Royal Deluxe Holdings Limited - 3789.HK - Fundamentals

Best investment/trading ideas for the weekJoin our free webinar on April8,2026.

Combo Screeneris now available. Explore seasonality and pattern opportunities across asset classes.

Explore now

‌
‌

‌

Let's get started...

‌

Breakdown	2013 03/31	2014 03/31	2015 03/31	2016 03/31	2017 03/31	2018 03/31	2019 03/31	2020 03/31	2021 03/31	2022 03/31	2023 03/31	2024 03/31	TTM
REVENUE	318	288	482	604	673	603	707	870	470	702	784	731	1,501	📊
Revenue Growth (1Y)	--	-9.62%	+67.54%	+25.29%	+11.50%	-10.47%	+17.24%	+23.14%	-45.94%	+49.25%	+11.60%	-6.72%	+105.33%	📊
Revenue Growth (5Y)	--	--	--	--	+111.53%	+109.54%	+46.63%	+44.11%	-30.13%	+16.48%	+10.88%	-16.00%	+72.47%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+120.59%	+172.40%	+51.67%	+211.42%	📊
Cost of Revenue	258	232	390	487	564	496	619	809	406	641	722	689	1,416	📊
Cost of Revenue Growth (1Y)	--	-10.07%	+68.24%	+25.04%	+15.66%	-11.94%	+24.63%	+30.83%	-49.89%	+58.00%	+12.61%	-4.45%	+105.39%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+118.81%	+114.26%	+58.72%	+66.07%	-28.05%	+29.10%	+16.65%	-14.81%	+74.98%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+148.75%	+211.49%	+76.90%	+263.35%	📊
Gross Profit	61	56	92	117	110	106	88	61	65	61	62	42	85	📊
Gross Profit Growth (1Y)	--	-7.72%	+64.65%	+26.35%	-5.92%	-2.90%	-17.22%	-30.84%	+6.43%	-5.41%	+1.10%	-33.03%	+104.28%	📊
Gross Profit Growth (5Y)	--	--	--	--	+80.62%	+90.05%	-4.45%	-47.70%	-40.84%	-42.37%	-29.62%	-31.84%	+39.24%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+1.08%	+10.73%	-54.96%	-7.99%	📊
Operating Expenses	12	15	28	35	39	49	64	70	61	60	55	59	111	📊
Operating Expenses Growth (1Y)	--	+23.21%	+83.08%	+28.59%	+10.45%	+24.17%	+30.88%	+9.83%	-12.80%	-1.89%	-8.39%	+7.81%	+87.47%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+220.38%	+222.86%	+130.82%	+97.15%	+55.65%	+22.99%	-13.92%	-15.50%	+58.41%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+389.28%	+263.77%	+114.22%	+301.58%	📊
Sell General Administrative	17	26	33	32	44	56	64	70	61	60	55	15	51	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	0	-6	6	2	4	6	9	4	8	0	44	--	📊
EBITDA	52	32	66	87	74	62	42	53	22	41	27	8	15	📊
EBITDA Growth (1Y)	--	-37.84%	+102.78%	+32.21%	-14.84%	-16.74%	-31.95%	+25.09%	-57.18%	+81.01%	-33.67%	-72.17%	+102.14%	📊
EBITDA Growth (5Y)	--	--	--	--	+41.92%	+90.08%	-36.21%	-39.65%	-69.65%	-34.02%	-35.68%	-85.69%	-71.08%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	-22.04%	-16.81%	-88.58%	-76.92%	📊
Depreciation and Amortization	4	2	2	2	3	4	6	12	11	11	12	11	9	📊
Operating Income	49	41	64	85	65	51	24	-9	4	2	7	-18	-26	📊
Operating Income Growth (1Y)	--	-15.35%	+55.68%	+32.19%	-23.06%	-22.00%	-51.90%	-136.64%	+143.44%	-60.56%	+370.64%	-342.59%	-47.63%	📊
Operating Income Growth (5Y)	--	--	--	--	+34.04%	+23.50%	-61.84%	-110.58%	-94.03%	-96.98%	-70.46%	-95.57%	-188.73%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-96.84%	-82.45%	-127.35%	-140.37%	📊
Interest Expense	2	1	2	3	3	4	3	2	1	3	1	0	--	📊
Pre Tax Income	47	40	62	78	68	54	33	39	10	27	13	-3	3	📊
Tax Provision	8	6	12	15	12	11	6	2	3	5	4	3	2	📊
NET INCOME	39	34	50	64	56	43	27	37	7	21	10	-6	--	📊
Net Income Growth (1Y)	--	-12.50%	+45.29%	+28.10%	-12.11%	-22.63%	-37.83%	+37.62%	-81.74%	+215.77%	-54.35%	-161.88%	+97.44%	📊
Net Income Growth (5Y)	--	--	--	--	+43.13%	+26.57%	-45.84%	-41.81%	-87.91%	-50.66%	-63.77%	-116.29%	-100.42%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-45.35%	-71.49%	-112.14%	-100.31%	📊
Basic EPS	0.03	0.03	0.05	0.06	0.05	0.04	0.02	0.03	0.01	0.02	0.01	-0.01	--	📊
Diluted EPS	0.03	0.03	0.05	0.06	0.05	0.04	0.02	0.03	0.01	0.02	0.01	-0.01	--	📊
Basic Average Shares	1,200	1,200	984	1,015	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	600	📊
Diluted Average Shares	1,200	1,200	984	1,015	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	600	📊

Breakdown

2013

03/31

2014

03/31

2015

03/31

2016

03/31

2017

03/31

2018

03/31

2019

03/31

2020

03/31

2021

03/31

2022

03/31

2023

03/31

2024

03/31

TTM

REVENUE

318

288

482

604

673

603

707

870

470

702

784

731

1,501

📊

Revenue Growth (1Y)

-9.62%

+67.54%

+25.29%

+11.50%

-10.47%

+17.24%

+23.14%

-45.94%

+49.25%

+11.60%

-6.72%

+105.33%

📊

Revenue Growth (5Y)

+111.53%

+109.54%

+46.63%

+44.11%

-30.13%

+16.48%

+10.88%

-16.00%

+72.47%

📊

Revenue Growth (10Y)

+120.59%

+172.40%

+51.67%

+211.42%

📊

Cost of Revenue

258

232

390

487

564

496

619

809

406

641

722

689

1,416

📊

Cost of Revenue Growth (1Y)

-10.07%

+68.24%

+25.04%

+15.66%

-11.94%

+24.63%

+30.83%

-49.89%

+58.00%

+12.61%

-4.45%

+105.39%

📊

Cost of Revenue Growth (5Y)

+118.81%

+114.26%

+58.72%

+66.07%

-28.05%

+29.10%

+16.65%

-14.81%

+74.98%

📊

Cost of Revenue Growth (10Y)

+148.75%

+211.49%

+76.90%

+263.35%

📊

Gross Profit

117

110

106

📊

Gross Profit Growth (1Y)

-7.72%

+64.65%

+26.35%

-5.92%

-2.90%

-17.22%

-30.84%

+6.43%

-5.41%

+1.10%

-33.03%

+104.28%

📊

Gross Profit Growth (5Y)

+80.62%

+90.05%

-4.45%

-47.70%

-40.84%

-42.37%

-29.62%

-31.84%

+39.24%

📊

Gross Profit Growth (10Y)

+1.08%

+10.73%

-54.96%

-7.99%

📊

Operating Expenses

111

📊

Operating Expenses Growth (1Y)

+23.21%

+83.08%

+28.59%

+10.45%

+24.17%

+30.88%

+9.83%

-12.80%

-1.89%

-8.39%

+7.81%

+87.47%

📊

Operating Expenses Growth (5Y)

+220.38%

+222.86%

+130.82%

+97.15%

+55.65%

+22.99%

-13.92%

-15.50%

+58.41%

📊

Operating Expenses Growth (10Y)

+389.28%

+263.77%

+114.22%

+301.58%

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

-6

📊

EBITDA

📊

EBITDA Growth (1Y)

-37.84%

+102.78%

+32.21%

-14.84%

-16.74%

-31.95%

+25.09%

-57.18%

+81.01%

-33.67%

-72.17%

+102.14%

📊

EBITDA Growth (5Y)

+41.92%

+90.08%

-36.21%

-39.65%

-69.65%

-34.02%

-35.68%

-85.69%

-71.08%

📊

EBITDA Growth (10Y)

-22.04%

-16.81%

-88.58%

-76.92%

📊

Depreciation and Amortization

📊

Operating Income

-9

-18

-26

📊

Operating Income Growth (1Y)

-15.35%

+55.68%

+32.19%

-23.06%

-22.00%

-51.90%

-136.64%

+143.44%

-60.56%

+370.64%

-342.59%

-47.63%

📊

Operating Income Growth (5Y)

+34.04%

+23.50%

-61.84%

-110.58%

-94.03%

-96.98%

-70.46%

-95.57%

-188.73%

📊

Operating Income Growth (10Y)

-96.84%

-82.45%

-127.35%

-140.37%

📊

Interest Expense

📊

Pre Tax Income

-3

📊

Tax Provision

📊

NET INCOME

-6

📊

Net Income Growth (1Y)

-12.50%

+45.29%

+28.10%

-12.11%

-22.63%

-37.83%

+37.62%

-81.74%

+215.77%

-54.35%

-161.88%

+97.44%

📊

Net Income Growth (5Y)

+43.13%

+26.57%

-45.84%

-41.81%

-87.91%

-50.66%

-63.77%

-116.29%

-100.42%

📊

Net Income Growth (10Y)

-45.35%

-71.49%

-112.14%

-100.31%

📊

Basic EPS

0.03

0.05

0.06

0.05

0.04

0.02

0.03

0.01

0.02

0.01

-0.01

📊

Diluted EPS

0.03

0.05

0.06

0.05

0.04

0.02

0.03

0.01

0.02

0.01

-0.01

📊

Basic Average Shares

1,200

984

1,015

1,200

600

📊

Diluted Average Shares

1,200

984

1,015

1,200

600

📊

Breakdown	2013 03/31	2014 03/31	2015 03/31	2016 03/31	2017 03/31	2018 03/31	2019 03/31	2020 03/31	2021 03/31	2022 03/31	2023 03/31	2024 03/31	TTM
REVENUE	318	288	482	604	673	603	707	870	470	702	784	731	1,501	📊
Revenue Growth (1Y)	--	-9.62%	+67.54%	+25.29%	+11.50%	-10.47%	+17.24%	+23.14%	-45.94%	+49.25%	+11.60%	-6.72%	+105.33%	📊
Revenue Growth (5Y)	--	--	--	--	+111.53%	+109.54%	+46.63%	+44.11%	-30.13%	+16.48%	+10.88%	-16.00%	+72.47%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+120.59%	+172.40%	+51.67%	+211.42%	📊
Cost of Revenue	258	232	390	487	564	496	619	809	406	641	722	689	1,416	📊
Cost of Revenue Growth (1Y)	--	-10.07%	+68.24%	+25.04%	+15.66%	-11.94%	+24.63%	+30.83%	-49.89%	+58.00%	+12.61%	-4.45%	+105.39%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+118.81%	+114.26%	+58.72%	+66.07%	-28.05%	+29.10%	+16.65%	-14.81%	+74.98%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+148.75%	+211.49%	+76.90%	+263.35%	📊
Gross Profit	61	56	92	117	110	106	88	61	65	61	62	42	85	📊
Gross Profit Growth (1Y)	--	-7.72%	+64.65%	+26.35%	-5.92%	-2.90%	-17.22%	-30.84%	+6.43%	-5.41%	+1.10%	-33.03%	+104.28%	📊
Gross Profit Growth (5Y)	--	--	--	--	+80.62%	+90.05%	-4.45%	-47.70%	-40.84%	-42.37%	-29.62%	-31.84%	+39.24%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+1.08%	+10.73%	-54.96%	-7.99%	📊
Operating Expenses	12	15	28	35	39	49	64	70	61	60	55	59	111	📊
Operating Expenses Growth (1Y)	--	+23.21%	+83.08%	+28.59%	+10.45%	+24.17%	+30.88%	+9.83%	-12.80%	-1.89%	-8.39%	+7.81%	+87.47%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+220.38%	+222.86%	+130.82%	+97.15%	+55.65%	+22.99%	-13.92%	-15.50%	+58.41%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+389.28%	+263.77%	+114.22%	+301.58%	📊
Sell General Administrative	17	26	33	32	44	56	64	70	61	60	55	15	51	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	0	-6	6	2	4	6	9	4	8	0	44	--	📊
EBITDA	52	32	66	87	74	62	42	53	22	41	27	8	15	📊
EBITDA Growth (1Y)	--	-37.84%	+102.78%	+32.21%	-14.84%	-16.74%	-31.95%	+25.09%	-57.18%	+81.01%	-33.67%	-72.17%	+102.14%	📊
EBITDA Growth (5Y)	--	--	--	--	+41.92%	+90.08%	-36.21%	-39.65%	-69.65%	-34.02%	-35.68%	-85.69%	-71.08%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	-22.04%	-16.81%	-88.58%	-76.92%	📊
Depreciation and Amortization	4	2	2	2	3	4	6	12	11	11	12	11	9	📊
Operating Income	49	41	64	85	65	51	24	-9	4	2	7	-18	-26	📊
Operating Income Growth (1Y)	--	-15.35%	+55.68%	+32.19%	-23.06%	-22.00%	-51.90%	-136.64%	+143.44%	-60.56%	+370.64%	-342.59%	-47.63%	📊
Operating Income Growth (5Y)	--	--	--	--	+34.04%	+23.50%	-61.84%	-110.58%	-94.03%	-96.98%	-70.46%	-95.57%	-188.73%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-96.84%	-82.45%	-127.35%	-140.37%	📊
Interest Expense	2	1	2	3	3	4	3	2	1	3	1	0	--	📊
Pre Tax Income	47	40	62	78	68	54	33	39	10	27	13	-3	3	📊
Tax Provision	8	6	12	15	12	11	6	2	3	5	4	3	2	📊
NET INCOME	39	34	50	64	56	43	27	37	7	21	10	-6	--	📊
Net Income Growth (1Y)	--	-12.50%	+45.29%	+28.10%	-12.11%	-22.63%	-37.83%	+37.62%	-81.74%	+215.77%	-54.35%	-161.88%	+97.44%	📊
Net Income Growth (5Y)	--	--	--	--	+43.13%	+26.57%	-45.84%	-41.81%	-87.91%	-50.66%	-63.77%	-116.29%	-100.42%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-45.35%	-71.49%	-112.14%	-100.31%	📊
Basic EPS	0.03	0.03	0.05	0.06	0.05	0.04	0.02	0.03	0.01	0.02	0.01	-0.01	--	📊
Diluted EPS	0.03	0.03	0.05	0.06	0.05	0.04	0.02	0.03	0.01	0.02	0.01	-0.01	--	📊
Basic Average Shares	1,200	1,200	984	1,015	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	600	📊
Diluted Average Shares	1,200	1,200	984	1,015	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	600	📊

Breakdown

2013

03/31

2014

03/31

2015

03/31

2016

03/31

2017

03/31

2018

03/31

2019

03/31

2020

03/31

2021

03/31

2022

03/31

2023

03/31

2024

03/31

TTM

REVENUE

318

288

482

604

673

603

707

870

470

702

784

731

1,501

📊

Revenue Growth (1Y)

-9.62%

+67.54%

+25.29%

+11.50%

-10.47%

+17.24%

+23.14%

-45.94%

+49.25%

+11.60%

-6.72%

+105.33%

📊

Revenue Growth (5Y)

+111.53%

+109.54%

+46.63%

+44.11%

-30.13%

+16.48%

+10.88%

-16.00%

+72.47%

📊

Revenue Growth (10Y)

+120.59%

+172.40%

+51.67%

+211.42%

📊

Cost of Revenue

258

232

390

487

564

496

619

809

406

641

722

689

1,416

📊

Cost of Revenue Growth (1Y)

-10.07%

+68.24%

+25.04%

+15.66%

-11.94%

+24.63%

+30.83%

-49.89%

+58.00%

+12.61%

-4.45%

+105.39%

📊

Cost of Revenue Growth (5Y)

+118.81%

+114.26%

+58.72%

+66.07%

-28.05%

+29.10%

+16.65%

-14.81%

+74.98%

📊

Cost of Revenue Growth (10Y)

+148.75%

+211.49%

+76.90%

+263.35%

📊

Gross Profit

117

110

106

📊

Gross Profit Growth (1Y)

-7.72%

+64.65%

+26.35%

-5.92%

-2.90%

-17.22%

-30.84%

+6.43%

-5.41%

+1.10%

-33.03%

+104.28%

📊

Gross Profit Growth (5Y)

+80.62%

+90.05%

-4.45%

-47.70%

-40.84%

-42.37%

-29.62%

-31.84%

+39.24%

📊

Gross Profit Growth (10Y)

+1.08%

+10.73%

-54.96%

-7.99%

📊

Operating Expenses

111

📊

Operating Expenses Growth (1Y)

+23.21%

+83.08%

+28.59%

+10.45%

+24.17%

+30.88%

+9.83%

-12.80%

-1.89%

-8.39%

+7.81%

+87.47%

📊

Operating Expenses Growth (5Y)

+220.38%

+222.86%

+130.82%

+97.15%

+55.65%

+22.99%

-13.92%

-15.50%

+58.41%

📊

Operating Expenses Growth (10Y)

+389.28%

+263.77%

+114.22%

+301.58%

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

-6

📊

EBITDA

📊

EBITDA Growth (1Y)

-37.84%

+102.78%

+32.21%

-14.84%

-16.74%

-31.95%

+25.09%

-57.18%

+81.01%

-33.67%

-72.17%

+102.14%

📊

EBITDA Growth (5Y)

+41.92%

+90.08%

-36.21%

-39.65%

-69.65%

-34.02%

-35.68%

-85.69%

-71.08%

📊

EBITDA Growth (10Y)

-22.04%

-16.81%

-88.58%

-76.92%

📊

Depreciation and Amortization

📊

Operating Income

-9

-18

-26

📊

Operating Income Growth (1Y)

-15.35%

+55.68%

+32.19%

-23.06%

-22.00%

-51.90%

-136.64%

+143.44%

-60.56%

+370.64%

-342.59%

-47.63%

📊

Operating Income Growth (5Y)

+34.04%

+23.50%

-61.84%

-110.58%

-94.03%

-96.98%

-70.46%

-95.57%

-188.73%

📊

Operating Income Growth (10Y)

-96.84%

-82.45%

-127.35%

-140.37%

📊

Interest Expense

📊

Pre Tax Income

-3

📊

Tax Provision

📊

NET INCOME

-6

📊

Net Income Growth (1Y)

-12.50%

+45.29%

+28.10%

-12.11%

-22.63%

-37.83%

+37.62%

-81.74%

+215.77%

-54.35%

-161.88%

+97.44%

📊

Net Income Growth (5Y)

+43.13%

+26.57%

-45.84%

-41.81%

-87.91%

-50.66%

-63.77%

-116.29%

-100.42%

📊

Net Income Growth (10Y)

-45.35%

-71.49%

-112.14%

-100.31%

📊

Basic EPS

0.03

0.05

0.06

0.05

0.04

0.02

0.03

0.01

0.02

0.01

-0.01

📊

Diluted EPS

0.03

0.05

0.06

0.05

0.04

0.02

0.03

0.01

0.02

0.01

-0.01

📊

Basic Average Shares

1,200

984

1,015

1,200

600

📊

Diluted Average Shares

1,200

984

1,015

1,200

600

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	0.35%
Next Earnings	--
Market cap	120.00M (HKD)
EPS (TTM)	0.00 (HKD)
P/E (TTM)	-- (HKD)
Last Close	0.10

Next Earnings	--
Market cap	120.00M (HKD)
EPS (TTM)	0.00 (HKD)
P/E (TTM)	-- (HKD)
Last Close	0.10 (HKD)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	0.35%
Next Earnings	--
Market cap	120.00M (HKD)
EPS (TTM)	0.00 (HKD)
P/E (TTM)	-- (HKD)
Last Close	0.10

Next Earnings	--
Market cap	120.00M (HKD)
EPS (TTM)	0.00 (HKD)
P/E (TTM)	-- (HKD)
Last Close	0.10 (HKD)