72%	+297.63%	+10.63%	+38.07%	+151.00%	+199.04%	+659.81%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+1679.70%	+1105.47%	📊
Cost of Revenue	160	232	270	371	541	736	427	591	1,524	2,568	2,653	📊
Cost of Revenue Growth (1Y)	--	+45.02%	+16.48%	+37.55%	+45.64%	+36.03%	-41.98%	+38.35%	+157.89%	+68.56%	+3.28%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+238.39%	+217.42%	+58.12%	+59.05%	+181.62%	+248.97%	+521.15%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+1506.37%	+1044.02%	📊
Gross Profit	58	94	198	269	376	562	91	294	779	1,312	1,282	📊
Gross Profit Growth (1Y)	--	+62.48%	+109.48%	+35.92%	+39.87%	+49.26%	-83.85%	+223.52%	+165.33%	+68.47%	-2.33%	📊
Gross Profit Growth (5Y)	--	--	--	--	+547.08%	+494.43%	-54.16%	+9.10%	+106.97%	+133.61%	+1312.46%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+2156.25%	+1256.27%	📊
Operating Expenses	50	51	60	99	114	175	1,969	145	276	353	358	📊
Operating Expenses Growth (1Y)	--	+1.67%	+19.10%	+63.57%	+15.58%	+53.08%	+1025.68%	-92.63%	+90.52%	+27.85%	+1.43%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+128.93%	+244.68%	+3157.71%	+46.69%	+141.80%	+101.94%	-81.80%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+607.70%	+605.99%	📊
Sell General Administrative	50	51	60	99	114	175	155	145	276	336	358	📊
Research and Development	0	0	0	0	0	3	10	0	0	18	--	📊
Other Income Expenses	6	8	10	2	2	-11	0	0	0	0	--	📊
EBITDA	38	112	181	264	375	520	3	279	500	1,313	1,241	📊
EBITDA Growth (1Y)	--	+196.40%	+62.15%	+45.75%	+42.06%	+38.71%	-99.41%	+8910.90%	+79.58%	+162.34%	-5.51%	📊
EBITDA Growth (5Y)	--	--	--	--	+895.19%	+365.72%	-98.29%	+5.53%	+33.40%	+152.31%	+40011.90%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+3382.82%	+1010.31%	📊
Depreciation and Amortization	11	24	33	46	93	138	67	133	0	316	280	📊
Operating Income	27	88	148	218	282	0	-64	146	500	959	923	📊
Operating Income Growth (1Y)	--	+229.85%	+68.29%	+47.02%	+29.38%	-99.88%	-19739.85%	+328.58%	+243.04%	+91.59%	-3.71%	📊
Operating Income Growth (5Y)	--	--	--	--	+955.91%	-99.63%	-143.05%	-33.08%	+77.44%	+294950.31%	+1546.51%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+3489.69%	+947.86%	📊
Interest Expense	9	13	14	18	13	19	22	28	63	135	126	📊
Pre Tax Income	20	76	137	202	276	381	-1,901	125	444	910	966	📊
Tax Provision	2	1	1	1	7	2	237	29	113	209	228	📊
NET INCOME	17	71	131	195	265	379	-1,666	97	334	718	746	📊
Net Income Growth (1Y)	--	+329.15%	+84.52%	+48.40%	+36.06%	+42.97%	-539.72%	+105.80%	+245.80%	+115.15%	+3.82%	📊
Net Income Growth (5Y)	--	--	--	--	+1498.85%	+432.65%	-1369.36%	-50.42%	+26.00%	+89.61%	+144.77%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+4234.28%	+948.54%	📊
Basic EPS	0.01	0.04	0.09	0.11	0.13	0.19	-0.78	0.05	0.16	0.35	0.36	📊
Diluted EPS	0.01	0.04	0.07	0.11	0.13	0.18	-0.78	0.05	0.16	0.34	0.36	📊
Basic Average Shares	2,000	2,000	1,499	1,770	2,047	2,041	2,128	2,106	2,100	2,060	1,031	📊
Diluted Average Shares	2,000	2,000	2,000	1,770	2,047	2,049	2,128	2,116	2,100	2,085	1,033	📊

Breakdown

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

08/31

2022

08/31

2023

08/31

2025

08/31

TTM

REVENUE

218

326

468

641

917

1,298

518

884

2,303

3,881

3,934

📊

Revenue Growth (1Y)

+49.67%

+43.41%

+36.86%

+43.22%

+41.46%

-60.10%

+70.80%

+160.36%

+68.53%

+1.38%

📊

Revenue Growth (5Y)

+320.72%

+297.63%

+10.63%

+38.07%

+151.00%

+199.04%

+659.81%

📊

Revenue Growth (10Y)

+1679.70%

+1105.47%

📊

Cost of Revenue

160

232

270

371

541

736

427

591

1,524

2,568

2,653

📊

Cost of Revenue Growth (1Y)

+45.02%

+16.48%

+37.55%

+45.64%

+36.03%

-41.98%

+38.35%

+157.89%

+68.56%

+3.28%

📊

Cost of Revenue Growth (5Y)

+238.39%

+217.42%

+58.12%

+59.05%

+181.62%

+248.97%

+521.15%

📊

Cost of Revenue Growth (10Y)

+1506.37%

+1044.02%

📊

Gross Profit

198

269

376

562

294

779

1,312

1,282

📊

Gross Profit Growth (1Y)

+62.48%

+109.48%

+35.92%

+39.87%

+49.26%

-83.85%

+223.52%

+165.33%

+68.47%

-2.33%

📊

Gross Profit Growth (5Y)

+547.08%

+494.43%

-54.16%

+9.10%

+106.97%

+133.61%

+1312.46%

📊

Gross Profit Growth (10Y)

+2156.25%

+1256.27%

📊

Operating Expenses

114

175

1,969

145

276

353

358

📊

Operating Expenses Growth (1Y)

+1.67%

+19.10%

+63.57%

+15.58%

+53.08%

+1025.68%

-92.63%

+90.52%

+27.85%

+1.43%

📊

Operating Expenses Growth (5Y)

+128.93%

+244.68%

+3157.71%

+46.69%

+141.80%

+101.94%

-81.80%

📊

Operating Expenses Growth (10Y)

+607.70%

+605.99%

📊

Sell General Administrative

114

175

155

145

276

336

358

📊

Research and Development

📊

Other Income Expenses

-11

📊

EBITDA

112

181

264

375

520

279

500

1,313

1,241

📊

EBITDA Growth (1Y)

+196.40%

+62.15%

+45.75%

+42.06%

+38.71%

-99.41%

+8910.90%

+79.58%

+162.34%

-5.51%

📊

EBITDA Growth (5Y)

+895.19%

+365.72%

-98.29%

+5.53%

+33.40%

+152.31%

+40011.90%

📊

EBITDA Growth (10Y)

+3382.82%

+1010.31%

📊

Depreciation and Amortization

138

133

316

280

📊

Operating Income

148

218

282

-64

146

500

959

923

📊

Operating Income Growth (1Y)

+229.85%

+68.29%

+47.02%

+29.38%

-99.88%

-19739.85%

+328.58%

+243.04%

+91.59%

-3.71%

📊

Operating Income Growth (5Y)

+955.91%

-99.63%

-143.05%

-33.08%

+77.44%

+294950.31%

+1546.51%

📊

Operating Income Growth (10Y)

+3489.69%

+947.86%

📊

Interest Expense

135

126

📊

Pre Tax Income

137

202

276

381

-1,901

125

444

910

966

📊

Tax Provision

237

113

209

228

📊

NET INCOME

131

195

265

379

-1,666

334

718

746

📊

Net Income Growth (1Y)

+329.15%

+84.52%

+48.40%

+36.06%

+42.97%

-539.72%

+105.80%

+245.80%

+115.15%

+3.82%

📊

Net Income Growth (5Y)

+1498.85%

+432.65%

-1369.36%

-50.42%

+26.00%

+89.61%

+144.77%

📊

Net Income Growth (10Y)

+4234.28%

+948.54%

📊

Basic EPS

0.01

0.04

0.09

0.11

0.13

0.19

-0.78

0.05

0.16

0.35

0.36

📊

Diluted EPS

0.01

0.04

0.07

0.11

0.13

0.18

-0.78

0.05

0.16

0.34

0.36

📊

Basic Average Shares

2,000

1,499

1,770

2,047

2,041

2,128

2,106

2,100

2,060

1,031

📊

Diluted Average Shares

2,000

1,770

2,047

2,049

2,128

2,116

2,100

2,085

1,033

📊

Ex-Dividend date
Payment date
Annual Dividend	0.04 (HKD)
Dividend Yield	5.16%
Shareholders Yield	--
Next Earnings
Market cap	1.60B (HKD)
EPS (TTM)	0.36 (HKD)
P/E (TTM)	2.15 (HKD)
Last Close	0.78

Next Earnings
Market cap	1.60B (HKD)
EPS (TTM)	0.36 (HKD)
P/E (TTM)	2.15 (HKD)
Last Close	0.78 (HKD)

Ex-Dividend date
Payment date
Annual Dividend	0.04 (HKD)
Dividend Yield	5.16%
Shareholders Yield	--
Next Earnings
Market cap	1.60B (HKD)
EPS (TTM)	0.36 (HKD)
P/E (TTM)	2.15 (HKD)
Last Close	0.78

Next Earnings
Market cap	1.60B (HKD)
EPS (TTM)	0.36 (HKD)
P/E (TTM)	2.15 (HKD)
Last Close	0.78 (HKD)