Huazhong In-Vehicle Holdings Company Limited - 6830.HK - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2010 12/31	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,007	1,169	1,156	1,471	1,683	1,636	1,739	1,762	1,979	2,174	2,005	1,895	1,925	1,851	1,847	2,498	2,697	📊
Revenue Growth (1Y)	--	+16.09%	-1.11%	+27.25%	+14.43%	-2.83%	+6.32%	+1.31%	+12.34%	+9.82%	-7.76%	-5.48%	+1.58%	-3.86%	-0.22%	+35.25%	+8.00%	📊
Revenue Growth (5Y)	--	--	--	--	+67.17%	+39.93%	+50.44%	+19.77%	+17.58%	+32.89%	+15.29%	+7.56%	-2.74%	-14.85%	-7.89%	+31.80%	+42.34%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+115.86%	+71.52%	+63.94%	+30.87%	+9.95%	+12.91%	+43.63%	+55.12%	📊
Cost of Revenue	749	876	914	1,123	1,279	1,239	1,260	1,247	1,477	1,688	1,520	1,468	1,458	1,350	1,342	1,956	2,112	📊
Cost of Revenue Growth (1Y)	--	+16.98%	+4.40%	+22.88%	+13.84%	-3.09%	+1.67%	-1.02%	+18.45%	+14.23%	-9.95%	-3.40%	-0.69%	-7.42%	-0.60%	+45.81%	+7.99%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+70.84%	+41.52%	+37.82%	+11.02%	+15.51%	+36.16%	+20.60%	+17.70%	-1.31%	-20.02%	-11.72%	+33.25%	+43.89%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+125.42%	+73.53%	+60.57%	+29.77%	+5.54%	+8.25%	+55.24%	+67.64%	📊
Gross Profit	258	293	242	347	404	396	479	514	502	486	485	427	467	501	505	541	585	📊
Gross Profit Growth (1Y)	--	+13.50%	-17.58%	+43.81%	+16.35%	-2.00%	+20.85%	+7.45%	-2.46%	-3.16%	-0.17%	-11.99%	+9.37%	+7.28%	+0.82%	+7.20%	+8.03%	📊
Gross Profit Growth (5Y)	--	--	--	--	+56.52%	+35.15%	+98.18%	+48.08%	+24.13%	+22.66%	+1.32%	-17.01%	-6.94%	+3.10%	+4.12%	+26.82%	+37.00%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+88.15%	+65.49%	+76.72%	+34.40%	+23.93%	+27.49%	+13.09%	+22.17%	📊
Operating Expenses	101	124	207	223	247	258	289	285	291	335	320	297	303	501	599	515	542	📊
Operating Expenses Growth (1Y)	--	+23.15%	+66.82%	+7.74%	+10.79%	+4.11%	+12.31%	-1.47%	+2.18%	+15.09%	-4.63%	-7.13%	+2.17%	+65.11%	+19.60%	-14.11%	+5.36%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+145.21%	+107.29%	+39.57%	+27.64%	+17.72%	+30.14%	+10.51%	+4.16%	+4.15%	+49.42%	+87.38%	+73.29%	+82.58%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+232.23%	+157.29%	+43.24%	+35.83%	+102.44%	+132.58%	+77.86%	+87.39%	📊
Sell General Administrative	127	189	228	242	254	271	316	313	348	379	387	405	419	432	491	405	549	📊
Research and Development	0	0	0	40	45	51	57	60	65	68	71	76	71	0	109	119	--	📊
Other Income Expenses	9	-1	5	5	7	7	10	13	16	17	19	4	14	69	0	-10	-7	📊
EBITDA	214	232	102	175	216	198	251	276	235	197	204	130	181	211	129	190	135	📊
EBITDA Growth (1Y)	--	+8.36%	-56.04%	+71.63%	+23.27%	-8.02%	+26.53%	+9.95%	-14.71%	-16.25%	+3.46%	-35.99%	+38.64%	+16.75%	-38.71%	+46.60%	-28.63%	📊
EBITDA Growth (5Y)	--	--	--	--	+0.77%	-14.46%	+146.24%	+57.75%	+9.14%	-0.62%	-18.74%	-52.69%	-23.10%	+7.20%	-36.49%	+45.43%	+3.80%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	-7.89%	-12.05%	+28.08%	+3.46%	-2.01%	-34.71%	-24.35%	-46.01%	📊
Depreciation and Amortization	38	38	39	59	57	61	84	79	87	102	117	121	148	130	115	163	93	📊
Operating Income	158	181	40	116	159	137	167	202	154	106	98	22	48	30	-94	27	43	📊
Operating Income Growth (1Y)	--	+14.68%	-78.11%	+193.88%	+36.42%	-13.80%	+22.23%	+20.71%	-23.62%	-30.95%	-8.25%	-77.84%	+120.48%	-38.00%	-418.01%	+128.49%	+59.28%	📊
Operating Income Growth (5Y)	--	--	--	--	+0.63%	-24.36%	+322.44%	+73.52%	-2.85%	-22.18%	-41.59%	-89.28%	-69.05%	-72.21%	-196.34%	+23.85%	+97.28%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-32.50%	-46.00%	-45.32%	-58.98%	-81.36%	-168.78%	-83.97%	-74.47%	📊
Interest Expense	34	45	48	48	45	42	47	40	38	44	38	36	28	24	0	21	21	📊
Pre Tax Income	142	151	15	83	120	105	152	195	177	112	134	103	143	57	58	57	50	📊
Tax Provision	35	38	9	31	29	30	42	52	36	24	24	28	26	9	10	21	23	📊
NET INCOME	106	110	2	48	87	69	105	138	139	84	108	51	108	39	42	35	23	📊
Net Income Growth (1Y)	--	+4.09%	-98.21%	+2318.49%	+81.82%	-19.84%	+51.15%	+31.69%	+0.43%	-39.39%	+27.93%	-52.89%	+113.72%	-64.40%	+8.71%	-16.38%	-34.37%	📊
Net Income Growth (5Y)	--	--	--	--	-18.19%	-37.00%	+5227.93%	+190.11%	+60.24%	+21.16%	+2.54%	-63.32%	-21.94%	-54.15%	-61.04%	-30.84%	-54.61%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-20.55%	-2.35%	+2473.54%	+127.42%	-55.48%	-39.62%	-66.59%	-78.07%	📊
Basic EPS	0.08	0.08	0	0.03	0.05	0.04	0.06	0.08	0.08	0.05	0.06	0.03	0.06	0.02	0.02	0.02	0.01	📊
Diluted EPS	0.08	0.08	0	0.03	0.05	0.04	0.06	0.08	0.08	0.05	0.06	0.03	0.06	0.02	0.02	0.02	0.01	📊
Basic Average Shares	1,408	1,408	1,749	1,760	1,760	1,762	1,766	1,769	1,769	1,769	1,769	1,769	1,769	1,769	1,769	1,769	1,775	📊
Diluted Average Shares	1,408	1,408	1,749	1,761	1,763	1,782	1,779	1,769	1,769	1,769	1,769	1,769	1,769	1,769	1,769	1,769	1,775	📊

Breakdown

2010

12/31

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,007

1,169

1,156

1,471

1,683

1,636

1,739

1,762

1,979

2,174

2,005

1,895

1,925

1,851

1,847

2,498

2,697

📊

Revenue Growth (1Y)

+16.09%

-1.11%

+27.25%

+14.43%

-2.83%

+6.32%

+1.31%

+12.34%

+9.82%

-7.76%

-5.48%

+1.58%

-3.86%

-0.22%

+35.25%

+8.00%

📊

Revenue Growth (5Y)

+67.17%

+39.93%

+50.44%

+19.77%

+17.58%

+32.89%

+15.29%

+7.56%

-2.74%

-14.85%

-7.89%

+31.80%

+42.34%

📊

Revenue Growth (10Y)

+115.86%

+71.52%

+63.94%

+30.87%

+9.95%

+12.91%

+43.63%

+55.12%

📊

Cost of Revenue

749

876

914

1,123

1,279

1,239

1,260

1,247

1,477

1,688

1,520

1,468

1,458

1,350

1,342

1,956

2,112

📊

Cost of Revenue Growth (1Y)

+16.98%

+4.40%

+22.88%

+13.84%

-3.09%

+1.67%

-1.02%

+18.45%

+14.23%

-9.95%

-3.40%

-0.69%

-7.42%

-0.60%

+45.81%

+7.99%

📊

Cost of Revenue Growth (5Y)

+70.84%

+41.52%

+37.82%

+11.02%

+15.51%

+36.16%

+20.60%

+17.70%

-1.31%

-20.02%

-11.72%

+33.25%

+43.89%

📊

Cost of Revenue Growth (10Y)

+125.42%

+73.53%

+60.57%

+29.77%

+5.54%

+8.25%

+55.24%

+67.64%

📊

Gross Profit

258

293

242

347

404

396

479

514

502

486

485

427

467

501

505

541

585

📊

Gross Profit Growth (1Y)

+13.50%

-17.58%

+43.81%

+16.35%

-2.00%

+20.85%

+7.45%

-2.46%

-3.16%

-0.17%

-11.99%

+9.37%

+7.28%

+0.82%

+7.20%

+8.03%

📊

Gross Profit Growth (5Y)

+56.52%

+35.15%

+98.18%

+48.08%

+24.13%

+22.66%

+1.32%

-17.01%

-6.94%

+3.10%

+4.12%

+26.82%

+37.00%

📊

Gross Profit Growth (10Y)

+88.15%

+65.49%

+76.72%

+34.40%

+23.93%

+27.49%

+13.09%

+22.17%

📊

Operating Expenses

101

124

207

223

247

258

289

285

291

335

320

297

303

501

599

515

542

📊

Operating Expenses Growth (1Y)

+23.15%

+66.82%

+7.74%

+10.79%

+4.11%

+12.31%

-1.47%

+2.18%

+15.09%

-4.63%

-7.13%

+2.17%

+65.11%

+19.60%

-14.11%

+5.36%

📊

Operating Expenses Growth (5Y)

+145.21%

+107.29%

+39.57%

+27.64%

+17.72%

+30.14%

+10.51%

+4.16%

+4.15%

+49.42%

+87.38%

+73.29%

+82.58%

📊

Operating Expenses Growth (10Y)

+232.23%

+157.29%

+43.24%

+35.83%

+102.44%

+132.58%

+77.86%

+87.39%

📊

Sell General Administrative

127

189

228

242

254

271

316

313

348

379

387

405

419

432

491

405

549

📊

Research and Development

109

119

📊

Other Income Expenses

-1

-10

-7

📊

EBITDA

214

232

102

175

216

198

251

276

235

197

204

130

181

211

129

190

135

📊

EBITDA Growth (1Y)

+8.36%

-56.04%

+71.63%

+23.27%

-8.02%

+26.53%

+9.95%

-14.71%

-16.25%

+3.46%

-35.99%

+38.64%

+16.75%

-38.71%

+46.60%

-28.63%

📊

EBITDA Growth (5Y)

+0.77%

-14.46%

+146.24%

+57.75%

+9.14%

-0.62%

-18.74%

-52.69%

-23.10%

+7.20%

-36.49%

+45.43%

+3.80%

📊

EBITDA Growth (10Y)

-7.89%

-12.05%

+28.08%

+3.46%

-2.01%

-34.71%

-24.35%

-46.01%

📊

Depreciation and Amortization

102

117

121

148

130

115

163

📊

Operating Income

158

181

116

159

137

167

202

154

106

-94

📊

Operating Income Growth (1Y)

+14.68%

-78.11%

+193.88%

+36.42%

-13.80%

+22.23%

+20.71%

-23.62%

-30.95%

-8.25%

-77.84%

+120.48%

-38.00%

-418.01%

+128.49%

+59.28%

📊

Operating Income Growth (5Y)

+0.63%

-24.36%

+322.44%

+73.52%

-2.85%

-22.18%

-41.59%

-89.28%

-69.05%

-72.21%

-196.34%

+23.85%

+97.28%

📊

Operating Income Growth (10Y)

-32.50%

-46.00%

-45.32%

-58.98%

-81.36%

-168.78%

-83.97%

-74.47%

📊

Interest Expense

📊

Pre Tax Income

142

151

120

105

152

195

177

112

134

103

143

📊

Tax Provision

📊

NET INCOME

106

110

105

138

139

108

📊

Net Income Growth (1Y)

+4.09%

-98.21%

+2318.49%

+81.82%

-19.84%

+51.15%

+31.69%

+0.43%

-39.39%

+27.93%

-52.89%

+113.72%

-64.40%

+8.71%

-16.38%

-34.37%

📊

Net Income Growth (5Y)

-18.19%

-37.00%

+5227.93%

+190.11%

+60.24%

+21.16%

+2.54%

-63.32%

-21.94%

-54.15%

-61.04%

-30.84%

-54.61%

📊

Net Income Growth (10Y)

-20.55%

-2.35%

+2473.54%

+127.42%

-55.48%

-39.62%

-66.59%

-78.07%

📊

Basic EPS

0.08

0.03

0.05

0.04

0.06

0.08

0.05

0.06

0.03

0.06

0.02

0.01

📊

Diluted EPS

0.08

0.03

0.05

0.04

0.06

0.08

0.05

0.06

0.03

0.06

0.02

0.01

📊

Basic Average Shares

1,408

1,749

1,760

1,762

1,766

1,769

1,775

📊

Diluted Average Shares

1,408

1,749

1,761

1,763

1,782

1,779

1,769

1,775

📊

Breakdown	2010 12/31	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,007	1,169	1,156	1,471	1,683	1,636	1,739	1,762	1,979	2,174	2,005	1,895	1,925	1,851	1,847	2,498	2,697	📊
Revenue Growth (1Y)	--	+16.09%	-1.11%	+27.25%	+14.43%	-2.83%	+6.32%	+1.31%	+12.34%	+9.82%	-7.76%	-5.48%	+1.58%	-3.86%	-0.22%	+35.25%	+8.00%	📊
Revenue Growth (5Y)	--	--	--	--	+67.17%	+39.93%	+50.44%	+19.77%	+17.58%	+32.89%	+15.29%	+7.56%	-2.74%	-14.85%	-7.89%	+31.80%	+42.34%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+115.86%	+71.52%	+63.94%	+30.87%	+9.95%	+12.91%	+43.63%	+55.12%	📊
Cost of Revenue	749	876	914	1,123	1,279	1,239	1,260	1,247	1,477	1,688	1,520	1,468	1,458	1,350	1,342	1,956	2,112	📊
Cost of Revenue Growth (1Y)	--	+16.98%	+4.40%	+22.88%	+13.84%	-3.09%	+1.67%	-1.02%	+18.45%	+14.23%	-9.95%	-3.40%	-0.69%	-7.42%	-0.60%	+45.81%	+7.99%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+70.84%	+41.52%	+37.82%	+11.02%	+15.51%	+36.16%	+20.60%	+17.70%	-1.31%	-20.02%	-11.72%	+33.25%	+43.89%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+125.42%	+73.53%	+60.57%	+29.77%	+5.54%	+8.25%	+55.24%	+67.64%	📊
Gross Profit	258	293	242	347	404	396	479	514	502	486	485	427	467	501	505	541	585	📊
Gross Profit Growth (1Y)	--	+13.50%	-17.58%	+43.81%	+16.35%	-2.00%	+20.85%	+7.45%	-2.46%	-3.16%	-0.17%	-11.99%	+9.37%	+7.28%	+0.82%	+7.20%	+8.03%	📊
Gross Profit Growth (5Y)	--	--	--	--	+56.52%	+35.15%	+98.18%	+48.08%	+24.13%	+22.66%	+1.32%	-17.01%	-6.94%	+3.10%	+4.12%	+26.82%	+37.00%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+88.15%	+65.49%	+76.72%	+34.40%	+23.93%	+27.49%	+13.09%	+22.17%	📊
Operating Expenses	101	124	207	223	247	258	289	285	291	335	320	297	303	501	599	515	542	📊
Operating Expenses Growth (1Y)	--	+23.15%	+66.82%	+7.74%	+10.79%	+4.11%	+12.31%	-1.47%	+2.18%	+15.09%	-4.63%	-7.13%	+2.17%	+65.11%	+19.60%	-14.11%	+5.36%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+145.21%	+107.29%	+39.57%	+27.64%	+17.72%	+30.14%	+10.51%	+4.16%	+4.15%	+49.42%	+87.38%	+73.29%	+82.58%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+232.23%	+157.29%	+43.24%	+35.83%	+102.44%	+132.58%	+77.86%	+87.39%	📊
Sell General Administrative	127	189	228	242	254	271	316	313	348	379	387	405	419	432	491	405	549	📊
Research and Development	0	0	0	40	45	51	57	60	65	68	71	76	71	0	109	119	--	📊
Other Income Expenses	9	-1	5	5	7	7	10	13	16	17	19	4	14	69	0	-10	-7	📊
EBITDA	214	232	102	175	216	198	251	276	235	197	204	130	181	211	129	190	135	📊
EBITDA Growth (1Y)	--	+8.36%	-56.04%	+71.63%	+23.27%	-8.02%	+26.53%	+9.95%	-14.71%	-16.25%	+3.46%	-35.99%	+38.64%	+16.75%	-38.71%	+46.60%	-28.63%	📊
EBITDA Growth (5Y)	--	--	--	--	+0.77%	-14.46%	+146.24%	+57.75%	+9.14%	-0.62%	-18.74%	-52.69%	-23.10%	+7.20%	-36.49%	+45.43%	+3.80%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	-7.89%	-12.05%	+28.08%	+3.46%	-2.01%	-34.71%	-24.35%	-46.01%	📊
Depreciation and Amortization	38	38	39	59	57	61	84	79	87	102	117	121	148	130	115	163	93	📊
Operating Income	158	181	40	116	159	137	167	202	154	106	98	22	48	30	-94	27	43	📊
Operating Income Growth (1Y)	--	+14.68%	-78.11%	+193.88%	+36.42%	-13.80%	+22.23%	+20.71%	-23.62%	-30.95%	-8.25%	-77.84%	+120.48%	-38.00%	-418.01%	+128.49%	+59.28%	📊
Operating Income Growth (5Y)	--	--	--	--	+0.63%	-24.36%	+322.44%	+73.52%	-2.85%	-22.18%	-41.59%	-89.28%	-69.05%	-72.21%	-196.34%	+23.85%	+97.28%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-32.50%	-46.00%	-45.32%	-58.98%	-81.36%	-168.78%	-83.97%	-74.47%	📊
Interest Expense	34	45	48	48	45	42	47	40	38	44	38	36	28	24	0	21	21	📊
Pre Tax Income	142	151	15	83	120	105	152	195	177	112	134	103	143	57	58	57	50	📊
Tax Provision	35	38	9	31	29	30	42	52	36	24	24	28	26	9	10	21	23	📊
NET INCOME	106	110	2	48	87	69	105	138	139	84	108	51	108	39	42	35	23	📊
Net Income Growth (1Y)	--	+4.09%	-98.21%	+2318.49%	+81.82%	-19.84%	+51.15%	+31.69%	+0.43%	-39.39%	+27.93%	-52.89%	+113.72%	-64.40%	+8.71%	-16.38%	-34.37%	📊
Net Income Growth (5Y)	--	--	--	--	-18.19%	-37.00%	+5227.93%	+190.11%	+60.24%	+21.16%	+2.54%	-63.32%	-21.94%	-54.15%	-61.04%	-30.84%	-54.61%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-20.55%	-2.35%	+2473.54%	+127.42%	-55.48%	-39.62%	-66.59%	-78.07%	📊
Basic EPS	0.08	0.08	0	0.03	0.05	0.04	0.06	0.08	0.08	0.05	0.06	0.03	0.06	0.02	0.02	0.02	0.01	📊
Diluted EPS	0.08	0.08	0	0.03	0.05	0.04	0.06	0.08	0.08	0.05	0.06	0.03	0.06	0.02	0.02	0.02	0.01	📊
Basic Average Shares	1,408	1,408	1,749	1,760	1,760	1,762	1,766	1,769	1,769	1,769	1,769	1,769	1,769	1,769	1,769	1,769	1,775	📊
Diluted Average Shares	1,408	1,408	1,749	1,761	1,763	1,782	1,779	1,769	1,769	1,769	1,769	1,769	1,769	1,769	1,769	1,769	1,775	📊

Breakdown

2010

12/31

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,007

1,169

1,156

1,471

1,683

1,636

1,739

1,762

1,979

2,174

2,005

1,895

1,925

1,851

1,847

2,498

2,697

📊

Revenue Growth (1Y)

+16.09%

-1.11%

+27.25%

+14.43%

-2.83%

+6.32%

+1.31%

+12.34%

+9.82%

-7.76%

-5.48%

+1.58%

-3.86%

-0.22%

+35.25%

+8.00%

📊

Revenue Growth (5Y)

+67.17%

+39.93%

+50.44%

+19.77%

+17.58%

+32.89%

+15.29%

+7.56%

-2.74%

-14.85%

-7.89%

+31.80%

+42.34%

📊

Revenue Growth (10Y)

+115.86%

+71.52%

+63.94%

+30.87%

+9.95%

+12.91%

+43.63%

+55.12%

📊

Cost of Revenue

749

876

914

1,123

1,279

1,239

1,260

1,247

1,477

1,688

1,520

1,468

1,458

1,350

1,342

1,956

2,112

📊

Cost of Revenue Growth (1Y)

+16.98%

+4.40%

+22.88%

+13.84%

-3.09%

+1.67%

-1.02%

+18.45%

+14.23%

-9.95%

-3.40%

-0.69%

-7.42%

-0.60%

+45.81%

+7.99%

📊

Cost of Revenue Growth (5Y)

+70.84%

+41.52%

+37.82%

+11.02%

+15.51%

+36.16%

+20.60%

+17.70%

-1.31%

-20.02%

-11.72%

+33.25%

+43.89%

📊

Cost of Revenue Growth (10Y)

+125.42%

+73.53%

+60.57%

+29.77%

+5.54%

+8.25%

+55.24%

+67.64%

📊

Gross Profit

258

293

242

347

404

396

479

514

502

486

485

427

467

501

505

541

585

📊

Gross Profit Growth (1Y)

+13.50%

-17.58%

+43.81%

+16.35%

-2.00%

+20.85%

+7.45%

-2.46%

-3.16%

-0.17%

-11.99%

+9.37%

+7.28%

+0.82%

+7.20%

+8.03%

📊

Gross Profit Growth (5Y)

+56.52%

+35.15%

+98.18%

+48.08%

+24.13%

+22.66%

+1.32%

-17.01%

-6.94%

+3.10%

+4.12%

+26.82%

+37.00%

📊

Gross Profit Growth (10Y)

+88.15%

+65.49%

+76.72%

+34.40%

+23.93%

+27.49%

+13.09%

+22.17%

📊

Operating Expenses

101

124

207

223

247

258

289

285

291

335

320

297

303

501

599

515

542

📊

Operating Expenses Growth (1Y)

+23.15%

+66.82%

+7.74%

+10.79%

+4.11%

+12.31%

-1.47%

+2.18%

+15.09%

-4.63%

-7.13%

+2.17%

+65.11%

+19.60%

-14.11%

+5.36%

📊

Operating Expenses Growth (5Y)

+145.21%

+107.29%

+39.57%

+27.64%

+17.72%

+30.14%

+10.51%

+4.16%

+4.15%

+49.42%

+87.38%

+73.29%

+82.58%

📊

Operating Expenses Growth (10Y)

+232.23%

+157.29%

+43.24%

+35.83%

+102.44%

+132.58%

+77.86%

+87.39%

📊

Sell General Administrative

127

189

228

242

254

271

316

313

348

379

387

405

419

432

491

405

549

📊

Research and Development

109

119

📊

Other Income Expenses

-1

-10

-7

📊

EBITDA

214

232

102

175

216

198

251

276

235

197

204

130

181

211

129

190

135

📊

EBITDA Growth (1Y)

+8.36%

-56.04%

+71.63%

+23.27%

-8.02%

+26.53%

+9.95%

-14.71%

-16.25%

+3.46%

-35.99%

+38.64%

+16.75%

-38.71%

+46.60%

-28.63%

📊

EBITDA Growth (5Y)

+0.77%

-14.46%

+146.24%

+57.75%

+9.14%

-0.62%

-18.74%

-52.69%

-23.10%

+7.20%

-36.49%

+45.43%

+3.80%

📊

EBITDA Growth (10Y)

-7.89%

-12.05%

+28.08%

+3.46%

-2.01%

-34.71%

-24.35%

-46.01%

📊

Depreciation and Amortization

102

117

121

148

130

115

163

📊

Operating Income

158

181

116

159

137

167

202

154

106

-94

📊

Operating Income Growth (1Y)

+14.68%

-78.11%

+193.88%

+36.42%

-13.80%

+22.23%

+20.71%

-23.62%

-30.95%

-8.25%

-77.84%

+120.48%

-38.00%

-418.01%

+128.49%

+59.28%

📊

Operating Income Growth (5Y)

+0.63%

-24.36%

+322.44%

+73.52%

-2.85%

-22.18%

-41.59%

-89.28%

-69.05%

-72.21%

-196.34%

+23.85%

+97.28%

📊

Operating Income Growth (10Y)

-32.50%

-46.00%

-45.32%

-58.98%

-81.36%

-168.78%

-83.97%

-74.47%

📊

Interest Expense

📊

Pre Tax Income

142

151

120

105

152

195

177

112

134

103

143

📊

Tax Provision

📊

NET INCOME

106

110

105

138

139

108

📊

Net Income Growth (1Y)

+4.09%

-98.21%

+2318.49%

+81.82%

-19.84%

+51.15%

+31.69%

+0.43%

-39.39%

+27.93%

-52.89%

+113.72%

-64.40%

+8.71%

-16.38%

-34.37%

📊

Net Income Growth (5Y)

-18.19%

-37.00%

+5227.93%

+190.11%

+60.24%

+21.16%

+2.54%

-63.32%

-21.94%

-54.15%

-61.04%

-30.84%

-54.61%

📊

Net Income Growth (10Y)

-20.55%

-2.35%

+2473.54%

+127.42%

-55.48%

-39.62%

-66.59%

-78.07%

📊

Basic EPS

0.08

0.03

0.05

0.04

0.06

0.08

0.05

0.06

0.03

0.06

0.02

0.01

📊

Diluted EPS

0.08

0.03

0.05

0.04

0.06

0.08

0.05

0.06

0.03

0.06

0.02

0.01

📊

Basic Average Shares

1,408

1,749

1,760

1,762

1,766

1,769

1,775

📊

Diluted Average Shares

1,408

1,749

1,761

1,763

1,782

1,779

1,769

1,775

📊

Ex-Dividend date
Payment date
Annual Dividend	0.00 (HKD)
Dividend Yield	1.41%
Shareholders Yield	--
Next Earnings	--
Market cap	353.84M (HKD)
EPS (TTM)	0.01 (HKD)
P/E (TTM)	20.00 (HKD)
Last Close	0.20

Next Earnings	--
Market cap	353.84M (HKD)
EPS (TTM)	0.01 (HKD)
P/E (TTM)	20.00 (HKD)
Last Close	0.20 (HKD)

Ex-Dividend date
Payment date
Annual Dividend	0.00 (HKD)
Dividend Yield	1.41%
Shareholders Yield	--
Next Earnings	--
Market cap	353.84M (HKD)
EPS (TTM)	0.01 (HKD)
P/E (TTM)	20.00 (HKD)
Last Close	0.20

Next Earnings	--
Market cap	353.84M (HKD)
EPS (TTM)	0.01 (HKD)
P/E (TTM)	20.00 (HKD)
Last Close	0.20 (HKD)