China Tobacco International (HK) Company Limited - 6055.HK - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	7,619	6,310	7,807	7,033	8,977	3,485	8,064	8,324	11,836	13,074	14,579	11,802	📊
Revenue Growth (1Y)	--	-17.18%	+23.72%	-9.92%	+27.65%	-61.18%	+131.42%	+3.23%	+42.19%	+10.46%	+11.51%	-19.05%	📊
Revenue Growth (5Y)	--	--	--	--	+17.82%	-44.78%	+3.29%	+18.36%	+31.85%	+275.19%	+80.79%	+46.36%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+71.59%	+131.03%	+87.03%	📊
Cost of Revenue	7,061	5,822	7,313	6,660	8,558	3,354	7,664	7,531	10,748	11,697	13,162	10,478	📊
Cost of Revenue Growth (1Y)	--	-17.56%	+25.61%	-8.93%	+28.51%	-60.81%	+128.49%	-1.73%	+42.72%	+8.83%	+12.53%	-20.39%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+21.20%	-42.39%	+4.80%	+13.08%	+25.59%	+248.74%	+71.74%	+36.72%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+65.64%	+126.09%	+79.99%	📊
Gross Profit	558	489	494	373	419	131	401	794	1,088	1,378	1,417	1,324	📊
Gross Profit Growth (1Y)	--	-12.38%	+1.14%	-24.57%	+12.30%	-68.79%	+206.42%	+98.12%	+37.14%	+26.58%	+2.88%	-6.56%	📊
Gross Profit Growth (5Y)	--	--	--	--	-24.93%	-73.26%	-18.98%	+112.80%	+159.87%	+953.89%	+253.85%	+230.64%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+146.93%	+189.96%	+170.93%	📊
Operating Expenses	84	81	86	65	49	68	94	137	62	38	117	117	📊
Operating Expenses Growth (1Y)	--	-3.59%	+5.72%	-24.33%	-24.29%	+38.18%	+38.65%	+45.40%	-54.85%	-38.54%	+206.42%	+0.57%	📊
Operating Expenses Growth (5Y)	--	--	--	--	-41.61%	-16.31%	+9.75%	+110.89%	+25.76%	-44.07%	+23.61%	+24.31%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	-54.87%	+43.42%	+44.24%	📊
Sell General Administrative	84	81	86	65	49	69	94	137	153	158	117	117	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	1	0	0	0	1	0	-0	0	-120	0	--	📊
EBITDA	487	412	415	311	383	113	739	751	1,078	1,263	1,357	1,266	📊
EBITDA Growth (1Y)	--	-15.54%	+0.74%	-25.01%	+23.17%	-70.56%	+555.36%	+1.62%	+43.49%	+17.19%	+7.44%	-6.69%	📊
EBITDA Growth (5Y)	--	--	--	--	-21.41%	-72.60%	+78.23%	+141.54%	+181.38%	+1019.95%	+83.60%	+71.31%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+159.16%	+229.65%	+207.59%	📊
Depreciation and Amortization	3	4	6	3	3	11	45	50	51	41	56	59	📊
Operating Income	474	408	408	308	370	63	306	657	1,026	1,340	1,301	1,207	📊
Operating Income Growth (1Y)	--	-13.95%	+0.19%	-24.59%	+20.03%	-83.03%	+388.22%	+114.34%	+56.35%	+30.51%	-2.89%	-7.20%	📊
Operating Income Growth (5Y)	--	--	--	--	-21.97%	-84.61%	-24.99%	+113.21%	+177.72%	+2035.21%	+324.70%	+294.13%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+182.83%	+219.17%	+196.19%	📊
Interest Expense	0	0	0	0	1	1	25	85	167	208	176	173	📊
Pre Tax Income	484	416	431	325	380	100	669	616	859	1,116	1,282	1,215	📊
Tax Provision	93	78	83	63	61	1	56	151	167	213	235	236	📊
NET INCOME	388	335	344	259	319	106	703	375	599	854	980	901	📊
Net Income Growth (1Y)	--	-13.73%	+2.92%	-24.64%	+22.91%	-66.73%	+562.29%	-46.66%	+59.71%	+42.58%	+14.82%	-8.09%	📊
Net Income Growth (5Y)	--	--	--	--	-17.76%	-68.28%	+104.12%	+44.48%	+87.75%	+704.50%	+39.48%	+28.19%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+120.14%	+193.01%	+169.30%	📊
Basic EPS	0.58	0.5	0.52	0.39	0.53	0.15	1.02	0.54	0.87	1.23	1.42	1.31	📊
Diluted EPS	0.58	0.5	0.52	0.39	0.53	0.15	1.02	0.54	0.87	1.23	1.42	1.31	📊
Basic Average Shares	667	667	667	667	605	692	692	692	692	692	692	692	📊
Diluted Average Shares	667	667	667	667	605	692	692	692	692	692	692	692	📊

Breakdown

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

7,619

6,310

7,807

7,033

8,977

3,485

8,064

8,324

11,836

13,074

14,579

11,802

📊

Revenue Growth (1Y)

-17.18%

+23.72%

-9.92%

+27.65%

-61.18%

+131.42%

+3.23%

+42.19%

+10.46%

+11.51%

-19.05%

📊

Revenue Growth (5Y)

+17.82%

-44.78%

+3.29%

+18.36%

+31.85%

+275.19%

+80.79%

+46.36%

📊

Revenue Growth (10Y)

+71.59%

+131.03%

+87.03%

📊

Cost of Revenue

7,061

5,822

7,313

6,660

8,558

3,354

7,664

7,531

10,748

11,697

13,162

10,478

📊

Cost of Revenue Growth (1Y)

-17.56%

+25.61%

-8.93%

+28.51%

-60.81%

+128.49%

-1.73%

+42.72%

+8.83%

+12.53%

-20.39%

📊

Cost of Revenue Growth (5Y)

+21.20%

-42.39%

+4.80%

+13.08%

+25.59%

+248.74%

+71.74%

+36.72%

📊

Cost of Revenue Growth (10Y)

+65.64%

+126.09%

+79.99%

📊

Gross Profit

558

489

494

373

419

131

401

794

1,088

1,378

1,417

1,324

📊

Gross Profit Growth (1Y)

-12.38%

+1.14%

-24.57%

+12.30%

-68.79%

+206.42%

+98.12%

+37.14%

+26.58%

+2.88%

-6.56%

📊

Gross Profit Growth (5Y)

-24.93%

-73.26%

-18.98%

+112.80%

+159.87%

+953.89%

+253.85%

+230.64%

📊

Gross Profit Growth (10Y)

+146.93%

+189.96%

+170.93%

📊

Operating Expenses

137

117

📊

Operating Expenses Growth (1Y)

-3.59%

+5.72%

-24.33%

-24.29%

+38.18%

+38.65%

+45.40%

-54.85%

-38.54%

+206.42%

+0.57%

📊

Operating Expenses Growth (5Y)

-41.61%

-16.31%

+9.75%

+110.89%

+25.76%

-44.07%

+23.61%

+24.31%

📊

Operating Expenses Growth (10Y)

-54.87%

+43.42%

+44.24%

📊

Sell General Administrative

137

153

158

117

📊

Research and Development

📊

Other Income Expenses

-0

-120

📊

EBITDA

487

412

415

311

383

113

739

751

1,078

1,263

1,357

1,266

📊

EBITDA Growth (1Y)

-15.54%

+0.74%

-25.01%

+23.17%

-70.56%

+555.36%

+1.62%

+43.49%

+17.19%

+7.44%

-6.69%

📊

EBITDA Growth (5Y)

-21.41%

-72.60%

+78.23%

+141.54%

+181.38%

+1019.95%

+83.60%

+71.31%

📊

EBITDA Growth (10Y)

+159.16%

+229.65%

+207.59%

📊

Depreciation and Amortization

📊

Operating Income

474

408

308

370

306

657

1,026

1,340

1,301

1,207

📊

Operating Income Growth (1Y)

-13.95%

+0.19%

-24.59%

+20.03%

-83.03%

+388.22%

+114.34%

+56.35%

+30.51%

-2.89%

-7.20%

📊

Operating Income Growth (5Y)

-21.97%

-84.61%

-24.99%

+113.21%

+177.72%

+2035.21%

+324.70%

+294.13%

📊

Operating Income Growth (10Y)

+182.83%

+219.17%

+196.19%

📊

Interest Expense

167

208

176

173

📊

Pre Tax Income

484

416

431

325

380

100

669

616

859

1,116

1,282

1,215

📊

Tax Provision

151

167

213

235

236

📊

NET INCOME

388

335

344

259

319

106

703

375

599

854

980

901

📊

Net Income Growth (1Y)

-13.73%

+2.92%

-24.64%

+22.91%

-66.73%

+562.29%

-46.66%

+59.71%

+42.58%

+14.82%

-8.09%

📊

Net Income Growth (5Y)

-17.76%

-68.28%

+104.12%

+44.48%

+87.75%

+704.50%

+39.48%

+28.19%

📊

Net Income Growth (10Y)

+120.14%

+193.01%

+169.30%

📊

Basic EPS

0.58

0.5

0.52

0.39

0.53

0.15

1.02

0.54

0.87

1.23

1.42

1.31

📊

Diluted EPS

0.58

0.5

0.52

0.39

0.53

0.15

1.02

0.54

0.87

1.23

1.42

1.31

📊

Basic Average Shares

667

605

692

📊

Diluted Average Shares

667

605

692

📊

Breakdown	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	7,619	6,310	7,807	7,033	8,977	3,485	8,064	8,324	11,836	13,074	14,579	11,802	📊
Revenue Growth (1Y)	--	-17.18%	+23.72%	-9.92%	+27.65%	-61.18%	+131.42%	+3.23%	+42.19%	+10.46%	+11.51%	-19.05%	📊
Revenue Growth (5Y)	--	--	--	--	+17.82%	-44.78%	+3.29%	+18.36%	+31.85%	+275.19%	+80.79%	+46.36%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+71.59%	+131.03%	+87.03%	📊
Cost of Revenue	7,061	5,822	7,313	6,660	8,558	3,354	7,664	7,531	10,748	11,697	13,162	10,478	📊
Cost of Revenue Growth (1Y)	--	-17.56%	+25.61%	-8.93%	+28.51%	-60.81%	+128.49%	-1.73%	+42.72%	+8.83%	+12.53%	-20.39%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+21.20%	-42.39%	+4.80%	+13.08%	+25.59%	+248.74%	+71.74%	+36.72%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+65.64%	+126.09%	+79.99%	📊
Gross Profit	558	489	494	373	419	131	401	794	1,088	1,378	1,417	1,324	📊
Gross Profit Growth (1Y)	--	-12.38%	+1.14%	-24.57%	+12.30%	-68.79%	+206.42%	+98.12%	+37.14%	+26.58%	+2.88%	-6.56%	📊
Gross Profit Growth (5Y)	--	--	--	--	-24.93%	-73.26%	-18.98%	+112.80%	+159.87%	+953.89%	+253.85%	+230.64%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+146.93%	+189.96%	+170.93%	📊
Operating Expenses	84	81	86	65	49	68	94	137	62	38	117	117	📊
Operating Expenses Growth (1Y)	--	-3.59%	+5.72%	-24.33%	-24.29%	+38.18%	+38.65%	+45.40%	-54.85%	-38.54%	+206.42%	+0.57%	📊
Operating Expenses Growth (5Y)	--	--	--	--	-41.61%	-16.31%	+9.75%	+110.89%	+25.76%	-44.07%	+23.61%	+24.31%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	-54.87%	+43.42%	+44.24%	📊
Sell General Administrative	84	81	86	65	49	69	94	137	153	158	117	117	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	1	0	0	0	1	0	-0	0	-120	0	--	📊
EBITDA	487	412	415	311	383	113	739	751	1,078	1,263	1,357	1,266	📊
EBITDA Growth (1Y)	--	-15.54%	+0.74%	-25.01%	+23.17%	-70.56%	+555.36%	+1.62%	+43.49%	+17.19%	+7.44%	-6.69%	📊
EBITDA Growth (5Y)	--	--	--	--	-21.41%	-72.60%	+78.23%	+141.54%	+181.38%	+1019.95%	+83.60%	+71.31%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+159.16%	+229.65%	+207.59%	📊
Depreciation and Amortization	3	4	6	3	3	11	45	50	51	41	56	59	📊
Operating Income	474	408	408	308	370	63	306	657	1,026	1,340	1,301	1,207	📊
Operating Income Growth (1Y)	--	-13.95%	+0.19%	-24.59%	+20.03%	-83.03%	+388.22%	+114.34%	+56.35%	+30.51%	-2.89%	-7.20%	📊
Operating Income Growth (5Y)	--	--	--	--	-21.97%	-84.61%	-24.99%	+113.21%	+177.72%	+2035.21%	+324.70%	+294.13%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+182.83%	+219.17%	+196.19%	📊
Interest Expense	0	0	0	0	1	1	25	85	167	208	176	173	📊
Pre Tax Income	484	416	431	325	380	100	669	616	859	1,116	1,282	1,215	📊
Tax Provision	93	78	83	63	61	1	56	151	167	213	235	236	📊
NET INCOME	388	335	344	259	319	106	703	375	599	854	980	901	📊
Net Income Growth (1Y)	--	-13.73%	+2.92%	-24.64%	+22.91%	-66.73%	+562.29%	-46.66%	+59.71%	+42.58%	+14.82%	-8.09%	📊
Net Income Growth (5Y)	--	--	--	--	-17.76%	-68.28%	+104.12%	+44.48%	+87.75%	+704.50%	+39.48%	+28.19%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+120.14%	+193.01%	+169.30%	📊
Basic EPS	0.58	0.5	0.52	0.39	0.53	0.15	1.02	0.54	0.87	1.23	1.42	1.31	📊
Diluted EPS	0.58	0.5	0.52	0.39	0.53	0.15	1.02	0.54	0.87	1.23	1.42	1.31	📊
Basic Average Shares	667	667	667	667	605	692	692	692	692	692	692	692	📊
Diluted Average Shares	667	667	667	667	605	692	692	692	692	692	692	692	📊

Breakdown

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

7,619

6,310

7,807

7,033

8,977

3,485

8,064

8,324

11,836

13,074

14,579

11,802

📊

Revenue Growth (1Y)

-17.18%

+23.72%

-9.92%

+27.65%

-61.18%

+131.42%

+3.23%

+42.19%

+10.46%

+11.51%

-19.05%

📊

Revenue Growth (5Y)

+17.82%

-44.78%

+3.29%

+18.36%

+31.85%

+275.19%

+80.79%

+46.36%

📊

Revenue Growth (10Y)

+71.59%

+131.03%

+87.03%

📊

Cost of Revenue

7,061

5,822

7,313

6,660

8,558

3,354

7,664

7,531

10,748

11,697

13,162

10,478

📊

Cost of Revenue Growth (1Y)

-17.56%

+25.61%

-8.93%

+28.51%

-60.81%

+128.49%

-1.73%

+42.72%

+8.83%

+12.53%

-20.39%

📊

Cost of Revenue Growth (5Y)

+21.20%

-42.39%

+4.80%

+13.08%

+25.59%

+248.74%

+71.74%

+36.72%

📊

Cost of Revenue Growth (10Y)

+65.64%

+126.09%

+79.99%

📊

Gross Profit

558

489

494

373

419

131

401

794

1,088

1,378

1,417

1,324

📊

Gross Profit Growth (1Y)

-12.38%

+1.14%

-24.57%

+12.30%

-68.79%

+206.42%

+98.12%

+37.14%

+26.58%

+2.88%

-6.56%

📊

Gross Profit Growth (5Y)

-24.93%

-73.26%

-18.98%

+112.80%

+159.87%

+953.89%

+253.85%

+230.64%

📊

Gross Profit Growth (10Y)

+146.93%

+189.96%

+170.93%

📊

Operating Expenses

137

117

📊

Operating Expenses Growth (1Y)

-3.59%

+5.72%

-24.33%

-24.29%

+38.18%

+38.65%

+45.40%

-54.85%

-38.54%

+206.42%

+0.57%

📊

Operating Expenses Growth (5Y)

-41.61%

-16.31%

+9.75%

+110.89%

+25.76%

-44.07%

+23.61%

+24.31%

📊

Operating Expenses Growth (10Y)

-54.87%

+43.42%

+44.24%

📊

Sell General Administrative

137

153

158

117

📊

Research and Development

📊

Other Income Expenses

-0

-120

📊

EBITDA

487

412

415

311

383

113

739

751

1,078

1,263

1,357

1,266

📊

EBITDA Growth (1Y)

-15.54%

+0.74%

-25.01%

+23.17%

-70.56%

+555.36%

+1.62%

+43.49%

+17.19%

+7.44%

-6.69%

📊

EBITDA Growth (5Y)

-21.41%

-72.60%

+78.23%

+141.54%

+181.38%

+1019.95%

+83.60%

+71.31%

📊

EBITDA Growth (10Y)

+159.16%

+229.65%

+207.59%

📊

Depreciation and Amortization

📊

Operating Income

474

408

308

370

306

657

1,026

1,340

1,301

1,207

📊

Operating Income Growth (1Y)

-13.95%

+0.19%

-24.59%

+20.03%

-83.03%

+388.22%

+114.34%

+56.35%

+30.51%

-2.89%

-7.20%

📊

Operating Income Growth (5Y)

-21.97%

-84.61%

-24.99%

+113.21%

+177.72%

+2035.21%

+324.70%

+294.13%

📊

Operating Income Growth (10Y)

+182.83%

+219.17%

+196.19%

📊

Interest Expense

167

208

176

173

📊

Pre Tax Income

484

416

431

325

380

100

669

616

859

1,116

1,282

1,215

📊

Tax Provision

151

167

213

235

236

📊

NET INCOME

388

335

344

259

319

106

703

375

599

854

980

901

📊

Net Income Growth (1Y)

-13.73%

+2.92%

-24.64%

+22.91%

-66.73%

+562.29%

-46.66%

+59.71%

+42.58%

+14.82%

-8.09%

📊

Net Income Growth (5Y)

-17.76%

-68.28%

+104.12%

+44.48%

+87.75%

+704.50%

+39.48%

+28.19%

📊

Net Income Growth (10Y)

+120.14%

+193.01%

+169.30%

📊

Basic EPS

0.58

0.5

0.52

0.39

0.53

0.15

1.02

0.54

0.87

1.23

1.42

1.31

📊

Diluted EPS

0.58

0.5

0.52

0.39

0.53

0.15

1.02

0.54

0.87

1.23

1.42

1.31

📊

Basic Average Shares

667

605

692

📊

Diluted Average Shares

667

605

692

📊

Ex-Dividend date
Payment date
Annual Dividend	0.33 (HKD)
Dividend Yield	1.41%
Shareholders Yield	--
Next Earnings
Market cap	16.20B (HKD)
EPS (TTM)	1.31 (HKD)
P/E (TTM)	17.88 (HKD)
Last Close	23.42

Next Earnings
Market cap	16.20B (HKD)
EPS (TTM)	1.31 (HKD)
P/E (TTM)	17.88 (HKD)
Last Close	23.42 (HKD)

Ex-Dividend date
Payment date
Annual Dividend	0.33 (HKD)
Dividend Yield	1.41%
Shareholders Yield	--
Next Earnings
Market cap	16.20B (HKD)
EPS (TTM)	1.31 (HKD)
P/E (TTM)	17.88 (HKD)
Last Close	23.42

Next Earnings
Market cap	16.20B (HKD)
EPS (TTM)	1.31 (HKD)
P/E (TTM)	17.88 (HKD)
Last Close	23.42 (HKD)