Shenzhen Pagoda Industrial (Group) Corporation Limited - 2411.HK - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	5,525	5,915	8,976	8,854	10,289	11,312	11,391	10,273	7,963	8,749	📊
Revenue Growth (1Y)	--	+7.05%	+51.76%	-1.36%	+16.22%	+9.94%	+0.69%	-9.81%	-22.49%	+9.88%	📊
Revenue Growth (5Y)	--	--	--	--	+86.22%	+91.25%	+26.90%	+16.03%	-22.61%	-14.97%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue	4,924	5,237	8,100	8,046	9,133	9,998	10,076	9,511	7,381	7,764	📊
Cost of Revenue Growth (1Y)	--	+6.36%	+54.65%	-0.66%	+13.51%	+9.47%	+0.78%	-5.60%	-22.40%	+5.19%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+85.47%	+90.89%	+24.40%	+18.21%	-19.18%	-14.98%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Gross Profit	601	677	876	807	1,156	1,314	1,315	762	582	985	📊
Gross Profit Growth (1Y)	--	+12.66%	+29.37%	-7.87%	+43.22%	+13.65%	+0.04%	-42.05%	-23.65%	+69.29%	📊
Gross Profit Growth (5Y)	--	--	--	--	+92.34%	+94.02%	+50.03%	-5.63%	-49.69%	-14.84%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Operating Expenses	435	471	602	699	885	976	898	1,103	880	896	📊
Operating Expenses Growth (1Y)	--	+8.32%	+27.80%	+16.00%	+26.70%	+10.27%	-7.97%	+22.84%	-20.25%	+1.79%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+103.45%	+107.11%	+49.15%	+57.95%	-0.58%	+1.19%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Sell General Administrative	120	121	158	190	225	820	796	935	777	799	📊
Research and Development	65	86	59	106	140	173	146	136	103	96	📊
Other Income Expenses	0	-1	385	403	520	-17	-43	32	0	--	📊
EBITDA	218	284	393	216	454	558	584	-276	-162	233	📊
EBITDA Growth (1Y)	--	+30.33%	+38.50%	-45.15%	+110.33%	+23.13%	+4.60%	-147.30%	+41.50%	+243.89%	📊
EBITDA Growth (5Y)	--	--	--	--	+108.24%	+96.75%	+48.59%	-228.14%	-135.64%	-48.72%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	30	33	80	92	118	128	127	49	137	143	📊
Operating Income	173	226	318	148	295	385	417	-341	-298	89	📊
Operating Income Growth (1Y)	--	+30.25%	+40.84%	-53.53%	+99.83%	+30.44%	+8.21%	-181.96%	+12.67%	+129.90%	📊
Operating Income Growth (5Y)	--	--	--	--	+70.34%	+70.59%	+31.07%	-331.18%	-201.04%	-69.79%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Interest Expense	34	43	45	52	78	84	76	0	96	94	📊
Pre Tax Income	154	207	269	72	258	346	381	-391	-320	57	📊
Tax Provision	20	21	20	26	36	40	41	8	14	15	📊
NET INCOME	139	194	249	49	230	323	362	-386	-309	58	📊
Net Income Growth (1Y)	--	+39.68%	+28.29%	-80.33%	+369.49%	+40.35%	+11.88%	-206.72%	+19.88%	+118.68%	📊
Net Income Growth (5Y)	--	--	--	--	+65.47%	+66.26%	+45.00%	-886.80%	-234.26%	-74.93%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Basic EPS	0.09	0.12	0.16	0.03	0.15	0.2	0.23	-0.26	-0.21	0.04	📊
Diluted EPS	0.09	0.12	0.16	0.03	0.15	0.2	0.23	-0.26	-0.21	0.04	📊
Basic Average Shares	1,579	1,579	1,579	1,500	1,500	1,500	1,589	1,513	1,524	1,338	📊
Diluted Average Shares	1,579	1,579	1,579	1,579	1,579	1,579	1,589	1,513	1,524	1,338	📊

Breakdown

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

5,525

5,915

8,976

8,854

10,289

11,312

11,391

10,273

7,963

8,749

📊

Revenue Growth (1Y)

+7.05%

+51.76%

-1.36%

+16.22%

+9.94%

+0.69%

-9.81%

-22.49%

+9.88%

📊

Revenue Growth (5Y)

+86.22%

+91.25%

+26.90%

+16.03%

-22.61%

-14.97%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

4,924

5,237

8,100

8,046

9,133

9,998

10,076

9,511

7,381

7,764

📊

Cost of Revenue Growth (1Y)

+6.36%

+54.65%

-0.66%

+13.51%

+9.47%

+0.78%

-5.60%

-22.40%

+5.19%

📊

Cost of Revenue Growth (5Y)

+85.47%

+90.89%

+24.40%

+18.21%

-19.18%

-14.98%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

601

677

876

807

1,156

1,314

1,315

762

582

985

📊

Gross Profit Growth (1Y)

+12.66%

+29.37%

-7.87%

+43.22%

+13.65%

+0.04%

-42.05%

-23.65%

+69.29%

📊

Gross Profit Growth (5Y)

+92.34%

+94.02%

+50.03%

-5.63%

-49.69%

-14.84%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

435

471

602

699

885

976

898

1,103

880

896

📊

Operating Expenses Growth (1Y)

+8.32%

+27.80%

+16.00%

+26.70%

+10.27%

-7.97%

+22.84%

-20.25%

+1.79%

📊

Operating Expenses Growth (5Y)

+103.45%

+107.11%

+49.15%

+57.95%

-0.58%

+1.19%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

120

121

158

190

225

820

796

935

777

799

📊

Research and Development

106

140

173

146

136

103

📊

Other Income Expenses

-1

385

403

520

-17

-43

📊

EBITDA

218

284

393

216

454

558

584

-276

-162

233

📊

EBITDA Growth (1Y)

+30.33%

+38.50%

-45.15%

+110.33%

+23.13%

+4.60%

-147.30%

+41.50%

+243.89%

📊

EBITDA Growth (5Y)

+108.24%

+96.75%

+48.59%

-228.14%

-135.64%

-48.72%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

118

128

127

137

143

📊

Operating Income

173

226

318

148

295

385

417

-341

-298

📊

Operating Income Growth (1Y)

+30.25%

+40.84%

-53.53%

+99.83%

+30.44%

+8.21%

-181.96%

+12.67%

+129.90%

📊

Operating Income Growth (5Y)

+70.34%

+70.59%

+31.07%

-331.18%

-201.04%

-69.79%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

154

207

269

258

346

381

-391

-320

📊

Tax Provision

📊

NET INCOME

139

194

249

230

323

362

-386

-309

📊

Net Income Growth (1Y)

+39.68%

+28.29%

-80.33%

+369.49%

+40.35%

+11.88%

-206.72%

+19.88%

+118.68%

📊

Net Income Growth (5Y)

+65.47%

+66.26%

+45.00%

-886.80%

-234.26%

-74.93%

📊

Net Income Growth (10Y)

📊

Basic EPS

0.09

0.12

0.16

0.03

0.15

0.2

0.23

-0.26

-0.21

0.04

📊

Diluted EPS

0.09

0.12

0.16

0.03

0.15

0.2

0.23

-0.26

-0.21

0.04

📊

Basic Average Shares

1,579

1,500

1,589

1,513

1,524

1,338

📊

Diluted Average Shares

1,579

1,589

1,513

1,524

1,338

📊

Breakdown	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	5,525	5,915	8,976	8,854	10,289	11,312	11,391	10,273	7,963	8,749	📊
Revenue Growth (1Y)	--	+7.05%	+51.76%	-1.36%	+16.22%	+9.94%	+0.69%	-9.81%	-22.49%	+9.88%	📊
Revenue Growth (5Y)	--	--	--	--	+86.22%	+91.25%	+26.90%	+16.03%	-22.61%	-14.97%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue	4,924	5,237	8,100	8,046	9,133	9,998	10,076	9,511	7,381	7,764	📊
Cost of Revenue Growth (1Y)	--	+6.36%	+54.65%	-0.66%	+13.51%	+9.47%	+0.78%	-5.60%	-22.40%	+5.19%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+85.47%	+90.89%	+24.40%	+18.21%	-19.18%	-14.98%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Gross Profit	601	677	876	807	1,156	1,314	1,315	762	582	985	📊
Gross Profit Growth (1Y)	--	+12.66%	+29.37%	-7.87%	+43.22%	+13.65%	+0.04%	-42.05%	-23.65%	+69.29%	📊
Gross Profit Growth (5Y)	--	--	--	--	+92.34%	+94.02%	+50.03%	-5.63%	-49.69%	-14.84%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Operating Expenses	435	471	602	699	885	976	898	1,103	880	896	📊
Operating Expenses Growth (1Y)	--	+8.32%	+27.80%	+16.00%	+26.70%	+10.27%	-7.97%	+22.84%	-20.25%	+1.79%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+103.45%	+107.11%	+49.15%	+57.95%	-0.58%	+1.19%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Sell General Administrative	120	121	158	190	225	820	796	935	777	799	📊
Research and Development	65	86	59	106	140	173	146	136	103	96	📊
Other Income Expenses	0	-1	385	403	520	-17	-43	32	0	--	📊
EBITDA	218	284	393	216	454	558	584	-276	-162	233	📊
EBITDA Growth (1Y)	--	+30.33%	+38.50%	-45.15%	+110.33%	+23.13%	+4.60%	-147.30%	+41.50%	+243.89%	📊
EBITDA Growth (5Y)	--	--	--	--	+108.24%	+96.75%	+48.59%	-228.14%	-135.64%	-48.72%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	30	33	80	92	118	128	127	49	137	143	📊
Operating Income	173	226	318	148	295	385	417	-341	-298	89	📊
Operating Income Growth (1Y)	--	+30.25%	+40.84%	-53.53%	+99.83%	+30.44%	+8.21%	-181.96%	+12.67%	+129.90%	📊
Operating Income Growth (5Y)	--	--	--	--	+70.34%	+70.59%	+31.07%	-331.18%	-201.04%	-69.79%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Interest Expense	34	43	45	52	78	84	76	0	96	94	📊
Pre Tax Income	154	207	269	72	258	346	381	-391	-320	57	📊
Tax Provision	20	21	20	26	36	40	41	8	14	15	📊
NET INCOME	139	194	249	49	230	323	362	-386	-309	58	📊
Net Income Growth (1Y)	--	+39.68%	+28.29%	-80.33%	+369.49%	+40.35%	+11.88%	-206.72%	+19.88%	+118.68%	📊
Net Income Growth (5Y)	--	--	--	--	+65.47%	+66.26%	+45.00%	-886.80%	-234.26%	-74.93%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Basic EPS	0.09	0.12	0.16	0.03	0.15	0.2	0.23	-0.26	-0.21	0.04	📊
Diluted EPS	0.09	0.12	0.16	0.03	0.15	0.2	0.23	-0.26	-0.21	0.04	📊
Basic Average Shares	1,579	1,579	1,579	1,500	1,500	1,500	1,589	1,513	1,524	1,338	📊
Diluted Average Shares	1,579	1,579	1,579	1,579	1,579	1,579	1,589	1,513	1,524	1,338	📊

Breakdown

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

5,525

5,915

8,976

8,854

10,289

11,312

11,391

10,273

7,963

8,749

📊

Revenue Growth (1Y)

+7.05%

+51.76%

-1.36%

+16.22%

+9.94%

+0.69%

-9.81%

-22.49%

+9.88%

📊

Revenue Growth (5Y)

+86.22%

+91.25%

+26.90%

+16.03%

-22.61%

-14.97%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

4,924

5,237

8,100

8,046

9,133

9,998

10,076

9,511

7,381

7,764

📊

Cost of Revenue Growth (1Y)

+6.36%

+54.65%

-0.66%

+13.51%

+9.47%

+0.78%

-5.60%

-22.40%

+5.19%

📊

Cost of Revenue Growth (5Y)

+85.47%

+90.89%

+24.40%

+18.21%

-19.18%

-14.98%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

601

677

876

807

1,156

1,314

1,315

762

582

985

📊

Gross Profit Growth (1Y)

+12.66%

+29.37%

-7.87%

+43.22%

+13.65%

+0.04%

-42.05%

-23.65%

+69.29%

📊

Gross Profit Growth (5Y)

+92.34%

+94.02%

+50.03%

-5.63%

-49.69%

-14.84%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

435

471

602

699

885

976

898

1,103

880

896

📊

Operating Expenses Growth (1Y)

+8.32%

+27.80%

+16.00%

+26.70%

+10.27%

-7.97%

+22.84%

-20.25%

+1.79%

📊

Operating Expenses Growth (5Y)

+103.45%

+107.11%

+49.15%

+57.95%

-0.58%

+1.19%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

120

121

158

190

225

820

796

935

777

799

📊

Research and Development

106

140

173

146

136

103

📊

Other Income Expenses

-1

385

403

520

-17

-43

📊

EBITDA

218

284

393

216

454

558

584

-276

-162

233

📊

EBITDA Growth (1Y)

+30.33%

+38.50%

-45.15%

+110.33%

+23.13%

+4.60%

-147.30%

+41.50%

+243.89%

📊

EBITDA Growth (5Y)

+108.24%

+96.75%

+48.59%

-228.14%

-135.64%

-48.72%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

118

128

127

137

143

📊

Operating Income

173

226

318

148

295

385

417

-341

-298

📊

Operating Income Growth (1Y)

+30.25%

+40.84%

-53.53%

+99.83%

+30.44%

+8.21%

-181.96%

+12.67%

+129.90%

📊

Operating Income Growth (5Y)

+70.34%

+70.59%

+31.07%

-331.18%

-201.04%

-69.79%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

154

207

269

258

346

381

-391

-320

📊

Tax Provision

📊

NET INCOME

139

194

249

230

323

362

-386

-309

📊

Net Income Growth (1Y)

+39.68%

+28.29%

-80.33%

+369.49%

+40.35%

+11.88%

-206.72%

+19.88%

+118.68%

📊

Net Income Growth (5Y)

+65.47%

+66.26%

+45.00%

-886.80%

-234.26%

-74.93%

📊

Net Income Growth (10Y)

📊

Basic EPS

0.09

0.12

0.16

0.03

0.15

0.2

0.23

-0.26

-0.21

0.04

📊

Diluted EPS

0.09

0.12

0.16

0.03

0.15

0.2

0.23

-0.26

-0.21

0.04

📊

Basic Average Shares

1,579

1,500

1,589

1,513

1,524

1,338

📊

Diluted Average Shares

1,579

1,589

1,513

1,524

1,338

📊

Ex-Dividend date
Payment date
Annual Dividend	0.01 (HKD)
Dividend Yield	0.67%
Shareholders Yield	--
Next Earnings	--
Market cap	2.58B (HKD)
EPS (TTM)	0.05 (HKD)
P/E (TTM)	29.80 (HKD)
Last Close	1.49

Next Earnings	--
Market cap	2.58B (HKD)
EPS (TTM)	0.05 (HKD)
P/E (TTM)	29.80 (HKD)
Last Close	1.49 (HKD)

Ex-Dividend date
Payment date
Annual Dividend	0.01 (HKD)
Dividend Yield	0.67%
Shareholders Yield	--
Next Earnings	--
Market cap	2.58B (HKD)
EPS (TTM)	0.05 (HKD)
P/E (TTM)	29.80 (HKD)
Last Close	1.49

Next Earnings	--
Market cap	2.58B (HKD)
EPS (TTM)	0.05 (HKD)
P/E (TTM)	29.80 (HKD)
Last Close	1.49 (HKD)