Topsports International Holdings Limited - 6110.HK - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2016 02/28	2017 02/28	2018 02/28	2019 02/29	2020 02/28	2021 02/28	2022 02/28	2023 02/28	2024 02/28	2025 02/28	TTM
REVENUE	21,690	26,550	32,564	33,690	36,009	31,877	27,073	28,933	27,013	24,729	26,360	📊
Revenue Growth (1Y)	--	+22.40%	+22.65%	+3.46%	+6.88%	-11.48%	-15.07%	+6.87%	-6.64%	-8.46%	--	📊
Revenue Growth (5Y)	--	--	--	--	+66.01%	+20.06%	-16.86%	-14.12%	-24.98%	-22.42%	--	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+14.01%	--	📊
Cost of Revenue	12,312	15,512	18,957	19,503	21,328	18,052	15,789	16,852	16,630	16,572	17,620	📊
Cost of Revenue Growth (1Y)	--	+25.99%	+22.21%	+2.88%	+9.36%	-15.36%	-12.54%	+6.74%	-1.32%	-0.35%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+73.23%	+16.38%	-16.71%	-13.59%	-22.03%	-8.20%	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+34.60%	--	📊
Gross Profit	9,378	11,038	13,607	14,188	14,681	13,824	11,284	12,081	10,383	8,157	8,740	📊
Gross Profit Growth (1Y)	--	+17.70%	+23.27%	+4.26%	+3.48%	-5.84%	-18.37%	+7.06%	-14.05%	-21.44%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+56.54%	+25.24%	-17.07%	-14.85%	-29.27%	-41.00%	--	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	-13.02%	--	📊
Operating Expenses	7,441	8,789	10,371	10,866	10,692	10,359	8,855	9,294	8,791	6,641	7,082	📊
Operating Expenses Growth (1Y)	--	+18.11%	+18.00%	+4.77%	-1.60%	-3.11%	-14.53%	+4.97%	-5.42%	-24.45%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	+43.69%	+17.87%	-14.62%	-14.46%	-17.78%	-35.89%	--	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	-10.75%	--	📊
Sell General Administrative	6,266	7,521	10,574	11,057	10,909	10,683	9,074	9,471	8,820	6,641	7,082	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	2	2	0	0	0	0	0	-177	-29	0	--	📊
EBITDA	3,047	3,855	3,928	5,867	4,713	4,167	3,143	4,578	3,138	2,759	2,872	📊
EBITDA Growth (1Y)	--	+26.53%	+1.90%	+49.36%	-19.68%	-11.58%	-24.58%	+45.68%	-31.47%	-12.07%	--	📊
EBITDA Growth (5Y)	--	--	--	--	+54.67%	+8.09%	-20.00%	-21.97%	-33.42%	-33.79%	--	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	-9.45%	--	📊
Depreciation and Amortization	1,065	1,594	692	2,509	2,632	2,528	2,216	1,672	1,460	1,243	1,321	📊
Operating Income	1,940	2,252	3,237	3,303	4,004	3,469	2,509	2,787	1,593	1,516	1,658	📊
Operating Income Growth (1Y)	--	+16.09%	+43.73%	+2.04%	+21.24%	-13.37%	-27.68%	+11.06%	-42.84%	-4.84%	--	📊
Operating Income Growth (5Y)	--	--	--	--	+106.42%	+54.05%	-22.49%	-15.63%	-60.23%	-56.31%	--	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-21.87%	--	📊
Interest Expense	90	147	211	272	279	218	211	147	118	90	97	📊
Pre Tax Income	1,892	2,114	3,045	3,086	3,851	3,326	2,322	2,759	1,560	1,448	1,573	📊
Tax Provision	575	678	846	783	1,081	880	486	548	275	233	257	📊
NET INCOME	1,317	1,436	2,200	2,303	2,770	2,447	1,837	2,213	1,286	1,217	1,318	📊
Net Income Growth (1Y)	--	+9.01%	+53.19%	+4.71%	+20.26%	-11.68%	-24.93%	+20.49%	-41.89%	-5.36%	--	📊
Net Income Growth (5Y)	--	--	--	--	+110.29%	+70.37%	-16.51%	-3.92%	-53.58%	-50.25%	--	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-7.61%	--	📊
Basic EPS	0.21	0.23	0.42	0.41	0.45	0.39	0.3	0.36	0.21	0.19	0.21	📊
Diluted EPS	0.21	0.23	0.42	0.41	0.45	0.39	0.3	0.36	0.21	0.19	0.21	📊
Basic Average Shares	6,201	6,201	5,271	5,634	6,201	6,201	6,201	6,201	6,201	6,201	6,201	📊
Diluted Average Shares	6,201	6,201	5,271	6,201	6,201	6,201	6,201	6,201	6,201	6,201	6,201	📊

Breakdown

2016

02/28

2017

02/28

2018

02/28

2019

02/29

2020

02/28

2021

02/28

2022

02/28

2023

02/28

2024

02/28

2025

02/28

TTM

REVENUE

21,690

26,550

32,564

33,690

36,009

31,877

27,073

28,933

27,013

24,729

26,360

📊

Revenue Growth (1Y)

+22.40%

+22.65%

+3.46%

+6.88%

-11.48%

-15.07%

+6.87%

-6.64%

-8.46%

📊

Revenue Growth (5Y)

+66.01%

+20.06%

-16.86%

-14.12%

-24.98%

-22.42%

📊

Revenue Growth (10Y)

+14.01%

📊

Cost of Revenue

12,312

15,512

18,957

19,503

21,328

18,052

15,789

16,852

16,630

16,572

17,620

📊

Cost of Revenue Growth (1Y)

+25.99%

+22.21%

+2.88%

+9.36%

-15.36%

-12.54%

+6.74%

-1.32%

-0.35%

📊

Cost of Revenue Growth (5Y)

+73.23%

+16.38%

-16.71%

-13.59%

-22.03%

-8.20%

📊

Cost of Revenue Growth (10Y)

+34.60%

📊

Gross Profit

9,378

11,038

13,607

14,188

14,681

13,824

11,284

12,081

10,383

8,157

8,740

📊

Gross Profit Growth (1Y)

+17.70%

+23.27%

+4.26%

+3.48%

-5.84%

-18.37%

+7.06%

-14.05%

-21.44%

📊

Gross Profit Growth (5Y)

+56.54%

+25.24%

-17.07%

-14.85%

-29.27%

-41.00%

📊

Gross Profit Growth (10Y)

-13.02%

📊

Operating Expenses

7,441

8,789

10,371

10,866

10,692

10,359

8,855

9,294

8,791

6,641

7,082

📊

Operating Expenses Growth (1Y)

+18.11%

+18.00%

+4.77%

-1.60%

-3.11%

-14.53%

+4.97%

-5.42%

-24.45%

📊

Operating Expenses Growth (5Y)

+43.69%

+17.87%

-14.62%

-14.46%

-17.78%

-35.89%

📊

Operating Expenses Growth (10Y)

-10.75%

📊

Sell General Administrative

6,266

7,521

10,574

11,057

10,909

10,683

9,074

9,471

8,820

6,641

7,082

📊

Research and Development

📊

Other Income Expenses

-177

-29

📊

EBITDA

3,047

3,855

3,928

5,867

4,713

4,167

3,143

4,578

3,138

2,759

2,872

📊

EBITDA Growth (1Y)

+26.53%

+1.90%

+49.36%

-19.68%

-11.58%

-24.58%

+45.68%

-31.47%

-12.07%

📊

EBITDA Growth (5Y)

+54.67%

+8.09%

-20.00%

-21.97%

-33.42%

-33.79%

📊

EBITDA Growth (10Y)

-9.45%

📊

Depreciation and Amortization

1,065

1,594

692

2,509

2,632

2,528

2,216

1,672

1,460

1,243

1,321

📊

Operating Income

1,940

2,252

3,237

3,303

4,004

3,469

2,509

2,787

1,593

1,516

1,658

📊

Operating Income Growth (1Y)

+16.09%

+43.73%

+2.04%

+21.24%

-13.37%

-27.68%

+11.06%

-42.84%

-4.84%

📊

Operating Income Growth (5Y)

+106.42%

+54.05%

-22.49%

-15.63%

-60.23%

-56.31%

📊

Operating Income Growth (10Y)

-21.87%

📊

Interest Expense

147

211

272

279

218

211

147

118

📊

Pre Tax Income

1,892

2,114

3,045

3,086

3,851

3,326

2,322

2,759

1,560

1,448

1,573

📊

Tax Provision

575

678

846

783

1,081

880

486

548

275

233

257

📊

NET INCOME

1,317

1,436

2,200

2,303

2,770

2,447

1,837

2,213

1,286

1,217

1,318

📊

Net Income Growth (1Y)

+9.01%

+53.19%

+4.71%

+20.26%

-11.68%

-24.93%

+20.49%

-41.89%

-5.36%

📊

Net Income Growth (5Y)

+110.29%

+70.37%

-16.51%

-3.92%

-53.58%

-50.25%

📊

Net Income Growth (10Y)

-7.61%

📊

Basic EPS

0.21

0.23

0.42

0.41

0.45

0.39

0.3

0.36

0.21

0.19

0.21

📊

Diluted EPS

0.21

0.23

0.42

0.41

0.45

0.39

0.3

0.36

0.21

0.19

0.21

📊

Basic Average Shares

6,201

5,271

5,634

6,201

📊

Diluted Average Shares

6,201

5,271

6,201

📊

Breakdown	2016 02/28	2017 02/28	2018 02/28	2019 02/29	2020 02/28	2021 02/28	2022 02/28	2023 02/28	2024 02/28	2025 02/28	TTM
REVENUE	21,690	26,550	32,564	33,690	36,009	31,877	27,073	28,933	27,013	24,729	26,360	📊
Revenue Growth (1Y)	--	+22.40%	+22.65%	+3.46%	+6.88%	-11.48%	-15.07%	+6.87%	-6.64%	-8.46%	--	📊
Revenue Growth (5Y)	--	--	--	--	+66.01%	+20.06%	-16.86%	-14.12%	-24.98%	-22.42%	--	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+14.01%	--	📊
Cost of Revenue	12,312	15,512	18,957	19,503	21,328	18,052	15,789	16,852	16,630	16,572	17,620	📊
Cost of Revenue Growth (1Y)	--	+25.99%	+22.21%	+2.88%	+9.36%	-15.36%	-12.54%	+6.74%	-1.32%	-0.35%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+73.23%	+16.38%	-16.71%	-13.59%	-22.03%	-8.20%	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+34.60%	--	📊
Gross Profit	9,378	11,038	13,607	14,188	14,681	13,824	11,284	12,081	10,383	8,157	8,740	📊
Gross Profit Growth (1Y)	--	+17.70%	+23.27%	+4.26%	+3.48%	-5.84%	-18.37%	+7.06%	-14.05%	-21.44%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+56.54%	+25.24%	-17.07%	-14.85%	-29.27%	-41.00%	--	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	-13.02%	--	📊
Operating Expenses	7,441	8,789	10,371	10,866	10,692	10,359	8,855	9,294	8,791	6,641	7,082	📊
Operating Expenses Growth (1Y)	--	+18.11%	+18.00%	+4.77%	-1.60%	-3.11%	-14.53%	+4.97%	-5.42%	-24.45%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	+43.69%	+17.87%	-14.62%	-14.46%	-17.78%	-35.89%	--	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	-10.75%	--	📊
Sell General Administrative	6,266	7,521	10,574	11,057	10,909	10,683	9,074	9,471	8,820	6,641	7,082	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	2	2	0	0	0	0	0	-177	-29	0	--	📊
EBITDA	3,047	3,855	3,928	5,867	4,713	4,167	3,143	4,578	3,138	2,759	2,872	📊
EBITDA Growth (1Y)	--	+26.53%	+1.90%	+49.36%	-19.68%	-11.58%	-24.58%	+45.68%	-31.47%	-12.07%	--	📊
EBITDA Growth (5Y)	--	--	--	--	+54.67%	+8.09%	-20.00%	-21.97%	-33.42%	-33.79%	--	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	-9.45%	--	📊
Depreciation and Amortization	1,065	1,594	692	2,509	2,632	2,528	2,216	1,672	1,460	1,243	1,321	📊
Operating Income	1,940	2,252	3,237	3,303	4,004	3,469	2,509	2,787	1,593	1,516	1,658	📊
Operating Income Growth (1Y)	--	+16.09%	+43.73%	+2.04%	+21.24%	-13.37%	-27.68%	+11.06%	-42.84%	-4.84%	--	📊
Operating Income Growth (5Y)	--	--	--	--	+106.42%	+54.05%	-22.49%	-15.63%	-60.23%	-56.31%	--	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-21.87%	--	📊
Interest Expense	90	147	211	272	279	218	211	147	118	90	97	📊
Pre Tax Income	1,892	2,114	3,045	3,086	3,851	3,326	2,322	2,759	1,560	1,448	1,573	📊
Tax Provision	575	678	846	783	1,081	880	486	548	275	233	257	📊
NET INCOME	1,317	1,436	2,200	2,303	2,770	2,447	1,837	2,213	1,286	1,217	1,318	📊
Net Income Growth (1Y)	--	+9.01%	+53.19%	+4.71%	+20.26%	-11.68%	-24.93%	+20.49%	-41.89%	-5.36%	--	📊
Net Income Growth (5Y)	--	--	--	--	+110.29%	+70.37%	-16.51%	-3.92%	-53.58%	-50.25%	--	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-7.61%	--	📊
Basic EPS	0.21	0.23	0.42	0.41	0.45	0.39	0.3	0.36	0.21	0.19	0.21	📊
Diluted EPS	0.21	0.23	0.42	0.41	0.45	0.39	0.3	0.36	0.21	0.19	0.21	📊
Basic Average Shares	6,201	6,201	5,271	5,634	6,201	6,201	6,201	6,201	6,201	6,201	6,201	📊
Diluted Average Shares	6,201	6,201	5,271	6,201	6,201	6,201	6,201	6,201	6,201	6,201	6,201	📊

Breakdown

2016

02/28

2017

02/28

2018

02/28

2019

02/29

2020

02/28

2021

02/28

2022

02/28

2023

02/28

2024

02/28

2025

02/28

TTM

REVENUE

21,690

26,550

32,564

33,690

36,009

31,877

27,073

28,933

27,013

24,729

26,360

📊

Revenue Growth (1Y)

+22.40%

+22.65%

+3.46%

+6.88%

-11.48%

-15.07%

+6.87%

-6.64%

-8.46%

📊

Revenue Growth (5Y)

+66.01%

+20.06%

-16.86%

-14.12%

-24.98%

-22.42%

📊

Revenue Growth (10Y)

+14.01%

📊

Cost of Revenue

12,312

15,512

18,957

19,503

21,328

18,052

15,789

16,852

16,630

16,572

17,620

📊

Cost of Revenue Growth (1Y)

+25.99%

+22.21%

+2.88%

+9.36%

-15.36%

-12.54%

+6.74%

-1.32%

-0.35%

📊

Cost of Revenue Growth (5Y)

+73.23%

+16.38%

-16.71%

-13.59%

-22.03%

-8.20%

📊

Cost of Revenue Growth (10Y)

+34.60%

📊

Gross Profit

9,378

11,038

13,607

14,188

14,681

13,824

11,284

12,081

10,383

8,157

8,740

📊

Gross Profit Growth (1Y)

+17.70%

+23.27%

+4.26%

+3.48%

-5.84%

-18.37%

+7.06%

-14.05%

-21.44%

📊

Gross Profit Growth (5Y)

+56.54%

+25.24%

-17.07%

-14.85%

-29.27%

-41.00%

📊

Gross Profit Growth (10Y)

-13.02%

📊

Operating Expenses

7,441

8,789

10,371

10,866

10,692

10,359

8,855

9,294

8,791

6,641

7,082

📊

Operating Expenses Growth (1Y)

+18.11%

+18.00%

+4.77%

-1.60%

-3.11%

-14.53%

+4.97%

-5.42%

-24.45%

📊

Operating Expenses Growth (5Y)

+43.69%

+17.87%

-14.62%

-14.46%

-17.78%

-35.89%

📊

Operating Expenses Growth (10Y)

-10.75%

📊

Sell General Administrative

6,266

7,521

10,574

11,057

10,909

10,683

9,074

9,471

8,820

6,641

7,082

📊

Research and Development

📊

Other Income Expenses

-177

-29

📊

EBITDA

3,047

3,855

3,928

5,867

4,713

4,167

3,143

4,578

3,138

2,759

2,872

📊

EBITDA Growth (1Y)

+26.53%

+1.90%

+49.36%

-19.68%

-11.58%

-24.58%

+45.68%

-31.47%

-12.07%

📊

EBITDA Growth (5Y)

+54.67%

+8.09%

-20.00%

-21.97%

-33.42%

-33.79%

📊

EBITDA Growth (10Y)

-9.45%

📊

Depreciation and Amortization

1,065

1,594

692

2,509

2,632

2,528

2,216

1,672

1,460

1,243

1,321

📊

Operating Income

1,940

2,252

3,237

3,303

4,004

3,469

2,509

2,787

1,593

1,516

1,658

📊

Operating Income Growth (1Y)

+16.09%

+43.73%

+2.04%

+21.24%

-13.37%

-27.68%

+11.06%

-42.84%

-4.84%

📊

Operating Income Growth (5Y)

+106.42%

+54.05%

-22.49%

-15.63%

-60.23%

-56.31%

📊

Operating Income Growth (10Y)

-21.87%

📊

Interest Expense

147

211

272

279

218

211

147

118

📊

Pre Tax Income

1,892

2,114

3,045

3,086

3,851

3,326

2,322

2,759

1,560

1,448

1,573

📊

Tax Provision

575

678

846

783

1,081

880

486

548

275

233

257

📊

NET INCOME

1,317

1,436

2,200

2,303

2,770

2,447

1,837

2,213

1,286

1,217

1,318

📊

Net Income Growth (1Y)

+9.01%

+53.19%

+4.71%

+20.26%

-11.68%

-24.93%

+20.49%

-41.89%

-5.36%

📊

Net Income Growth (5Y)

+110.29%

+70.37%

-16.51%

-3.92%

-53.58%

-50.25%

📊

Net Income Growth (10Y)

-7.61%

📊

Basic EPS

0.21

0.23

0.42

0.41

0.45

0.39

0.3

0.36

0.21

0.19

0.21

📊

Diluted EPS

0.21

0.23

0.42

0.41

0.45

0.39

0.3

0.36

0.21

0.19

0.21

📊

Basic Average Shares

6,201

5,271

5,634

6,201

📊

Diluted Average Shares

6,201

5,271

6,201

📊

Ex-Dividend date
Payment date
Annual Dividend	0.31 (HKD)
Dividend Yield	31.63%
Shareholders Yield	2.92%
Next Earnings
Market cap	6.08B (HKD)
EPS (TTM)	0.19 (HKD)
P/E (TTM)	5.16 (HKD)
Last Close	0.98

Next Earnings
Market cap	6.08B (HKD)
EPS (TTM)	0.19 (HKD)
P/E (TTM)	5.16 (HKD)
Last Close	0.98 (HKD)

Ex-Dividend date
Payment date
Annual Dividend	0.31 (HKD)
Dividend Yield	31.63%
Shareholders Yield	2.92%
Next Earnings
Market cap	6.08B (HKD)
EPS (TTM)	0.19 (HKD)
P/E (TTM)	5.16 (HKD)
Last Close	0.98

Next Earnings
Market cap	6.08B (HKD)
EPS (TTM)	0.19 (HKD)
P/E (TTM)	5.16 (HKD)
Last Close	0.98 (HKD)