Perfect Medical Health Management Limited - 1830.HK - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2010 03/31	2011 03/31	2012 03/31	2013 03/31	2014 03/31	2015 03/31	2016 03/31	2017 03/31	2018 03/31	2019 03/31	2020 03/31	2021 03/31	2022 03/31	2023 03/31	2024 03/31	2025 03/31	TTM
REVENUE	309	381	443	470	729	879	757	906	1,197	1,241	1,090	1,350	1,389	1,393	1,128	962	962	📊
Revenue Growth (1Y)	--	+23.36%	+16.23%	+6.14%	+54.96%	+20.65%	-13.89%	+19.72%	+32.08%	+3.67%	-12.18%	+23.88%	+2.91%	+0.29%	-19.05%	-14.68%	--	📊
Revenue Growth (5Y)	--	--	--	--	+135.83%	+130.64%	+70.86%	+92.73%	+64.28%	+41.16%	+43.96%	+48.96%	+16.06%	+12.28%	+3.50%	-28.71%	--	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+301.63%	+185.91%	+204.72%	+195.44%	+91.22%	+28.29%	+27.13%	--	📊
Cost of Revenue	0	0	9	141	243	283	264	302	354	526	536	660	727	482	409	508	508	📊
Cost of Revenue Growth (1Y)	--	--	--	+1513.51%	+72.03%	+16.26%	-6.72%	+14.36%	+17.44%	+48.43%	+1.98%	+23.07%	+10.09%	-33.67%	-15.21%	+24.29%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	--	--	+2910.26%	+113.36%	+45.66%	+85.95%	+103.30%	+118.76%	+105.08%	-8.36%	-23.81%	-23.05%	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	--	+7431.31%	+413.88%	+98.12%	+44.48%	+92.52%	--	📊
Gross Profit	309	381	434	329	485	596	493	605	843	715	553	690	663	911	719	454	454	📊
Gross Profit Growth (1Y)	--	+23.36%	+13.93%	-24.28%	+47.61%	+22.85%	-17.30%	+22.59%	+39.39%	-15.15%	-22.60%	+24.66%	-3.96%	+37.54%	-21.08%	-36.81%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+57.10%	+56.44%	+13.56%	+83.85%	+73.61%	+19.91%	+12.22%	+14.12%	-21.37%	+27.46%	+29.96%	-34.13%	--	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+131.42%	+45.20%	+58.87%	+101.50%	+87.76%	+20.62%	-7.85%	--	📊
Operating Expenses	244	293	315	222	315	443	382	354	444	261	251	306	294	529	468	238	241	📊
Operating Expenses Growth (1Y)	--	+20.46%	+7.32%	-29.42%	+41.96%	+40.43%	-13.80%	-7.32%	+25.52%	-41.19%	-4.08%	+22.18%	-4.03%	+80.06%	-11.61%	-49.07%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	+29.54%	+51.01%	+21.30%	+59.26%	+40.81%	-41.03%	-34.38%	-13.49%	-33.86%	+102.50%	+86.61%	-22.20%	--	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+7.28%	-14.58%	-2.76%	+32.21%	+67.70%	+5.55%	-37.63%	--	📊
Sell General Administrative	86	102	120	139	155	219	186	189	263	260	250	305	178	183	155	238	241	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	0	0	0	0	0	2	-81	-1	-1	-0	-1	-0	346	312	0	--	📊
EBITDA	82	108	133	127	217	241	204	316	466	617	474	603	592	597	442	370	374	📊
EBITDA Growth (1Y)	--	+31.95%	+22.49%	-4.37%	+70.68%	+11.25%	-15.57%	+55.25%	+47.46%	+32.40%	-23.19%	+27.15%	-1.73%	+0.76%	-25.96%	-16.39%	--	📊
EBITDA Growth (5Y)	--	--	--	--	+163.80%	+122.41%	+53.31%	+148.90%	+115.03%	+155.91%	+132.79%	+90.65%	+27.06%	-3.30%	-6.78%	-38.70%	--	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+651.02%	+337.16%	+353.79%	+366.31%	+175.29%	+83.22%	+81.43%	--	📊
Depreciation and Amortization	16	18	24	28	46	80	86	80	70	155	171	219	224	202	178	153	153	📊
Operating Income	65	88	105	99	171	161	118	236	396	454	303	384	369	382	252	216	213	📊
Operating Income Growth (1Y)	--	+34.15%	+20.11%	-6.23%	+72.94%	-5.63%	-27.10%	+100.83%	+67.50%	+14.63%	-33.26%	+26.72%	-3.90%	+3.68%	-34.19%	-14.05%	--	📊
Operating Income Growth (5Y)	--	--	--	--	+161.29%	+83.81%	+11.57%	+138.96%	+131.44%	+181.12%	+157.37%	+62.39%	-6.83%	-15.74%	-16.92%	-43.64%	--	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+593.20%	+244.88%	+263.85%	+272.89%	+123.55%	+55.88%	+83.79%	--	📊
Interest Expense	0	0	0	0	0	0	0	0	0	12	13	16	13	11	11	8	8	📊
Pre Tax Income	66	90	109	110	177	161	117	255	404	451	358	378	391	384	253	211	211	📊
Tax Provision	15	22	31	27	42	31	26	61	85	90	74	73	76	73	46	33	33	📊
NET INCOME	50	69	78	83	135	130	91	194	319	360	285	305	316	316	207	179	179	📊
Net Income Growth (1Y)	--	+36.63%	+13.61%	+6.42%	+62.50%	-3.63%	-29.74%	+112.56%	+64.29%	+12.89%	-20.97%	+7.24%	+3.40%	+0.05%	-34.49%	-13.62%	--	📊
Net Income Growth (5Y)	--	--	--	--	+168.43%	+89.33%	+17.10%	+133.89%	+136.47%	+177.01%	+211.57%	+57.19%	-1.06%	-12.32%	-27.31%	-41.45%	--	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+616.59%	+314.48%	+291.26%	+280.18%	+134.08%	+59.13%	+95.64%	--	📊
Basic EPS	0.07	0.09	0.08	0.08	0.12	0.12	0.08	0.18	0.29	0.32	0.24	0.25	0.25	0.25	0.16	0.14	0.14	📊
Diluted EPS	0.07	0.09	0.08	0.08	0.12	0.12	0.08	0.18	0.29	0.32	0.24	0.25	0.25	0.25	0.16	0.14	0.14	📊
Basic Average Shares	750	785	1,000	1,000	1,118	1,124	1,116	1,081	1,103	1,117	1,169	1,231	1,249	1,256	1,256	1,256	1,256	📊
Diluted Average Shares	750	785	1,000	1,000	1,118	1,124	1,116	1,085	1,112	1,121	1,169	1,231	1,249	1,256	1,256	1,256	1,256	📊

Breakdown

2010

03/31

2011

03/31

2012

03/31

2013

03/31

2014

03/31

2015

03/31

2016

03/31

2017

03/31

2018

03/31

2019

03/31

2020

03/31

2021

03/31

2022

03/31

2023

03/31

2024

03/31

2025

03/31

TTM

REVENUE

309

381

443

470

729

879

757

906

1,197

1,241

1,090

1,350

1,389

1,393

1,128

962

📊

Revenue Growth (1Y)

+23.36%

+16.23%

+6.14%

+54.96%

+20.65%

-13.89%

+19.72%

+32.08%

+3.67%

-12.18%

+23.88%

+2.91%

+0.29%

-19.05%

-14.68%

📊

Revenue Growth (5Y)

+135.83%

+130.64%

+70.86%

+92.73%

+64.28%

+41.16%

+43.96%

+48.96%

+16.06%

+12.28%

+3.50%

-28.71%

📊

Revenue Growth (10Y)

+301.63%

+185.91%

+204.72%

+195.44%

+91.22%

+28.29%

+27.13%

📊

Cost of Revenue

141

243

283

264

302

354

526

536

660

727

482

409

508

📊

Cost of Revenue Growth (1Y)

+1513.51%

+72.03%

+16.26%

-6.72%

+14.36%

+17.44%

+48.43%

+1.98%

+23.07%

+10.09%

-33.67%

-15.21%

+24.29%

📊

Cost of Revenue Growth (5Y)

+2910.26%

+113.36%

+45.66%

+85.95%

+103.30%

+118.76%

+105.08%

-8.36%

-23.81%

-23.05%

📊

Cost of Revenue Growth (10Y)

+7431.31%

+413.88%

+98.12%

+44.48%

+92.52%

📊

Gross Profit

309

381

434

329

485

596

493

605

843

715

553

690

663

911

719

454

📊

Gross Profit Growth (1Y)

+23.36%

+13.93%

-24.28%

+47.61%

+22.85%

-17.30%

+22.59%

+39.39%

-15.15%

-22.60%

+24.66%

-3.96%

+37.54%

-21.08%

-36.81%

📊

Gross Profit Growth (5Y)

+57.10%

+56.44%

+13.56%

+83.85%

+73.61%

+19.91%

+12.22%

+14.12%

-21.37%

+27.46%

+29.96%

-34.13%

📊

Gross Profit Growth (10Y)

+131.42%

+45.20%

+58.87%

+101.50%

+87.76%

+20.62%

-7.85%

📊

Operating Expenses

244

293

315

222

315

443

382

354

444

261

251

306

294

529

468

238

241

📊

Operating Expenses Growth (1Y)

+20.46%

+7.32%

-29.42%

+41.96%

+40.43%

-13.80%

-7.32%

+25.52%

-41.19%

-4.08%

+22.18%

-4.03%

+80.06%

-11.61%

-49.07%

📊

Operating Expenses Growth (5Y)

+29.54%

+51.01%

+21.30%

+59.26%

+40.81%

-41.03%

-34.38%

-13.49%

-33.86%

+102.50%

+86.61%

-22.20%

📊

Operating Expenses Growth (10Y)

+7.28%

-14.58%

-2.76%

+32.21%

+67.70%

+5.55%

-37.63%

📊

Sell General Administrative

102

120

139

155

219

186

189

263

260

250

305

178

183

155

238

241

📊

Research and Development

📊

Other Income Expenses

-81

-1

-0

-1

-0

346

312

📊

EBITDA

108

133

127

217

241

204

316

466

617

474

603

592

597

442

370

374

📊

EBITDA Growth (1Y)

+31.95%

+22.49%

-4.37%

+70.68%

+11.25%

-15.57%

+55.25%

+47.46%

+32.40%

-23.19%

+27.15%

-1.73%

+0.76%

-25.96%

-16.39%

📊

EBITDA Growth (5Y)

+163.80%

+122.41%

+53.31%

+148.90%

+115.03%

+155.91%

+132.79%

+90.65%

+27.06%

-3.30%

-6.78%

-38.70%

📊

EBITDA Growth (10Y)

+651.02%

+337.16%

+353.79%

+366.31%

+175.29%

+83.22%

+81.43%

📊

Depreciation and Amortization

155

171

219

224

202

178

153

📊

Operating Income

105

171

161

118

236

396

454

303

384

369

382

252

216

213

📊

Operating Income Growth (1Y)

+34.15%

+20.11%

-6.23%

+72.94%

-5.63%

-27.10%

+100.83%

+67.50%

+14.63%

-33.26%

+26.72%

-3.90%

+3.68%

-34.19%

-14.05%

📊

Operating Income Growth (5Y)

+161.29%

+83.81%

+11.57%

+138.96%

+131.44%

+181.12%

+157.37%

+62.39%

-6.83%

-15.74%

-16.92%

-43.64%

📊

Operating Income Growth (10Y)

+593.20%

+244.88%

+263.85%

+272.89%

+123.55%

+55.88%

+83.79%

📊

Interest Expense

📊

Pre Tax Income

109

110

177

161

117

255

404

451

358

378

391

384

253

211

📊

Tax Provision

📊

NET INCOME

135

130

194

319

360

285

305

316

207

179

📊

Net Income Growth (1Y)

+36.63%

+13.61%

+6.42%

+62.50%

-3.63%

-29.74%

+112.56%

+64.29%

+12.89%

-20.97%

+7.24%

+3.40%

+0.05%

-34.49%

-13.62%

📊

Net Income Growth (5Y)

+168.43%

+89.33%

+17.10%

+133.89%

+136.47%

+177.01%

+211.57%

+57.19%

-1.06%

-12.32%

-27.31%

-41.45%

📊

Net Income Growth (10Y)

+616.59%

+314.48%

+291.26%

+280.18%

+134.08%

+59.13%

+95.64%

📊

Basic EPS

0.07

0.09

0.08

0.12

0.08

0.18

0.29

0.32

0.24

0.25

0.16

0.14

📊

Diluted EPS

0.07

0.09

0.08

0.12

0.08

0.18

0.29

0.32

0.24

0.25

0.16

0.14

📊

Basic Average Shares

750

785

1,000

1,118

1,124

1,116

1,081

1,103

1,117

1,169

1,231

1,249

1,256

📊

Diluted Average Shares

750

785

1,000

1,118

1,124

1,116

1,085

1,112

1,121

1,169

1,231

1,249

1,256

📊

Breakdown	2010 03/31	2011 03/31	2012 03/31	2013 03/31	2014 03/31	2015 03/31	2016 03/31	2017 03/31	2018 03/31	2019 03/31	2020 03/31	2021 03/31	2022 03/31	2023 03/31	2024 03/31	2025 03/31	TTM
REVENUE	309	381	443	470	729	879	757	906	1,197	1,241	1,090	1,350	1,389	1,393	1,128	962	962	📊
Revenue Growth (1Y)	--	+23.36%	+16.23%	+6.14%	+54.96%	+20.65%	-13.89%	+19.72%	+32.08%	+3.67%	-12.18%	+23.88%	+2.91%	+0.29%	-19.05%	-14.68%	--	📊
Revenue Growth (5Y)	--	--	--	--	+135.83%	+130.64%	+70.86%	+92.73%	+64.28%	+41.16%	+43.96%	+48.96%	+16.06%	+12.28%	+3.50%	-28.71%	--	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+301.63%	+185.91%	+204.72%	+195.44%	+91.22%	+28.29%	+27.13%	--	📊
Cost of Revenue	0	0	9	141	243	283	264	302	354	526	536	660	727	482	409	508	508	📊
Cost of Revenue Growth (1Y)	--	--	--	+1513.51%	+72.03%	+16.26%	-6.72%	+14.36%	+17.44%	+48.43%	+1.98%	+23.07%	+10.09%	-33.67%	-15.21%	+24.29%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	--	--	+2910.26%	+113.36%	+45.66%	+85.95%	+103.30%	+118.76%	+105.08%	-8.36%	-23.81%	-23.05%	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	--	+7431.31%	+413.88%	+98.12%	+44.48%	+92.52%	--	📊
Gross Profit	309	381	434	329	485	596	493	605	843	715	553	690	663	911	719	454	454	📊
Gross Profit Growth (1Y)	--	+23.36%	+13.93%	-24.28%	+47.61%	+22.85%	-17.30%	+22.59%	+39.39%	-15.15%	-22.60%	+24.66%	-3.96%	+37.54%	-21.08%	-36.81%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+57.10%	+56.44%	+13.56%	+83.85%	+73.61%	+19.91%	+12.22%	+14.12%	-21.37%	+27.46%	+29.96%	-34.13%	--	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+131.42%	+45.20%	+58.87%	+101.50%	+87.76%	+20.62%	-7.85%	--	📊
Operating Expenses	244	293	315	222	315	443	382	354	444	261	251	306	294	529	468	238	241	📊
Operating Expenses Growth (1Y)	--	+20.46%	+7.32%	-29.42%	+41.96%	+40.43%	-13.80%	-7.32%	+25.52%	-41.19%	-4.08%	+22.18%	-4.03%	+80.06%	-11.61%	-49.07%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	+29.54%	+51.01%	+21.30%	+59.26%	+40.81%	-41.03%	-34.38%	-13.49%	-33.86%	+102.50%	+86.61%	-22.20%	--	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+7.28%	-14.58%	-2.76%	+32.21%	+67.70%	+5.55%	-37.63%	--	📊
Sell General Administrative	86	102	120	139	155	219	186	189	263	260	250	305	178	183	155	238	241	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	0	0	0	0	0	2	-81	-1	-1	-0	-1	-0	346	312	0	--	📊
EBITDA	82	108	133	127	217	241	204	316	466	617	474	603	592	597	442	370	374	📊
EBITDA Growth (1Y)	--	+31.95%	+22.49%	-4.37%	+70.68%	+11.25%	-15.57%	+55.25%	+47.46%	+32.40%	-23.19%	+27.15%	-1.73%	+0.76%	-25.96%	-16.39%	--	📊
EBITDA Growth (5Y)	--	--	--	--	+163.80%	+122.41%	+53.31%	+148.90%	+115.03%	+155.91%	+132.79%	+90.65%	+27.06%	-3.30%	-6.78%	-38.70%	--	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+651.02%	+337.16%	+353.79%	+366.31%	+175.29%	+83.22%	+81.43%	--	📊
Depreciation and Amortization	16	18	24	28	46	80	86	80	70	155	171	219	224	202	178	153	153	📊
Operating Income	65	88	105	99	171	161	118	236	396	454	303	384	369	382	252	216	213	📊
Operating Income Growth (1Y)	--	+34.15%	+20.11%	-6.23%	+72.94%	-5.63%	-27.10%	+100.83%	+67.50%	+14.63%	-33.26%	+26.72%	-3.90%	+3.68%	-34.19%	-14.05%	--	📊
Operating Income Growth (5Y)	--	--	--	--	+161.29%	+83.81%	+11.57%	+138.96%	+131.44%	+181.12%	+157.37%	+62.39%	-6.83%	-15.74%	-16.92%	-43.64%	--	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+593.20%	+244.88%	+263.85%	+272.89%	+123.55%	+55.88%	+83.79%	--	📊
Interest Expense	0	0	0	0	0	0	0	0	0	12	13	16	13	11	11	8	8	📊
Pre Tax Income	66	90	109	110	177	161	117	255	404	451	358	378	391	384	253	211	211	📊
Tax Provision	15	22	31	27	42	31	26	61	85	90	74	73	76	73	46	33	33	📊
NET INCOME	50	69	78	83	135	130	91	194	319	360	285	305	316	316	207	179	179	📊
Net Income Growth (1Y)	--	+36.63%	+13.61%	+6.42%	+62.50%	-3.63%	-29.74%	+112.56%	+64.29%	+12.89%	-20.97%	+7.24%	+3.40%	+0.05%	-34.49%	-13.62%	--	📊
Net Income Growth (5Y)	--	--	--	--	+168.43%	+89.33%	+17.10%	+133.89%	+136.47%	+177.01%	+211.57%	+57.19%	-1.06%	-12.32%	-27.31%	-41.45%	--	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+616.59%	+314.48%	+291.26%	+280.18%	+134.08%	+59.13%	+95.64%	--	📊
Basic EPS	0.07	0.09	0.08	0.08	0.12	0.12	0.08	0.18	0.29	0.32	0.24	0.25	0.25	0.25	0.16	0.14	0.14	📊
Diluted EPS	0.07	0.09	0.08	0.08	0.12	0.12	0.08	0.18	0.29	0.32	0.24	0.25	0.25	0.25	0.16	0.14	0.14	📊
Basic Average Shares	750	785	1,000	1,000	1,118	1,124	1,116	1,081	1,103	1,117	1,169	1,231	1,249	1,256	1,256	1,256	1,256	📊
Diluted Average Shares	750	785	1,000	1,000	1,118	1,124	1,116	1,085	1,112	1,121	1,169	1,231	1,249	1,256	1,256	1,256	1,256	📊

Breakdown

2010

03/31

2011

03/31

2012

03/31

2013

03/31

2014

03/31

2015

03/31

2016

03/31

2017

03/31

2018

03/31

2019

03/31

2020

03/31

2021

03/31

2022

03/31

2023

03/31

2024

03/31

2025

03/31

TTM

REVENUE

309

381

443

470

729

879

757

906

1,197

1,241

1,090

1,350

1,389

1,393

1,128

962

📊

Revenue Growth (1Y)

+23.36%

+16.23%

+6.14%

+54.96%

+20.65%

-13.89%

+19.72%

+32.08%

+3.67%

-12.18%

+23.88%

+2.91%

+0.29%

-19.05%

-14.68%

📊

Revenue Growth (5Y)

+135.83%

+130.64%

+70.86%

+92.73%

+64.28%

+41.16%

+43.96%

+48.96%

+16.06%

+12.28%

+3.50%

-28.71%

📊

Revenue Growth (10Y)

+301.63%

+185.91%

+204.72%

+195.44%

+91.22%

+28.29%

+27.13%

📊

Cost of Revenue

141

243

283

264

302

354

526

536

660

727

482

409

508

📊

Cost of Revenue Growth (1Y)

+1513.51%

+72.03%

+16.26%

-6.72%

+14.36%

+17.44%

+48.43%

+1.98%

+23.07%

+10.09%

-33.67%

-15.21%

+24.29%

📊

Cost of Revenue Growth (5Y)

+2910.26%

+113.36%

+45.66%

+85.95%

+103.30%

+118.76%

+105.08%

-8.36%

-23.81%

-23.05%

📊

Cost of Revenue Growth (10Y)

+7431.31%

+413.88%

+98.12%

+44.48%

+92.52%

📊

Gross Profit

309

381

434

329

485

596

493

605

843

715

553

690

663

911

719

454

📊

Gross Profit Growth (1Y)

+23.36%

+13.93%

-24.28%

+47.61%

+22.85%

-17.30%

+22.59%

+39.39%

-15.15%

-22.60%

+24.66%

-3.96%

+37.54%

-21.08%

-36.81%

📊

Gross Profit Growth (5Y)

+57.10%

+56.44%

+13.56%

+83.85%

+73.61%

+19.91%

+12.22%

+14.12%

-21.37%

+27.46%

+29.96%

-34.13%

📊

Gross Profit Growth (10Y)

+131.42%

+45.20%

+58.87%

+101.50%

+87.76%

+20.62%

-7.85%

📊

Operating Expenses

244

293

315

222

315

443

382

354

444

261

251

306

294

529

468

238

241

📊

Operating Expenses Growth (1Y)

+20.46%

+7.32%

-29.42%

+41.96%

+40.43%

-13.80%

-7.32%

+25.52%

-41.19%

-4.08%

+22.18%

-4.03%

+80.06%

-11.61%

-49.07%

📊

Operating Expenses Growth (5Y)

+29.54%

+51.01%

+21.30%

+59.26%

+40.81%

-41.03%

-34.38%

-13.49%

-33.86%

+102.50%

+86.61%

-22.20%

📊

Operating Expenses Growth (10Y)

+7.28%

-14.58%

-2.76%

+32.21%

+67.70%

+5.55%

-37.63%

📊

Sell General Administrative

102

120

139

155

219

186

189

263

260

250

305

178

183

155

238

241

📊

Research and Development

📊

Other Income Expenses

-81

-1

-0

-1

-0

346

312

📊

EBITDA

108

133

127

217

241

204

316

466

617

474

603

592

597

442

370

374

📊

EBITDA Growth (1Y)

+31.95%

+22.49%

-4.37%

+70.68%

+11.25%

-15.57%

+55.25%

+47.46%

+32.40%

-23.19%

+27.15%

-1.73%

+0.76%

-25.96%

-16.39%

📊

EBITDA Growth (5Y)

+163.80%

+122.41%

+53.31%

+148.90%

+115.03%

+155.91%

+132.79%

+90.65%

+27.06%

-3.30%

-6.78%

-38.70%

📊

EBITDA Growth (10Y)

+651.02%

+337.16%

+353.79%

+366.31%

+175.29%

+83.22%

+81.43%

📊

Depreciation and Amortization

155

171

219

224

202

178

153

📊

Operating Income

105

171

161

118

236

396

454

303

384

369

382

252

216

213

📊

Operating Income Growth (1Y)

+34.15%

+20.11%

-6.23%

+72.94%

-5.63%

-27.10%

+100.83%

+67.50%

+14.63%

-33.26%

+26.72%

-3.90%

+3.68%

-34.19%

-14.05%

📊

Operating Income Growth (5Y)

+161.29%

+83.81%

+11.57%

+138.96%

+131.44%

+181.12%

+157.37%

+62.39%

-6.83%

-15.74%

-16.92%

-43.64%

📊

Operating Income Growth (10Y)

+593.20%

+244.88%

+263.85%

+272.89%

+123.55%

+55.88%

+83.79%

📊

Interest Expense

📊

Pre Tax Income

109

110

177

161

117

255

404

451

358

378

391

384

253

211

📊

Tax Provision

📊

NET INCOME

135

130

194

319

360

285

305

316

207

179

📊

Net Income Growth (1Y)

+36.63%

+13.61%

+6.42%

+62.50%

-3.63%

-29.74%

+112.56%

+64.29%

+12.89%

-20.97%

+7.24%

+3.40%

+0.05%

-34.49%

-13.62%

📊

Net Income Growth (5Y)

+168.43%

+89.33%

+17.10%

+133.89%

+136.47%

+177.01%

+211.57%

+57.19%

-1.06%

-12.32%

-27.31%

-41.45%

📊

Net Income Growth (10Y)

+616.59%

+314.48%

+291.26%

+280.18%

+134.08%

+59.13%

+95.64%

📊

Basic EPS

0.07

0.09

0.08

0.12

0.08

0.18

0.29

0.32

0.24

0.25

0.16

0.14

📊

Diluted EPS

0.07

0.09

0.08

0.12

0.08

0.18

0.29

0.32

0.24

0.25

0.16

0.14

📊

Basic Average Shares

750

785

1,000

1,118

1,124

1,116

1,081

1,103

1,117

1,169

1,231

1,249

1,256

📊

Diluted Average Shares

750

785

1,000

1,118

1,124

1,116

1,085

1,112

1,121

1,169

1,231

1,249

1,256

📊

Ex-Dividend date
Payment date
Annual Dividend	0.15 (HKD)
Dividend Yield	11.81%
Shareholders Yield	--
Next Earnings
Market cap	1.60B (HKD)
EPS (TTM)	0.14 (HKD)
P/E (TTM)	9.07 (HKD)
Last Close	1.27

Next Earnings
Market cap	1.60B (HKD)
EPS (TTM)	0.14 (HKD)
P/E (TTM)	9.07 (HKD)
Last Close	1.27 (HKD)

Ex-Dividend date
Payment date
Annual Dividend	0.15 (HKD)
Dividend Yield	11.81%
Shareholders Yield	--
Next Earnings
Market cap	1.60B (HKD)
EPS (TTM)	0.14 (HKD)
P/E (TTM)	9.07 (HKD)
Last Close	1.27

Next Earnings
Market cap	1.60B (HKD)
EPS (TTM)	0.14 (HKD)
P/E (TTM)	9.07 (HKD)
Last Close	1.27 (HKD)