PT Berkah Prima Perkasa Tbk - BLUE.JK - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2025 12/31	TTM
REVENUE	97,665	105,295	100,093	74,180	109,018	131,321	143,083	141,126	145,046	📊
Revenue Growth (1Y)	--	+7.81%	-4.94%	-25.89%	+46.96%	+20.46%	+8.96%	-1.37%	+2.78%	📊
Revenue Growth (5Y)	--	--	--	--	+11.62%	+24.72%	+42.95%	+90.25%	+33.05%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue	52,321	56,309	53,726	40,158	72,623	88,788	96,149	94,967	96,956	📊
Cost of Revenue Growth (1Y)	--	+7.62%	-4.59%	-25.25%	+80.84%	+22.26%	+8.29%	-1.23%	+2.09%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+38.80%	+57.68%	+78.96%	+136.48%	+33.51%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Gross Profit	45,344	48,986	46,367	34,022	36,395	42,533	46,934	46,159	48,090	📊
Gross Profit Growth (1Y)	--	+8.03%	-5.35%	-26.63%	+6.98%	+16.86%	+10.35%	-1.65%	+4.18%	📊
Gross Profit Growth (5Y)	--	--	--	--	-19.74%	-13.17%	+1.22%	+35.68%	+32.14%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Operating Expenses	25,656	31,184	27,891	20,826	22,290	24,074	27,471	27,193	28,822	📊
Operating Expenses Growth (1Y)	--	+21.55%	-10.56%	-25.33%	+7.03%	+8.00%	+14.11%	-1.01%	+5.99%	📊
Operating Expenses Growth (5Y)	--	--	--	--	-13.12%	-22.80%	-1.50%	+30.57%	+29.31%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Sell General Administrative	24,738	29,948	26,563	20,058	21,128	23,675	26,895	26,269	27,724	📊
Research and Development	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	-918	-1,236	-1,328	-768	-1,162	-399	0	924	1,099	📊
EBITDA	20,245	18,355	20,351	15,109	16,679	20,659	23,629	21,252	21,461	📊
EBITDA Growth (1Y)	--	-9.33%	+10.87%	-25.76%	+10.39%	+23.86%	+14.38%	-10.06%	+0.98%	📊
EBITDA Growth (5Y)	--	--	--	--	-17.61%	+12.55%	+16.11%	+40.66%	+28.67%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	226	746	1,701	1,866	1,964	1,945	2,064	2,285	2,154	📊
Operating Income	19,688	17,802	18,476	13,196	14,105	18,459	21,378	18,967	19,268	📊
Operating Income Growth (1Y)	--	-9.58%	+3.79%	-28.58%	+6.89%	+30.87%	+15.81%	-11.28%	+1.59%	📊
Operating Income Growth (5Y)	--	--	--	--	-28.36%	+3.69%	+15.70%	+43.73%	+36.61%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Interest Expense	18	79	775	87	81	14	22	179	290	📊
Pre Tax Income	20,001	17,530	17,875	13,156	14,633	18,700	21,543	19,182	19,412	📊
Tax Provision	5,175	4,689	4,785	2,658	2,607	4,321	4,810	4,692	4,742	📊
NET INCOME	14,826	12,840	13,090	10,499	12,026	14,379	16,733	14,491	14,670	📊
Net Income Growth (1Y)	--	-13.39%	+1.94%	-19.79%	+14.55%	+19.57%	+16.37%	-13.40%	+1.24%	📊
Net Income Growth (5Y)	--	--	--	--	-18.88%	+11.98%	+27.84%	+38.02%	+21.98%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Basic EPS	35.47	30.72	62.63	50.23	28.77	34.4	40.03	34.67	35.09	📊
Diluted EPS	35.47	30.72	62.63	50.23	28.77	34.4	40.03	34.67	35.09	📊
Basic Average Shares	418	418	209	209	418	418	418	418	418	📊
Diluted Average Shares	418	418	209	209	418	418	418	418	418	📊

Breakdown

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2025

12/31

TTM

REVENUE

97,665

105,295

100,093

74,180

109,018

131,321

143,083

141,126

145,046

📊

Revenue Growth (1Y)

+7.81%

-4.94%

-25.89%

+46.96%

+20.46%

+8.96%

-1.37%

+2.78%

📊

Revenue Growth (5Y)

+11.62%

+24.72%

+42.95%

+90.25%

+33.05%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

52,321

56,309

53,726

40,158

72,623

88,788

96,149

94,967

96,956

📊

Cost of Revenue Growth (1Y)

+7.62%

-4.59%

-25.25%

+80.84%

+22.26%

+8.29%

-1.23%

+2.09%

📊

Cost of Revenue Growth (5Y)

+38.80%

+57.68%

+78.96%

+136.48%

+33.51%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

45,344

48,986

46,367

34,022

36,395

42,533

46,934

46,159

48,090

📊

Gross Profit Growth (1Y)

+8.03%

-5.35%

-26.63%

+6.98%

+16.86%

+10.35%

-1.65%

+4.18%

📊

Gross Profit Growth (5Y)

-19.74%

-13.17%

+1.22%

+35.68%

+32.14%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

25,656

31,184

27,891

20,826

22,290

24,074

27,471

27,193

28,822

📊

Operating Expenses Growth (1Y)

+21.55%

-10.56%

-25.33%

+7.03%

+8.00%

+14.11%

-1.01%

+5.99%

📊

Operating Expenses Growth (5Y)

-13.12%

-22.80%

-1.50%

+30.57%

+29.31%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

24,738

29,948

26,563

20,058

21,128

23,675

26,895

26,269

27,724

📊

Research and Development

📊

Other Income Expenses

-918

-1,236

-1,328

-768

-1,162

-399

924

1,099

📊

EBITDA

20,245

18,355

20,351

15,109

16,679

20,659

23,629

21,252

21,461

📊

EBITDA Growth (1Y)

-9.33%

+10.87%

-25.76%

+10.39%

+23.86%

+14.38%

-10.06%

+0.98%

📊

EBITDA Growth (5Y)

-17.61%

+12.55%

+16.11%

+40.66%

+28.67%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

226

746

1,701

1,866

1,964

1,945

2,064

2,285

2,154

📊

Operating Income

19,688

17,802

18,476

13,196

14,105

18,459

21,378

18,967

19,268

📊

Operating Income Growth (1Y)

-9.58%

+3.79%

-28.58%

+6.89%

+30.87%

+15.81%

-11.28%

+1.59%

📊

Operating Income Growth (5Y)

-28.36%

+3.69%

+15.70%

+43.73%

+36.61%

📊

Operating Income Growth (10Y)

📊

Interest Expense

775

179

290

📊

Pre Tax Income

20,001

17,530

17,875

13,156

14,633

18,700

21,543

19,182

19,412

📊

Tax Provision

5,175

4,689

4,785

2,658

2,607

4,321

4,810

4,692

4,742

📊

NET INCOME

14,826

12,840

13,090

10,499

12,026

14,379

16,733

14,491

14,670

📊

Net Income Growth (1Y)

-13.39%

+1.94%

-19.79%

+14.55%

+19.57%

+16.37%

-13.40%

+1.24%

📊

Net Income Growth (5Y)

-18.88%

+11.98%

+27.84%

+38.02%

+21.98%

📊

Net Income Growth (10Y)

📊

Basic EPS

35.47

30.72

62.63

50.23

28.77

34.4

40.03

34.67

35.09

📊

Diluted EPS

35.47

30.72

62.63

50.23

28.77

34.4

40.03

34.67

35.09

📊

Basic Average Shares

418

209

418

📊

Diluted Average Shares

418

209

418

📊

Breakdown	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2025 12/31	TTM
REVENUE	97,665	105,295	100,093	74,180	109,018	131,321	143,083	141,126	145,046	📊
Revenue Growth (1Y)	--	+7.81%	-4.94%	-25.89%	+46.96%	+20.46%	+8.96%	-1.37%	+2.78%	📊
Revenue Growth (5Y)	--	--	--	--	+11.62%	+24.72%	+42.95%	+90.25%	+33.05%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue	52,321	56,309	53,726	40,158	72,623	88,788	96,149	94,967	96,956	📊
Cost of Revenue Growth (1Y)	--	+7.62%	-4.59%	-25.25%	+80.84%	+22.26%	+8.29%	-1.23%	+2.09%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+38.80%	+57.68%	+78.96%	+136.48%	+33.51%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Gross Profit	45,344	48,986	46,367	34,022	36,395	42,533	46,934	46,159	48,090	📊
Gross Profit Growth (1Y)	--	+8.03%	-5.35%	-26.63%	+6.98%	+16.86%	+10.35%	-1.65%	+4.18%	📊
Gross Profit Growth (5Y)	--	--	--	--	-19.74%	-13.17%	+1.22%	+35.68%	+32.14%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Operating Expenses	25,656	31,184	27,891	20,826	22,290	24,074	27,471	27,193	28,822	📊
Operating Expenses Growth (1Y)	--	+21.55%	-10.56%	-25.33%	+7.03%	+8.00%	+14.11%	-1.01%	+5.99%	📊
Operating Expenses Growth (5Y)	--	--	--	--	-13.12%	-22.80%	-1.50%	+30.57%	+29.31%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Sell General Administrative	24,738	29,948	26,563	20,058	21,128	23,675	26,895	26,269	27,724	📊
Research and Development	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	-918	-1,236	-1,328	-768	-1,162	-399	0	924	1,099	📊
EBITDA	20,245	18,355	20,351	15,109	16,679	20,659	23,629	21,252	21,461	📊
EBITDA Growth (1Y)	--	-9.33%	+10.87%	-25.76%	+10.39%	+23.86%	+14.38%	-10.06%	+0.98%	📊
EBITDA Growth (5Y)	--	--	--	--	-17.61%	+12.55%	+16.11%	+40.66%	+28.67%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	226	746	1,701	1,866	1,964	1,945	2,064	2,285	2,154	📊
Operating Income	19,688	17,802	18,476	13,196	14,105	18,459	21,378	18,967	19,268	📊
Operating Income Growth (1Y)	--	-9.58%	+3.79%	-28.58%	+6.89%	+30.87%	+15.81%	-11.28%	+1.59%	📊
Operating Income Growth (5Y)	--	--	--	--	-28.36%	+3.69%	+15.70%	+43.73%	+36.61%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Interest Expense	18	79	775	87	81	14	22	179	290	📊
Pre Tax Income	20,001	17,530	17,875	13,156	14,633	18,700	21,543	19,182	19,412	📊
Tax Provision	5,175	4,689	4,785	2,658	2,607	4,321	4,810	4,692	4,742	📊
NET INCOME	14,826	12,840	13,090	10,499	12,026	14,379	16,733	14,491	14,670	📊
Net Income Growth (1Y)	--	-13.39%	+1.94%	-19.79%	+14.55%	+19.57%	+16.37%	-13.40%	+1.24%	📊
Net Income Growth (5Y)	--	--	--	--	-18.88%	+11.98%	+27.84%	+38.02%	+21.98%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Basic EPS	35.47	30.72	62.63	50.23	28.77	34.4	40.03	34.67	35.09	📊
Diluted EPS	35.47	30.72	62.63	50.23	28.77	34.4	40.03	34.67	35.09	📊
Basic Average Shares	418	418	209	209	418	418	418	418	418	📊
Diluted Average Shares	418	418	209	209	418	418	418	418	418	📊

Breakdown

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2025

12/31

TTM

REVENUE

97,665

105,295

100,093

74,180

109,018

131,321

143,083

141,126

145,046

📊

Revenue Growth (1Y)

+7.81%

-4.94%

-25.89%

+46.96%

+20.46%

+8.96%

-1.37%

+2.78%

📊

Revenue Growth (5Y)

+11.62%

+24.72%

+42.95%

+90.25%

+33.05%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

52,321

56,309

53,726

40,158

72,623

88,788

96,149

94,967

96,956

📊

Cost of Revenue Growth (1Y)

+7.62%

-4.59%

-25.25%

+80.84%

+22.26%

+8.29%

-1.23%

+2.09%

📊

Cost of Revenue Growth (5Y)

+38.80%

+57.68%

+78.96%

+136.48%

+33.51%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

45,344

48,986

46,367

34,022

36,395

42,533

46,934

46,159

48,090

📊

Gross Profit Growth (1Y)

+8.03%

-5.35%

-26.63%

+6.98%

+16.86%

+10.35%

-1.65%

+4.18%

📊

Gross Profit Growth (5Y)

-19.74%

-13.17%

+1.22%

+35.68%

+32.14%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

25,656

31,184

27,891

20,826

22,290

24,074

27,471

27,193

28,822

📊

Operating Expenses Growth (1Y)

+21.55%

-10.56%

-25.33%

+7.03%

+8.00%

+14.11%

-1.01%

+5.99%

📊

Operating Expenses Growth (5Y)

-13.12%

-22.80%

-1.50%

+30.57%

+29.31%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

24,738

29,948

26,563

20,058

21,128

23,675

26,895

26,269

27,724

📊

Research and Development

📊

Other Income Expenses

-918

-1,236

-1,328

-768

-1,162

-399

924

1,099

📊

EBITDA

20,245

18,355

20,351

15,109

16,679

20,659

23,629

21,252

21,461

📊

EBITDA Growth (1Y)

-9.33%

+10.87%

-25.76%

+10.39%

+23.86%

+14.38%

-10.06%

+0.98%

📊

EBITDA Growth (5Y)

-17.61%

+12.55%

+16.11%

+40.66%

+28.67%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

226

746

1,701

1,866

1,964

1,945

2,064

2,285

2,154

📊

Operating Income

19,688

17,802

18,476

13,196

14,105

18,459

21,378

18,967

19,268

📊

Operating Income Growth (1Y)

-9.58%

+3.79%

-28.58%

+6.89%

+30.87%

+15.81%

-11.28%

+1.59%

📊

Operating Income Growth (5Y)

-28.36%

+3.69%

+15.70%

+43.73%

+36.61%

📊

Operating Income Growth (10Y)

📊

Interest Expense

775

179

290

📊

Pre Tax Income

20,001

17,530

17,875

13,156

14,633

18,700

21,543

19,182

19,412

📊

Tax Provision

5,175

4,689

4,785

2,658

2,607

4,321

4,810

4,692

4,742

📊

NET INCOME

14,826

12,840

13,090

10,499

12,026

14,379

16,733

14,491

14,670

📊

Net Income Growth (1Y)

-13.39%

+1.94%

-19.79%

+14.55%

+19.57%

+16.37%

-13.40%

+1.24%

📊

Net Income Growth (5Y)

-18.88%

+11.98%

+27.84%

+38.02%

+21.98%

📊

Net Income Growth (10Y)

📊

Basic EPS

35.47

30.72

62.63

50.23

28.77

34.4

40.03

34.67

35.09

📊

Diluted EPS

35.47

30.72

62.63

50.23

28.77

34.4

40.03

34.67

35.09

📊

Basic Average Shares

418

209

418

📊

Diluted Average Shares

418

209

418

📊

Ex-Dividend date
Payment date
Annual Dividend	34.00 (IDR)
Dividend Yield	1.14%
Shareholders Yield	0.89%
Next Earnings	--
Market cap	1.25T (IDR)
EPS (TTM)	35.09 (IDR)
P/E (TTM)	85.21 (IDR)
Last Close	2990.00

Next Earnings	--
Market cap	1.25T (IDR)
EPS (TTM)	35.09 (IDR)
P/E (TTM)	85.21 (IDR)
Last Close	2990.00 (IDR)

Ex-Dividend date
Payment date
Annual Dividend	34.00 (IDR)
Dividend Yield	1.14%
Shareholders Yield	0.89%
Next Earnings	--
Market cap	1.25T (IDR)
EPS (TTM)	35.09 (IDR)
P/E (TTM)	85.21 (IDR)
Last Close	2990.00

Next Earnings	--
Market cap	1.25T (IDR)
EPS (TTM)	35.09 (IDR)
P/E (TTM)	85.21 (IDR)
Last Close	2990.00 (IDR)