SMC Electric Limited - 2381.HK - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	217	251	266	278	249	230	254	233	257	218	184	📊
Revenue Growth (1Y)	--	+15.60%	+6.01%	+4.48%	-10.28%	-7.60%	+10.43%	-8.48%	+10.46%	-15.34%	-15.67%	📊
Revenue Growth (5Y)	--	--	--	--	+14.88%	-8.18%	-4.35%	-16.21%	+3.16%	-5.48%	-20.29%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+0.33%	-15.40%	📊
Cost of Revenue	157	180	185	191	173	169	185	169	186	166	150	📊
Cost of Revenue Growth (1Y)	--	+14.89%	+3.00%	+2.80%	-9.10%	-2.67%	+9.48%	-8.29%	+10.03%	-10.61%	-9.97%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+10.57%	-6.32%	-0.43%	-11.17%	+7.53%	-1.25%	-11.10%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+6.28%	-4.32%	📊
Gross Profit	60	71	81	87	76	62	70	64	71	51	34	📊
Gross Profit Growth (1Y)	--	+17.45%	+13.63%	+8.32%	-12.83%	-18.82%	+13.03%	-8.96%	+11.59%	-27.71%	-34.14%	📊
Gross Profit Growth (5Y)	--	--	--	--	+26.02%	-12.89%	-13.35%	-27.18%	-6.77%	-16.99%	-45.33%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	-15.08%	-44.07%	📊
Operating Expenses	32	33	41	34	31	29	41	47	47	48	45	📊
Operating Expenses Growth (1Y)	--	+0.12%	+25.44%	-16.93%	-7.74%	-8.68%	+44.90%	+12.40%	+0.70%	+3.53%	-7.64%	📊
Operating Expenses Growth (5Y)	--	--	--	--	-3.74%	-12.20%	+1.41%	+37.22%	+49.77%	+69.80%	+56.83%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+49.25%	+37.85%	📊
Sell General Administrative	8	8	12	37	35	31	45	47	47	48	45	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	1	2	4	-3	-4	-2	-3	0	0	1	--	📊
EBITDA	31	40	46	61	49	39	35	25	26	8	-5	📊
EBITDA Growth (1Y)	--	+28.03%	+13.66%	+34.65%	-19.62%	-21.00%	-10.23%	-29.61%	+6.92%	-69.36%	-166.35%	📊
EBITDA Growth (5Y)	--	--	--	--	+57.50%	-2.82%	-23.24%	-59.87%	-46.62%	-79.30%	-113.74%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	-74.24%	-117.09%	📊
Depreciation and Amortization	1	1	1	4	4	5	6	7	2	5	6	📊
Operating Income	28	39	40	58	45	34	29	17	24	3	-11	📊
Operating Income Growth (1Y)	--	+37.55%	+3.66%	+44.21%	-21.64%	-24.79%	-13.65%	-41.36%	+41.06%	-88.06%	-478.00%	📊
Operating Income Growth (5Y)	--	--	--	--	+61.13%	-11.90%	-26.61%	-70.16%	-46.28%	-91.47%	-132.23%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-89.67%	-139.06%	📊
Interest Expense	1	0	1	1	0	0	0	0	0	0	--	📊
Pre Tax Income	30	39	45	57	45	34	29	24	31	11	-7	📊
Tax Provision	6	8	10	12	8	6	7	4	5	2	-1	📊
NET INCOME	24	31	35	45	36	28	22	21	26	9	-7	📊
Net Income Growth (1Y)	--	+30.48%	+10.97%	+31.01%	-19.87%	-22.10%	-21.01%	-7.14%	+26.90%	-64.04%	-171.25%	📊
Net Income Growth (5Y)	--	--	--	--	+52.00%	-9.25%	-35.40%	-54.21%	-27.49%	-66.53%	-123.85%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-60.37%	-128.24%	📊
Basic EPS	0.02	0.02	0.02	0.02	0.02	0.01	0.01	0.01	0.01	0	--	📊
Diluted EPS	0.02	0.02	0.02	0.02	0.02	0.01	0.01	0.01	0.01	0	--	📊
Basic Average Shares	1,500	1,500	1,500	2,000	2,000	2,000	2,000	2,000	2,000	2,000	2,005	📊
Diluted Average Shares	1,500	1,500	1,500	2,000	2,000	2,000	2,000	2,000	2,000	2,000	2,005	📊

Breakdown

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

217

251

266

278

249

230

254

233

257

218

184

📊

Revenue Growth (1Y)

+15.60%

+6.01%

+4.48%

-10.28%

-7.60%

+10.43%

-8.48%

+10.46%

-15.34%

-15.67%

📊

Revenue Growth (5Y)

+14.88%

-8.18%

-4.35%

-16.21%

+3.16%

-5.48%

-20.29%

📊

Revenue Growth (10Y)

+0.33%

-15.40%

📊

Cost of Revenue

157

180

185

191

173

169

185

169

186

166

150

📊

Cost of Revenue Growth (1Y)

+14.89%

+3.00%

+2.80%

-9.10%

-2.67%

+9.48%

-8.29%

+10.03%

-10.61%

-9.97%

📊

Cost of Revenue Growth (5Y)

+10.57%

-6.32%

-0.43%

-11.17%

+7.53%

-1.25%

-11.10%

📊

Cost of Revenue Growth (10Y)

+6.28%

-4.32%

📊

Gross Profit

📊

Gross Profit Growth (1Y)

+17.45%

+13.63%

+8.32%

-12.83%

-18.82%

+13.03%

-8.96%

+11.59%

-27.71%

-34.14%

📊

Gross Profit Growth (5Y)

+26.02%

-12.89%

-13.35%

-27.18%

-6.77%

-16.99%

-45.33%

📊

Gross Profit Growth (10Y)

-15.08%

-44.07%

📊

Operating Expenses

📊

Operating Expenses Growth (1Y)

+0.12%

+25.44%

-16.93%

-7.74%

-8.68%

+44.90%

+12.40%

+0.70%

+3.53%

-7.64%

📊

Operating Expenses Growth (5Y)

-3.74%

-12.20%

+1.41%

+37.22%

+49.77%

+69.80%

+56.83%

📊

Operating Expenses Growth (10Y)

+49.25%

+37.85%

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

-3

-4

-2

-3

📊

EBITDA

-5

📊

EBITDA Growth (1Y)

+28.03%

+13.66%

+34.65%

-19.62%

-21.00%

-10.23%

-29.61%

+6.92%

-69.36%

-166.35%

📊

EBITDA Growth (5Y)

+57.50%

-2.82%

-23.24%

-59.87%

-46.62%

-79.30%

-113.74%

📊

EBITDA Growth (10Y)

-74.24%

-117.09%

📊

Depreciation and Amortization

📊

Operating Income

-11

📊

Operating Income Growth (1Y)

+37.55%

+3.66%

+44.21%

-21.64%

-24.79%

-13.65%

-41.36%

+41.06%

-88.06%

-478.00%

📊

Operating Income Growth (5Y)

+61.13%

-11.90%

-26.61%

-70.16%

-46.28%

-91.47%

-132.23%

📊

Operating Income Growth (10Y)

-89.67%

-139.06%

📊

Interest Expense

📊

Pre Tax Income

-7

📊

Tax Provision

-1

📊

NET INCOME

-7

📊

Net Income Growth (1Y)

+30.48%

+10.97%

+31.01%

-19.87%

-22.10%

-21.01%

-7.14%

+26.90%

-64.04%

-171.25%

📊

Net Income Growth (5Y)

+52.00%

-9.25%

-35.40%

-54.21%

-27.49%

-66.53%

-123.85%

📊

Net Income Growth (10Y)

-60.37%

-128.24%

📊

Basic EPS

0.02

0.01

📊

Diluted EPS

0.02

0.01

📊

Basic Average Shares

1,500

2,000

2,005

📊

Diluted Average Shares

1,500

2,000

2,005

📊

Breakdown	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	217	251	266	278	249	230	254	233	257	218	184	📊
Revenue Growth (1Y)	--	+15.60%	+6.01%	+4.48%	-10.28%	-7.60%	+10.43%	-8.48%	+10.46%	-15.34%	-15.67%	📊
Revenue Growth (5Y)	--	--	--	--	+14.88%	-8.18%	-4.35%	-16.21%	+3.16%	-5.48%	-20.29%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+0.33%	-15.40%	📊
Cost of Revenue	157	180	185	191	173	169	185	169	186	166	150	📊
Cost of Revenue Growth (1Y)	--	+14.89%	+3.00%	+2.80%	-9.10%	-2.67%	+9.48%	-8.29%	+10.03%	-10.61%	-9.97%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+10.57%	-6.32%	-0.43%	-11.17%	+7.53%	-1.25%	-11.10%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+6.28%	-4.32%	📊
Gross Profit	60	71	81	87	76	62	70	64	71	51	34	📊
Gross Profit Growth (1Y)	--	+17.45%	+13.63%	+8.32%	-12.83%	-18.82%	+13.03%	-8.96%	+11.59%	-27.71%	-34.14%	📊
Gross Profit Growth (5Y)	--	--	--	--	+26.02%	-12.89%	-13.35%	-27.18%	-6.77%	-16.99%	-45.33%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	-15.08%	-44.07%	📊
Operating Expenses	32	33	41	34	31	29	41	47	47	48	45	📊
Operating Expenses Growth (1Y)	--	+0.12%	+25.44%	-16.93%	-7.74%	-8.68%	+44.90%	+12.40%	+0.70%	+3.53%	-7.64%	📊
Operating Expenses Growth (5Y)	--	--	--	--	-3.74%	-12.20%	+1.41%	+37.22%	+49.77%	+69.80%	+56.83%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+49.25%	+37.85%	📊
Sell General Administrative	8	8	12	37	35	31	45	47	47	48	45	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	1	2	4	-3	-4	-2	-3	0	0	1	--	📊
EBITDA	31	40	46	61	49	39	35	25	26	8	-5	📊
EBITDA Growth (1Y)	--	+28.03%	+13.66%	+34.65%	-19.62%	-21.00%	-10.23%	-29.61%	+6.92%	-69.36%	-166.35%	📊
EBITDA Growth (5Y)	--	--	--	--	+57.50%	-2.82%	-23.24%	-59.87%	-46.62%	-79.30%	-113.74%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	-74.24%	-117.09%	📊
Depreciation and Amortization	1	1	1	4	4	5	6	7	2	5	6	📊
Operating Income	28	39	40	58	45	34	29	17	24	3	-11	📊
Operating Income Growth (1Y)	--	+37.55%	+3.66%	+44.21%	-21.64%	-24.79%	-13.65%	-41.36%	+41.06%	-88.06%	-478.00%	📊
Operating Income Growth (5Y)	--	--	--	--	+61.13%	-11.90%	-26.61%	-70.16%	-46.28%	-91.47%	-132.23%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-89.67%	-139.06%	📊
Interest Expense	1	0	1	1	0	0	0	0	0	0	--	📊
Pre Tax Income	30	39	45	57	45	34	29	24	31	11	-7	📊
Tax Provision	6	8	10	12	8	6	7	4	5	2	-1	📊
NET INCOME	24	31	35	45	36	28	22	21	26	9	-7	📊
Net Income Growth (1Y)	--	+30.48%	+10.97%	+31.01%	-19.87%	-22.10%	-21.01%	-7.14%	+26.90%	-64.04%	-171.25%	📊
Net Income Growth (5Y)	--	--	--	--	+52.00%	-9.25%	-35.40%	-54.21%	-27.49%	-66.53%	-123.85%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-60.37%	-128.24%	📊
Basic EPS	0.02	0.02	0.02	0.02	0.02	0.01	0.01	0.01	0.01	0	--	📊
Diluted EPS	0.02	0.02	0.02	0.02	0.02	0.01	0.01	0.01	0.01	0	--	📊
Basic Average Shares	1,500	1,500	1,500	2,000	2,000	2,000	2,000	2,000	2,000	2,000	2,005	📊
Diluted Average Shares	1,500	1,500	1,500	2,000	2,000	2,000	2,000	2,000	2,000	2,000	2,005	📊

Breakdown

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

217

251

266

278

249

230

254

233

257

218

184

📊

Revenue Growth (1Y)

+15.60%

+6.01%

+4.48%

-10.28%

-7.60%

+10.43%

-8.48%

+10.46%

-15.34%

-15.67%

📊

Revenue Growth (5Y)

+14.88%

-8.18%

-4.35%

-16.21%

+3.16%

-5.48%

-20.29%

📊

Revenue Growth (10Y)

+0.33%

-15.40%

📊

Cost of Revenue

157

180

185

191

173

169

185

169

186

166

150

📊

Cost of Revenue Growth (1Y)

+14.89%

+3.00%

+2.80%

-9.10%

-2.67%

+9.48%

-8.29%

+10.03%

-10.61%

-9.97%

📊

Cost of Revenue Growth (5Y)

+10.57%

-6.32%

-0.43%

-11.17%

+7.53%

-1.25%

-11.10%

📊

Cost of Revenue Growth (10Y)

+6.28%

-4.32%

📊

Gross Profit

📊

Gross Profit Growth (1Y)

+17.45%

+13.63%

+8.32%

-12.83%

-18.82%

+13.03%

-8.96%

+11.59%

-27.71%

-34.14%

📊

Gross Profit Growth (5Y)

+26.02%

-12.89%

-13.35%

-27.18%

-6.77%

-16.99%

-45.33%

📊

Gross Profit Growth (10Y)

-15.08%

-44.07%

📊

Operating Expenses

📊

Operating Expenses Growth (1Y)

+0.12%

+25.44%

-16.93%

-7.74%

-8.68%

+44.90%

+12.40%

+0.70%

+3.53%

-7.64%

📊

Operating Expenses Growth (5Y)

-3.74%

-12.20%

+1.41%

+37.22%

+49.77%

+69.80%

+56.83%

📊

Operating Expenses Growth (10Y)

+49.25%

+37.85%

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

-3

-4

-2

-3

📊

EBITDA

-5

📊

EBITDA Growth (1Y)

+28.03%

+13.66%

+34.65%

-19.62%

-21.00%

-10.23%

-29.61%

+6.92%

-69.36%

-166.35%

📊

EBITDA Growth (5Y)

+57.50%

-2.82%

-23.24%

-59.87%

-46.62%

-79.30%

-113.74%

📊

EBITDA Growth (10Y)

-74.24%

-117.09%

📊

Depreciation and Amortization

📊

Operating Income

-11

📊

Operating Income Growth (1Y)

+37.55%

+3.66%

+44.21%

-21.64%

-24.79%

-13.65%

-41.36%

+41.06%

-88.06%

-478.00%

📊

Operating Income Growth (5Y)

+61.13%

-11.90%

-26.61%

-70.16%

-46.28%

-91.47%

-132.23%

📊

Operating Income Growth (10Y)

-89.67%

-139.06%

📊

Interest Expense

📊

Pre Tax Income

-7

📊

Tax Provision

-1

📊

NET INCOME

-7

📊

Net Income Growth (1Y)

+30.48%

+10.97%

+31.01%

-19.87%

-22.10%

-21.01%

-7.14%

+26.90%

-64.04%

-171.25%

📊

Net Income Growth (5Y)

+52.00%

-9.25%

-35.40%

-54.21%

-27.49%

-66.53%

-123.85%

📊

Net Income Growth (10Y)

-60.37%

-128.24%

📊

Basic EPS

0.02

0.01

📊

Diluted EPS

0.02

0.01

📊

Basic Average Shares

1,500

2,000

2,005

📊

Diluted Average Shares

1,500

2,000

2,005

📊

Ex-Dividend date
Payment date
Annual Dividend	0.05 (HKD)
Dividend Yield	13.33%
Shareholders Yield	--
Next Earnings	--
Market cap	750.00M (HKD)
EPS (TTM)	0.00 (HKD)
P/E (TTM)	-- (HKD)
Last Close	0.38

Next Earnings	--
Market cap	750.00M (HKD)
EPS (TTM)	0.00 (HKD)
P/E (TTM)	-- (HKD)
Last Close	0.38 (HKD)

Ex-Dividend date
Payment date
Annual Dividend	0.05 (HKD)
Dividend Yield	13.33%
Shareholders Yield	--
Next Earnings	--
Market cap	750.00M (HKD)
EPS (TTM)	0.00 (HKD)
P/E (TTM)	-- (HKD)
Last Close	0.38

Next Earnings	--
Market cap	750.00M (HKD)
EPS (TTM)	0.00 (HKD)
P/E (TTM)	-- (HKD)
Last Close	0.38 (HKD)