IMS Group Holdings Limited - 8136.HK - Fundamentals

‌
‌

‌

Let's get started...

‌

Breakdown	2015 03/31	2016 03/31	2017 03/31	2018 03/31	2019 03/31	2020 03/31	2021 03/31	2022 03/31	2023 03/31	2024 03/31	TTM
REVENUE	42	67	66	75	61	56	79	73	86	69	104	📊
Revenue Growth (1Y)	--	+60.10%	-2.22%	+13.85%	-18.19%	-9.40%	+41.79%	-7.00%	+16.67%	-19.86%	+51.09%	📊
Revenue Growth (5Y)	--	--	--	--	+45.81%	-17.49%	+19.65%	-2.26%	+39.39%	+23.30%	+86.30%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+62.88%	+146.10%	📊
Cost of Revenue	19	29	32	37	29	27	38	39	37	30	45	📊
Cost of Revenue Growth (1Y)	--	+50.83%	+10.60%	+17.05%	-22.27%	-4.98%	+38.50%	+4.09%	-5.82%	-18.75%	+48.59%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+51.79%	-4.37%	+19.75%	+6.49%	+29.02%	+10.32%	+63.92%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+59.12%	+136.44%	📊
Gross Profit	23	39	34	38	33	28	41	34	49	38	59	📊
Gross Profit Growth (1Y)	--	+67.66%	-11.64%	+10.91%	-14.24%	-13.30%	+44.96%	-17.21%	+42.71%	-20.70%	+53.05%	📊
Gross Profit Growth (5Y)	--	--	--	--	+40.93%	-27.12%	+19.55%	-10.76%	+48.50%	+35.82%	+107.87%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+65.95%	+153.99%	📊
Operating Expenses	16	19	34	26	25	23	28	28	30	28	40	📊
Operating Expenses Growth (1Y)	--	+25.46%	+74.91%	-25.07%	-2.02%	-10.00%	+25.85%	-2.39%	+10.13%	-9.48%	+44.13%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+61.10%	+15.57%	-16.85%	+8.32%	+21.76%	+22.46%	+76.50%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+77.55%	+155.90%	📊
Sell General Administrative	3	7	34	24	26	24	28	27	32	31	41	📊
Research and Development	1	1	1	0	0	0	0	0	0	0	--	📊
Other Income Expenses	12	13	0	0	-1	0	0	1	-2	-4	-1	📊
EBITDA	8	23	14	13	11	11	19	13	23	16	26	📊
EBITDA Growth (1Y)	--	+179.23%	-41.11%	-4.85%	-18.21%	+6.02%	+70.64%	-35.70%	+84.16%	-28.77%	+59.56%	📊
EBITDA Growth (5Y)	--	--	--	--	+27.97%	-51.41%	+40.80%	-4.85%	+114.24%	+43.94%	+129.67%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+95.29%	+211.61%	📊
Depreciation and Amortization	1	0	0	0	3	5	6	5	5	5	6	📊
Operating Income	8	19	0	13	8	7	14	7	18	11	19	📊
Operating Income Growth (1Y)	--	+153.14%	-98.50%	+4224.05%	-34.48%	-20.51%	+108.59%	-45.32%	+141.93%	-39.60%	+75.55%	📊
Operating Income Growth (5Y)	--	--	--	--	+7.54%	-66.23%	+4597.25%	-40.60%	+119.34%	+66.67%	+192.60%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+42.47%	+150.12%	📊
Interest Expense	0	0	0	0	0	0	0	0	0	0	--	📊
Pre Tax Income	8	21	0	13	8	6	14	7	18	11	20	📊
Tax Provision	1	4	4	6	3	1	2	1	2	1	3	📊
NET INCOME	6	16	-4	7	5	5	11	6	15	9	17	📊
Net Income Growth (1Y)	--	+153.74%	-121.46%	+286.84%	-24.28%	+8.86%	+109.45%	-46.13%	+152.29%	-38.96%	+78.79%	📊
Net Income Growth (5Y)	--	--	--	--	-22.97%	-66.95%	+422.58%	-6.98%	+209.91%	+73.75%	+210.65%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+45.71%	+160.50%	📊
Basic EPS	0.01	0.02	0	0.01	0.01	0.01	0.01	0.01	0.02	0.01	0.02	📊
Diluted EPS	0.01	0.02	0	0.01	0.01	0.01	0.01	0.01	0.02	0.01	0.02	📊
Basic Average Shares	1,000	1,000	795	1,000	1,000	1,000	1,000	1,000	1,000	1,000	750	📊
Diluted Average Shares	1,000	1,000	795	1,000	1,000	1,000	1,000	1,000	1,000	1,000	750	📊

Breakdown

2015

03/31

2016

03/31

2017

03/31

2018

03/31

2019

03/31

2020

03/31

2021

03/31

2022

03/31

2023

03/31

2024

03/31

TTM

REVENUE

104

📊

Revenue Growth (1Y)

+60.10%

-2.22%

+13.85%

-18.19%

-9.40%

+41.79%

-7.00%

+16.67%

-19.86%

+51.09%

📊

Revenue Growth (5Y)

+45.81%

-17.49%

+19.65%

-2.26%

+39.39%

+23.30%

+86.30%

📊

Revenue Growth (10Y)

+62.88%

+146.10%

📊

Cost of Revenue

📊

Cost of Revenue Growth (1Y)

+50.83%

+10.60%

+17.05%

-22.27%

-4.98%

+38.50%

+4.09%

-5.82%

-18.75%

+48.59%

📊

Cost of Revenue Growth (5Y)

+51.79%

-4.37%

+19.75%

+6.49%

+29.02%

+10.32%

+63.92%

📊

Cost of Revenue Growth (10Y)

+59.12%

+136.44%

📊

Gross Profit

📊

Gross Profit Growth (1Y)

+67.66%

-11.64%

+10.91%

-14.24%

-13.30%

+44.96%

-17.21%

+42.71%

-20.70%

+53.05%

📊

Gross Profit Growth (5Y)

+40.93%

-27.12%

+19.55%

-10.76%

+48.50%

+35.82%

+107.87%

📊

Gross Profit Growth (10Y)

+65.95%

+153.99%

📊

Operating Expenses

📊

Operating Expenses Growth (1Y)

+25.46%

+74.91%

-25.07%

-2.02%

-10.00%

+25.85%

-2.39%

+10.13%

-9.48%

+44.13%

📊

Operating Expenses Growth (5Y)

+61.10%

+15.57%

-16.85%

+8.32%

+21.76%

+22.46%

+76.50%

📊

Operating Expenses Growth (10Y)

+77.55%

+155.90%

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

-1

-2

-4

-1

📊

EBITDA

📊

EBITDA Growth (1Y)

+179.23%

-41.11%

-4.85%

-18.21%

+6.02%

+70.64%

-35.70%

+84.16%

-28.77%

+59.56%

📊

EBITDA Growth (5Y)

+27.97%

-51.41%

+40.80%

-4.85%

+114.24%

+43.94%

+129.67%

📊

EBITDA Growth (10Y)

+95.29%

+211.61%

📊

Depreciation and Amortization

📊

Operating Income

📊

Operating Income Growth (1Y)

+153.14%

-98.50%

+4224.05%

-34.48%

-20.51%

+108.59%

-45.32%

+141.93%

-39.60%

+75.55%

📊

Operating Income Growth (5Y)

+7.54%

-66.23%

+4597.25%

-40.60%

+119.34%

+66.67%

+192.60%

📊

Operating Income Growth (10Y)

+42.47%

+150.12%

📊

Interest Expense

📊

Pre Tax Income

📊

Tax Provision

📊

NET INCOME

-4

📊

Net Income Growth (1Y)

+153.74%

-121.46%

+286.84%

-24.28%

+8.86%

+109.45%

-46.13%

+152.29%

-38.96%

+78.79%

📊

Net Income Growth (5Y)

-22.97%

-66.95%

+422.58%

-6.98%

+209.91%

+73.75%

+210.65%

📊

Net Income Growth (10Y)

+45.71%

+160.50%

📊

Basic EPS

0.01

0.02

0.01

0.02

0.01

0.02

📊

Diluted EPS

0.01

0.02

0.01

0.02

0.01

0.02

📊

Basic Average Shares

1,000

795

1,000

750

📊

Diluted Average Shares

1,000

795

1,000

750

📊

Breakdown	2015 03/31	2016 03/31	2017 03/31	2018 03/31	2019 03/31	2020 03/31	2021 03/31	2022 03/31	2023 03/31	2024 03/31	TTM
REVENUE	42	67	66	75	61	56	79	73	86	69	104	📊
Revenue Growth (1Y)	--	+60.10%	-2.22%	+13.85%	-18.19%	-9.40%	+41.79%	-7.00%	+16.67%	-19.86%	+51.09%	📊
Revenue Growth (5Y)	--	--	--	--	+45.81%	-17.49%	+19.65%	-2.26%	+39.39%	+23.30%	+86.30%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+62.88%	+146.10%	📊
Cost of Revenue	19	29	32	37	29	27	38	39	37	30	45	📊
Cost of Revenue Growth (1Y)	--	+50.83%	+10.60%	+17.05%	-22.27%	-4.98%	+38.50%	+4.09%	-5.82%	-18.75%	+48.59%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+51.79%	-4.37%	+19.75%	+6.49%	+29.02%	+10.32%	+63.92%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+59.12%	+136.44%	📊
Gross Profit	23	39	34	38	33	28	41	34	49	38	59	📊
Gross Profit Growth (1Y)	--	+67.66%	-11.64%	+10.91%	-14.24%	-13.30%	+44.96%	-17.21%	+42.71%	-20.70%	+53.05%	📊
Gross Profit Growth (5Y)	--	--	--	--	+40.93%	-27.12%	+19.55%	-10.76%	+48.50%	+35.82%	+107.87%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+65.95%	+153.99%	📊
Operating Expenses	16	19	34	26	25	23	28	28	30	28	40	📊
Operating Expenses Growth (1Y)	--	+25.46%	+74.91%	-25.07%	-2.02%	-10.00%	+25.85%	-2.39%	+10.13%	-9.48%	+44.13%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+61.10%	+15.57%	-16.85%	+8.32%	+21.76%	+22.46%	+76.50%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+77.55%	+155.90%	📊
Sell General Administrative	3	7	34	24	26	24	28	27	32	31	41	📊
Research and Development	1	1	1	0	0	0	0	0	0	0	--	📊
Other Income Expenses	12	13	0	0	-1	0	0	1	-2	-4	-1	📊
EBITDA	8	23	14	13	11	11	19	13	23	16	26	📊
EBITDA Growth (1Y)	--	+179.23%	-41.11%	-4.85%	-18.21%	+6.02%	+70.64%	-35.70%	+84.16%	-28.77%	+59.56%	📊
EBITDA Growth (5Y)	--	--	--	--	+27.97%	-51.41%	+40.80%	-4.85%	+114.24%	+43.94%	+129.67%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+95.29%	+211.61%	📊
Depreciation and Amortization	1	0	0	0	3	5	6	5	5	5	6	📊
Operating Income	8	19	0	13	8	7	14	7	18	11	19	📊
Operating Income Growth (1Y)	--	+153.14%	-98.50%	+4224.05%	-34.48%	-20.51%	+108.59%	-45.32%	+141.93%	-39.60%	+75.55%	📊
Operating Income Growth (5Y)	--	--	--	--	+7.54%	-66.23%	+4597.25%	-40.60%	+119.34%	+66.67%	+192.60%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+42.47%	+150.12%	📊
Interest Expense	0	0	0	0	0	0	0	0	0	0	--	📊
Pre Tax Income	8	21	0	13	8	6	14	7	18	11	20	📊
Tax Provision	1	4	4	6	3	1	2	1	2	1	3	📊
NET INCOME	6	16	-4	7	5	5	11	6	15	9	17	📊
Net Income Growth (1Y)	--	+153.74%	-121.46%	+286.84%	-24.28%	+8.86%	+109.45%	-46.13%	+152.29%	-38.96%	+78.79%	📊
Net Income Growth (5Y)	--	--	--	--	-22.97%	-66.95%	+422.58%	-6.98%	+209.91%	+73.75%	+210.65%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+45.71%	+160.50%	📊
Basic EPS	0.01	0.02	0	0.01	0.01	0.01	0.01	0.01	0.02	0.01	0.02	📊
Diluted EPS	0.01	0.02	0	0.01	0.01	0.01	0.01	0.01	0.02	0.01	0.02	📊
Basic Average Shares	1,000	1,000	795	1,000	1,000	1,000	1,000	1,000	1,000	1,000	750	📊
Diluted Average Shares	1,000	1,000	795	1,000	1,000	1,000	1,000	1,000	1,000	1,000	750	📊

Breakdown

2015

03/31

2016

03/31

2017

03/31

2018

03/31

2019

03/31

2020

03/31

2021

03/31

2022

03/31

2023

03/31

2024

03/31

TTM

REVENUE

104

📊

Revenue Growth (1Y)

+60.10%

-2.22%

+13.85%

-18.19%

-9.40%

+41.79%

-7.00%

+16.67%

-19.86%

+51.09%

📊

Revenue Growth (5Y)

+45.81%

-17.49%

+19.65%

-2.26%

+39.39%

+23.30%

+86.30%

📊

Revenue Growth (10Y)

+62.88%

+146.10%

📊

Cost of Revenue

📊

Cost of Revenue Growth (1Y)

+50.83%

+10.60%

+17.05%

-22.27%

-4.98%

+38.50%

+4.09%

-5.82%

-18.75%

+48.59%

📊

Cost of Revenue Growth (5Y)

+51.79%

-4.37%

+19.75%

+6.49%

+29.02%

+10.32%

+63.92%

📊

Cost of Revenue Growth (10Y)

+59.12%

+136.44%

📊

Gross Profit

📊

Gross Profit Growth (1Y)

+67.66%

-11.64%

+10.91%

-14.24%

-13.30%

+44.96%

-17.21%

+42.71%

-20.70%

+53.05%

📊

Gross Profit Growth (5Y)

+40.93%

-27.12%

+19.55%

-10.76%

+48.50%

+35.82%

+107.87%

📊

Gross Profit Growth (10Y)

+65.95%

+153.99%

📊

Operating Expenses

📊

Operating Expenses Growth (1Y)

+25.46%

+74.91%

-25.07%

-2.02%

-10.00%

+25.85%

-2.39%

+10.13%

-9.48%

+44.13%

📊

Operating Expenses Growth (5Y)

+61.10%

+15.57%

-16.85%

+8.32%

+21.76%

+22.46%

+76.50%

📊

Operating Expenses Growth (10Y)

+77.55%

+155.90%

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

-1

-2

-4

-1

📊

EBITDA

📊

EBITDA Growth (1Y)

+179.23%

-41.11%

-4.85%

-18.21%

+6.02%

+70.64%

-35.70%

+84.16%

-28.77%

+59.56%

📊

EBITDA Growth (5Y)

+27.97%

-51.41%

+40.80%

-4.85%

+114.24%

+43.94%

+129.67%

📊

EBITDA Growth (10Y)

+95.29%

+211.61%

📊

Depreciation and Amortization

📊

Operating Income

📊

Operating Income Growth (1Y)

+153.14%

-98.50%

+4224.05%

-34.48%

-20.51%

+108.59%

-45.32%

+141.93%

-39.60%

+75.55%

📊

Operating Income Growth (5Y)

+7.54%

-66.23%

+4597.25%

-40.60%

+119.34%

+66.67%

+192.60%

📊

Operating Income Growth (10Y)

+42.47%

+150.12%

📊

Interest Expense

📊

Pre Tax Income

📊

Tax Provision

📊

NET INCOME

-4

📊

Net Income Growth (1Y)

+153.74%

-121.46%

+286.84%

-24.28%

+8.86%

+109.45%

-46.13%

+152.29%

-38.96%

+78.79%

📊

Net Income Growth (5Y)

-22.97%

-66.95%

+422.58%

-6.98%

+209.91%

+73.75%

+210.65%

📊

Net Income Growth (10Y)

+45.71%

+160.50%

📊

Basic EPS

0.01

0.02

0.01

0.02

0.01

0.02

📊

Diluted EPS

0.01

0.02

0.01

0.02

0.01

0.02

📊

Basic Average Shares

1,000

795

1,000

750

📊

Diluted Average Shares

1,000

795

1,000

750

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	--
Next Earnings	--
Market cap	43.00M (HKD)
EPS (TTM)	0.02 (HKD)
P/E (TTM)	2.15 (HKD)
Last Close	0.04

Next Earnings	--
Market cap	43.00M (HKD)
EPS (TTM)	0.02 (HKD)
P/E (TTM)	2.15 (HKD)
Last Close	0.04 (HKD)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	--
Next Earnings	--
Market cap	43.00M (HKD)
EPS (TTM)	0.02 (HKD)
P/E (TTM)	2.15 (HKD)
Last Close	0.04

Next Earnings	--
Market cap	43.00M (HKD)
EPS (TTM)	0.02 (HKD)
P/E (TTM)	2.15 (HKD)
Last Close	0.04 (HKD)