Million Stars Holdings Limited - 8093.HK - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2012 06/30	2013 06/30	2014 06/30	2015 06/30	2016 06/30	2017 06/30	2018 06/30	2019 06/30	2020 06/30	2021 06/30	2022 06/30	2023 06/30	2024 06/30	TTM
REVENUE	54	81	82	56	62	587	271	434	209	46	70	125	44	91	📊
Revenue Growth (1Y)	--	+50.33%	+1.69%	-31.85%	+11.36%	+843.56%	-53.86%	+60.42%	-51.82%	-77.81%	+50.64%	+78.01%	-64.31%	+104.03%	📊
Revenue Growth (5Y)	--	--	--	--	+16.01%	+628.15%	+230.37%	+677.69%	+236.49%	-92.09%	-74.16%	-71.32%	-78.76%	-56.66%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	-13.37%	-13.18%	+51.98%	-20.41%	+62.40%	📊
Cost of Revenue	35	53	45	35	38	311	230	426	193	46	72	137	43	76	📊
Cost of Revenue Growth (1Y)	--	+53.36%	-14.77%	-22.55%	+8.59%	+716.35%	-26.11%	+85.03%	-54.56%	-76.44%	+58.56%	+89.45%	-68.48%	+75.10%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+9.94%	+485.21%	+407.35%	+1112.01%	+407.15%	-85.37%	-68.60%	-67.84%	-77.70%	-60.95%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+31.35%	+35.80%	+201.85%	+22.82%	+115.07%	📊
Gross Profit	19	27	37	21	24	275	41	9	16	1	-2	-12	1	15	📊
Gross Profit Growth (1Y)	--	+44.76%	+33.69%	-43.38%	+16.04%	+1045.42%	-85.25%	-78.99%	+85.00%	-94.52%	-366.59%	-436.43%	+110.53%	+1062.83%	📊
Gross Profit Growth (5Y)	--	--	--	--	+27.15%	+906.10%	+10.99%	-58.81%	-34.33%	-99.69%	-105.68%	-244.95%	-91.75%	-4.10%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	-95.42%	-108.43%	-133.81%	-93.72%	-26.92%	📊
Operating Expenses	10	12	33	17	25	63	42	36	48	99	19	-12	43	33	📊
Operating Expenses Growth (1Y)	--	+14.83%	+182.39%	-49.14%	+48.98%	+153.42%	-32.88%	-15.54%	+34.00%	+106.63%	-81.06%	-165.79%	+447.54%	-23.73%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+145.68%	+442.19%	+28.87%	+114.03%	+92.50%	+56.96%	-55.71%	-134.50%	-10.53%	-31.76%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+877.26%	+61.16%	-137.55%	+156.59%	+95.70%	📊
Sell General Administrative	10	12	33	17	26	59	43	39	28	30	19	9	43	33	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	-0	-0	-0	0	5	-1	-3	-18	69	0	-21	0	--	📊
EBITDA	9	16	4	4	-1	213	-33	-30	-21	-92	-26	-19	-20	-36	📊
EBITDA Growth (1Y)	--	+78.56%	-75.35%	+3.15%	-112.82%	+41348.84%	-115.46%	+10.11%	+28.30%	-332.26%	+71.91%	+24.76%	-4.48%	-76.93%	📊
EBITDA Growth (5Y)	--	--	--	--	-105.82%	+1244.73%	-943.58%	-835.14%	-4010.47%	-143.07%	+21.74%	+34.50%	+4.55%	-68.89%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	-1134.32%	-262.71%	-596.72%	-603.13%	-990.21%	📊
Depreciation and Amortization	0	0	0	0	0	1	1	11	10	7	3	2	0	--	📊
Operating Income	9	16	4	4	-1	213	-34	0	-12	-29	-21	-21	-42	-18	📊
Operating Income Growth (1Y)	--	+80.24%	-76.05%	+11.41%	-117.86%	+28543.18%	-116.16%	+101.29%	-2785.78%	-146.13%	+27.72%	-0.95%	-95.09%	+57.67%	📊
Operating Income Growth (5Y)	--	--	--	--	-108.59%	+1255.82%	-1014.74%	-89.42%	-1490.64%	-113.76%	+38.44%	-4923.70%	-250.39%	-48.34%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-436.37%	-234.89%	-668.48%	-1095.44%	-521.42%	📊
Interest Expense	0	0	0	0	0	0	1	4	1	0	2	1	0	--	📊
Pre Tax Income	9	16	4	4	-1	213	-35	-44	-44	-99	-30	16	-20	-30	📊
Tax Provision	2	3	4	0	2	8	2	-27	0	0	-0	-1	0	--	📊
NET INCOME	7	13	0	4	-3	199	-37	-44	-44	-99	-30	18	-20	-30	📊
Net Income Growth (1Y)	--	+80.92%	-99.10%	+3199.14%	-172.12%	+7326.63%	-118.35%	-20.31%	-0.21%	-125.45%	+69.86%	+158.47%	-215.77%	-47.39%	📊
Net Income Growth (5Y)	--	--	--	--	-138.72%	+1446.64%	-31656.90%	-1250.74%	-1498.91%	-149.88%	+18.07%	+139.82%	+54.00%	+32.20%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-1495.81%	-332.56%	+15016.38%	-630.44%	-881.81%	📊
Basic EPS	0	0.04	0	0.01	-0.01	0.5	-0.09	-0.11	-0.11	-0.21	-0.06	0.03	-0.03	-0.24	📊
Diluted EPS	0	0.04	0	0.01	-0.01	0.5	-0.09	-0.11	-0.11	-0.21	-0.06	0.03	-0.03	-0.24	📊
Basic Average Shares	9,000	300	338	400	400	400	400	411	420	483	492	574	737	561	📊
Diluted Average Shares	9,000	300	338	400	400	400	400	411	420	483	492	574	737	561	📊

Breakdown

2012

06/30

2013

06/30

2014

06/30

2015

06/30

2016

06/30

2017

06/30

2018

06/30

2019

06/30

2020

06/30

2021

06/30

2022

06/30

2023

06/30

2024

06/30

TTM

REVENUE

587

271

434

209

125

📊

Revenue Growth (1Y)

+50.33%

+1.69%

-31.85%

+11.36%

+843.56%

-53.86%

+60.42%

-51.82%

-77.81%

+50.64%

+78.01%

-64.31%

+104.03%

📊

Revenue Growth (5Y)

+16.01%

+628.15%

+230.37%

+677.69%

+236.49%

-92.09%

-74.16%

-71.32%

-78.76%

-56.66%

📊

Revenue Growth (10Y)

-13.37%

-13.18%

+51.98%

-20.41%

+62.40%

📊

Cost of Revenue

311

230

426

193

137

📊

Cost of Revenue Growth (1Y)

+53.36%

-14.77%

-22.55%

+8.59%

+716.35%

-26.11%

+85.03%

-54.56%

-76.44%

+58.56%

+89.45%

-68.48%

+75.10%

📊

Cost of Revenue Growth (5Y)

+9.94%

+485.21%

+407.35%

+1112.01%

+407.15%

-85.37%

-68.60%

-67.84%

-77.70%

-60.95%

📊

Cost of Revenue Growth (10Y)

+31.35%

+35.80%

+201.85%

+22.82%

+115.07%

📊

Gross Profit

275

-2

-12

📊

Gross Profit Growth (1Y)

+44.76%

+33.69%

-43.38%

+16.04%

+1045.42%

-85.25%

-78.99%

+85.00%

-94.52%

-366.59%

-436.43%

+110.53%

+1062.83%

📊

Gross Profit Growth (5Y)

+27.15%

+906.10%

+10.99%

-58.81%

-34.33%

-99.69%

-105.68%

-244.95%

-91.75%

-4.10%

📊

Gross Profit Growth (10Y)

-95.42%

-108.43%

-133.81%

-93.72%

-26.92%

📊

Operating Expenses

-12

📊

Operating Expenses Growth (1Y)

+14.83%

+182.39%

-49.14%

+48.98%

+153.42%

-32.88%

-15.54%

+34.00%

+106.63%

-81.06%

-165.79%

+447.54%

-23.73%

📊

Operating Expenses Growth (5Y)

+145.68%

+442.19%

+28.87%

+114.03%

+92.50%

+56.96%

-55.71%

-134.50%

-10.53%

-31.76%

📊

Operating Expenses Growth (10Y)

+877.26%

+61.16%

-137.55%

+156.59%

+95.70%

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

-0

-1

-3

-18

-21

📊

EBITDA

-1

213

-33

-30

-21

-92

-26

-19

-20

-36

📊

EBITDA Growth (1Y)

+78.56%

-75.35%

+3.15%

-112.82%

+41348.84%

-115.46%

+10.11%

+28.30%

-332.26%

+71.91%

+24.76%

-4.48%

-76.93%

📊

EBITDA Growth (5Y)

-105.82%

+1244.73%

-943.58%

-835.14%

-4010.47%

-143.07%

+21.74%

+34.50%

+4.55%

-68.89%

📊

EBITDA Growth (10Y)

-1134.32%

-262.71%

-596.72%

-603.13%

-990.21%

📊

Depreciation and Amortization

📊

Operating Income

-1

213

-34

-12

-29

-21

-42

-18

📊

Operating Income Growth (1Y)

+80.24%

-76.05%

+11.41%

-117.86%

+28543.18%

-116.16%

+101.29%

-2785.78%

-146.13%

+27.72%

-0.95%

-95.09%

+57.67%

📊

Operating Income Growth (5Y)

-108.59%

+1255.82%

-1014.74%

-89.42%

-1490.64%

-113.76%

+38.44%

-4923.70%

-250.39%

-48.34%

📊

Operating Income Growth (10Y)

-436.37%

-234.89%

-668.48%

-1095.44%

-521.42%

📊

Interest Expense

📊

Pre Tax Income

-1

213

-35

-44

-99

-30

-20

-30

📊

Tax Provision

-27

-0

-1

📊

NET INCOME

-3

199

-37

-44

-99

-30

-20

-30

📊

Net Income Growth (1Y)

+80.92%

-99.10%

+3199.14%

-172.12%

+7326.63%

-118.35%

-20.31%

-0.21%

-125.45%

+69.86%

+158.47%

-215.77%

-47.39%

📊

Net Income Growth (5Y)

-138.72%

+1446.64%

-31656.90%

-1250.74%

-1498.91%

-149.88%

+18.07%

+139.82%

+54.00%

+32.20%

📊

Net Income Growth (10Y)

-1495.81%

-332.56%

+15016.38%

-630.44%

-881.81%

📊

Basic EPS

0.04

0.01

-0.01

0.5

-0.09

-0.11

-0.21

-0.06

0.03

-0.03

-0.24

📊

Diluted EPS

0.04

0.01

-0.01

0.5

-0.09

-0.11

-0.21

-0.06

0.03

-0.03

-0.24

📊

Basic Average Shares

9,000

300

338

400

411

420

483

492

574

737

561

📊

Diluted Average Shares

9,000

300

338

400

411

420

483

492

574

737

561

📊

Breakdown	2012 06/30	2013 06/30	2014 06/30	2015 06/30	2016 06/30	2017 06/30	2018 06/30	2019 06/30	2020 06/30	2021 06/30	2022 06/30	2023 06/30	2024 06/30	TTM
REVENUE	54	81	82	56	62	587	271	434	209	46	70	125	44	91	📊
Revenue Growth (1Y)	--	+50.33%	+1.69%	-31.85%	+11.36%	+843.56%	-53.86%	+60.42%	-51.82%	-77.81%	+50.64%	+78.01%	-64.31%	+104.03%	📊
Revenue Growth (5Y)	--	--	--	--	+16.01%	+628.15%	+230.37%	+677.69%	+236.49%	-92.09%	-74.16%	-71.32%	-78.76%	-56.66%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	-13.37%	-13.18%	+51.98%	-20.41%	+62.40%	📊
Cost of Revenue	35	53	45	35	38	311	230	426	193	46	72	137	43	76	📊
Cost of Revenue Growth (1Y)	--	+53.36%	-14.77%	-22.55%	+8.59%	+716.35%	-26.11%	+85.03%	-54.56%	-76.44%	+58.56%	+89.45%	-68.48%	+75.10%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+9.94%	+485.21%	+407.35%	+1112.01%	+407.15%	-85.37%	-68.60%	-67.84%	-77.70%	-60.95%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+31.35%	+35.80%	+201.85%	+22.82%	+115.07%	📊
Gross Profit	19	27	37	21	24	275	41	9	16	1	-2	-12	1	15	📊
Gross Profit Growth (1Y)	--	+44.76%	+33.69%	-43.38%	+16.04%	+1045.42%	-85.25%	-78.99%	+85.00%	-94.52%	-366.59%	-436.43%	+110.53%	+1062.83%	📊
Gross Profit Growth (5Y)	--	--	--	--	+27.15%	+906.10%	+10.99%	-58.81%	-34.33%	-99.69%	-105.68%	-244.95%	-91.75%	-4.10%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	-95.42%	-108.43%	-133.81%	-93.72%	-26.92%	📊
Operating Expenses	10	12	33	17	25	63	42	36	48	99	19	-12	43	33	📊
Operating Expenses Growth (1Y)	--	+14.83%	+182.39%	-49.14%	+48.98%	+153.42%	-32.88%	-15.54%	+34.00%	+106.63%	-81.06%	-165.79%	+447.54%	-23.73%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+145.68%	+442.19%	+28.87%	+114.03%	+92.50%	+56.96%	-55.71%	-134.50%	-10.53%	-31.76%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+877.26%	+61.16%	-137.55%	+156.59%	+95.70%	📊
Sell General Administrative	10	12	33	17	26	59	43	39	28	30	19	9	43	33	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	-0	-0	-0	0	5	-1	-3	-18	69	0	-21	0	--	📊
EBITDA	9	16	4	4	-1	213	-33	-30	-21	-92	-26	-19	-20	-36	📊
EBITDA Growth (1Y)	--	+78.56%	-75.35%	+3.15%	-112.82%	+41348.84%	-115.46%	+10.11%	+28.30%	-332.26%	+71.91%	+24.76%	-4.48%	-76.93%	📊
EBITDA Growth (5Y)	--	--	--	--	-105.82%	+1244.73%	-943.58%	-835.14%	-4010.47%	-143.07%	+21.74%	+34.50%	+4.55%	-68.89%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	-1134.32%	-262.71%	-596.72%	-603.13%	-990.21%	📊
Depreciation and Amortization	0	0	0	0	0	1	1	11	10	7	3	2	0	--	📊
Operating Income	9	16	4	4	-1	213	-34	0	-12	-29	-21	-21	-42	-18	📊
Operating Income Growth (1Y)	--	+80.24%	-76.05%	+11.41%	-117.86%	+28543.18%	-116.16%	+101.29%	-2785.78%	-146.13%	+27.72%	-0.95%	-95.09%	+57.67%	📊
Operating Income Growth (5Y)	--	--	--	--	-108.59%	+1255.82%	-1014.74%	-89.42%	-1490.64%	-113.76%	+38.44%	-4923.70%	-250.39%	-48.34%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-436.37%	-234.89%	-668.48%	-1095.44%	-521.42%	📊
Interest Expense	0	0	0	0	0	0	1	4	1	0	2	1	0	--	📊
Pre Tax Income	9	16	4	4	-1	213	-35	-44	-44	-99	-30	16	-20	-30	📊
Tax Provision	2	3	4	0	2	8	2	-27	0	0	-0	-1	0	--	📊
NET INCOME	7	13	0	4	-3	199	-37	-44	-44	-99	-30	18	-20	-30	📊
Net Income Growth (1Y)	--	+80.92%	-99.10%	+3199.14%	-172.12%	+7326.63%	-118.35%	-20.31%	-0.21%	-125.45%	+69.86%	+158.47%	-215.77%	-47.39%	📊
Net Income Growth (5Y)	--	--	--	--	-138.72%	+1446.64%	-31656.90%	-1250.74%	-1498.91%	-149.88%	+18.07%	+139.82%	+54.00%	+32.20%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-1495.81%	-332.56%	+15016.38%	-630.44%	-881.81%	📊
Basic EPS	0	0.04	0	0.01	-0.01	0.5	-0.09	-0.11	-0.11	-0.21	-0.06	0.03	-0.03	-0.24	📊
Diluted EPS	0	0.04	0	0.01	-0.01	0.5	-0.09	-0.11	-0.11	-0.21	-0.06	0.03	-0.03	-0.24	📊
Basic Average Shares	9,000	300	338	400	400	400	400	411	420	483	492	574	737	561	📊
Diluted Average Shares	9,000	300	338	400	400	400	400	411	420	483	492	574	737	561	📊

Breakdown

2012

06/30

2013

06/30

2014

06/30

2015

06/30

2016

06/30

2017

06/30

2018

06/30

2019

06/30

2020

06/30

2021

06/30

2022

06/30

2023

06/30

2024

06/30

TTM

REVENUE

587

271

434

209

125

📊

Revenue Growth (1Y)

+50.33%

+1.69%

-31.85%

+11.36%

+843.56%

-53.86%

+60.42%

-51.82%

-77.81%

+50.64%

+78.01%

-64.31%

+104.03%

📊

Revenue Growth (5Y)

+16.01%

+628.15%

+230.37%

+677.69%

+236.49%

-92.09%

-74.16%

-71.32%

-78.76%

-56.66%

📊

Revenue Growth (10Y)

-13.37%

-13.18%

+51.98%

-20.41%

+62.40%

📊

Cost of Revenue

311

230

426

193

137

📊

Cost of Revenue Growth (1Y)

+53.36%

-14.77%

-22.55%

+8.59%

+716.35%

-26.11%

+85.03%

-54.56%

-76.44%

+58.56%

+89.45%

-68.48%

+75.10%

📊

Cost of Revenue Growth (5Y)

+9.94%

+485.21%

+407.35%

+1112.01%

+407.15%

-85.37%

-68.60%

-67.84%

-77.70%

-60.95%

📊

Cost of Revenue Growth (10Y)

+31.35%

+35.80%

+201.85%

+22.82%

+115.07%

📊

Gross Profit

275

-2

-12

📊

Gross Profit Growth (1Y)

+44.76%

+33.69%

-43.38%

+16.04%

+1045.42%

-85.25%

-78.99%

+85.00%

-94.52%

-366.59%

-436.43%

+110.53%

+1062.83%

📊

Gross Profit Growth (5Y)

+27.15%

+906.10%

+10.99%

-58.81%

-34.33%

-99.69%

-105.68%

-244.95%

-91.75%

-4.10%

📊

Gross Profit Growth (10Y)

-95.42%

-108.43%

-133.81%

-93.72%

-26.92%

📊

Operating Expenses

-12

📊

Operating Expenses Growth (1Y)

+14.83%

+182.39%

-49.14%

+48.98%

+153.42%

-32.88%

-15.54%

+34.00%

+106.63%

-81.06%

-165.79%

+447.54%

-23.73%

📊

Operating Expenses Growth (5Y)

+145.68%

+442.19%

+28.87%

+114.03%

+92.50%

+56.96%

-55.71%

-134.50%

-10.53%

-31.76%

📊

Operating Expenses Growth (10Y)

+877.26%

+61.16%

-137.55%

+156.59%

+95.70%

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

-0

-1

-3

-18

-21

📊

EBITDA

-1

213

-33

-30

-21

-92

-26

-19

-20

-36

📊

EBITDA Growth (1Y)

+78.56%

-75.35%

+3.15%

-112.82%

+41348.84%

-115.46%

+10.11%

+28.30%

-332.26%

+71.91%

+24.76%

-4.48%

-76.93%

📊

EBITDA Growth (5Y)

-105.82%

+1244.73%

-943.58%

-835.14%

-4010.47%

-143.07%

+21.74%

+34.50%

+4.55%

-68.89%

📊

EBITDA Growth (10Y)

-1134.32%

-262.71%

-596.72%

-603.13%

-990.21%

📊

Depreciation and Amortization

📊

Operating Income

-1

213

-34

-12

-29

-21

-42

-18

📊

Operating Income Growth (1Y)

+80.24%

-76.05%

+11.41%

-117.86%

+28543.18%

-116.16%

+101.29%

-2785.78%

-146.13%

+27.72%

-0.95%

-95.09%

+57.67%

📊

Operating Income Growth (5Y)

-108.59%

+1255.82%

-1014.74%

-89.42%

-1490.64%

-113.76%

+38.44%

-4923.70%

-250.39%

-48.34%

📊

Operating Income Growth (10Y)

-436.37%

-234.89%

-668.48%

-1095.44%

-521.42%

📊

Interest Expense

📊

Pre Tax Income

-1

213

-35

-44

-99

-30

-20

-30

📊

Tax Provision

-27

-0

-1

📊

NET INCOME

-3

199

-37

-44

-99

-30

-20

-30

📊

Net Income Growth (1Y)

+80.92%

-99.10%

+3199.14%

-172.12%

+7326.63%

-118.35%

-20.31%

-0.21%

-125.45%

+69.86%

+158.47%

-215.77%

-47.39%

📊

Net Income Growth (5Y)

-138.72%

+1446.64%

-31656.90%

-1250.74%

-1498.91%

-149.88%

+18.07%

+139.82%

+54.00%

+32.20%

📊

Net Income Growth (10Y)

-1495.81%

-332.56%

+15016.38%

-630.44%

-881.81%

📊

Basic EPS

0.04

0.01

-0.01

0.5

-0.09

-0.11

-0.21

-0.06

0.03

-0.03

-0.24

📊

Diluted EPS

0.04

0.01

-0.01

0.5

-0.09

-0.11

-0.21

-0.06

0.03

-0.03

-0.24

📊

Basic Average Shares

9,000

300

338

400

411

420

483

492

574

737

561

📊

Diluted Average Shares

9,000

300

338

400

411

420

483

492

574

737

561

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	--
Next Earnings	--
Market cap	87.60M (HKD)
EPS (TTM)	-0.24 (HKD)
P/E (TTM)	-8.33 (HKD)
Last Close	2.00

Next Earnings	--
Market cap	87.60M (HKD)
EPS (TTM)	-0.24 (HKD)
P/E (TTM)	-8.33 (HKD)
Last Close	2.00 (HKD)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	--
Next Earnings	--
Market cap	87.60M (HKD)
EPS (TTM)	-0.24 (HKD)
P/E (TTM)	-8.33 (HKD)
Last Close	2.00

Next Earnings	--
Market cap	87.60M (HKD)
EPS (TTM)	-0.24 (HKD)
P/E (TTM)	-8.33 (HKD)
Last Close	2.00 (HKD)