PT ITSEC Asia Tbk - CYBR.JK - Fundamentals

Best investment/trading ideas for the weekJoin our free webinar on April8,2026.

Combo Screeneris now available. Explore seasonality and pattern opportunities across asset classes.

Explore now

‌
‌

‌

Let's get started...

‌

Breakdown	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	73,519	118,316	187,020	208,757	325,129	527,135	527,135	📊
Revenue Growth (1Y)	--	+60.93%	+58.07%	+11.62%	+55.74%	+62.13%	--	📊
Revenue Growth (5Y)	--	--	--	--	+342.24%	+345.53%	--	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	📊
Cost of Revenue	55,102	65,225	115,985	153,388	207,342	242,567	246,077	📊
Cost of Revenue Growth (1Y)	--	+18.37%	+77.82%	+32.25%	+35.17%	+16.99%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+276.29%	+271.89%	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	📊
Gross Profit	18,417	53,091	71,036	55,369	117,787	284,568	281,058	📊
Gross Profit Growth (1Y)	--	+188.27%	+33.80%	-22.05%	+112.73%	+141.59%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+539.54%	+436.00%	--	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	📊
Operating Expenses	37,207	55,603	76,797	93,518	118,222	159,896	157,531	📊
Operating Expenses Growth (1Y)	--	+49.44%	+38.12%	+21.77%	+26.42%	+35.25%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	+217.74%	+187.57%	--	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	📊
Sell General Administrative	11,662	20,838	30,867	26,140	41,884	68,925	90,209	📊
Research and Development	0	0	0	0	0	0	--	📊
Other Income Expenses	-802	-461	-902	65,511	76,339	90,971	67,322	📊
EBITDA	-13,887	2,089	-1,135	-39,178	10,766	107,144	107,416	📊
EBITDA Growth (1Y)	--	+115.04%	-154.32%	-3352.85%	+127.48%	+895.23%	--	📊
EBITDA Growth (5Y)	--	--	--	--	+177.53%	+5029.12%	--	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	📊
Depreciation and Amortization	3,170	5,681	6,126	2,039	9,029	11,662	11,934	📊
Operating Income	-20,629	-4,898	-9,045	-36,281	-435	124,672	124,672	📊
Operating Income Growth (1Y)	--	+76.26%	-84.67%	-301.13%	+98.80%	+28757.67%	--	📊
Operating Income Growth (5Y)	--	--	--	--	+97.89%	+2645.49%	--	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	📊
Interest Expense	615	749	1,620	0	4,866	5,386	5,386	📊
Pre Tax Income	-17,672	-4,340	-8,880	-38,355	-3,129	90,096	90,096	📊
Tax Provision	-2,285	2,570	1,974	-2,683	-3,889	24,693	24,693	📊
NET INCOME	-15,386	-6,910	-10,854	-35,671	760	64,230	64,230	📊
Net Income Growth (1Y)	--	+55.09%	-57.09%	-228.63%	+102.13%	+8352.03%	--	📊
Net Income Growth (5Y)	--	--	--	--	+104.94%	+1029.56%	--	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	📊
Basic EPS	-2.39	-1.07	-1.68	-6.23	0	9.72	1.59	📊
Diluted EPS	-2.39	-1.07	-1.68	-6.23	0	9.49	1.59	📊
Basic Average Shares	6,450	6,450	6,450	5,729	0	6,605	3,284	📊
Diluted Average Shares	6,450	6,450	6,450	5,729	0	6,768	3,284	📊

Breakdown

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

73,519

118,316

187,020

208,757

325,129

527,135

📊

Revenue Growth (1Y)

+60.93%

+58.07%

+11.62%

+55.74%

+62.13%

📊

Revenue Growth (5Y)

+342.24%

+345.53%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

55,102

65,225

115,985

153,388

207,342

242,567

246,077

📊

Cost of Revenue Growth (1Y)

+18.37%

+77.82%

+32.25%

+35.17%

+16.99%

📊

Cost of Revenue Growth (5Y)

+276.29%

+271.89%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

18,417

53,091

71,036

55,369

117,787

284,568

281,058

📊

Gross Profit Growth (1Y)

+188.27%

+33.80%

-22.05%

+112.73%

+141.59%

📊

Gross Profit Growth (5Y)

+539.54%

+436.00%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

37,207

55,603

76,797

93,518

118,222

159,896

157,531

📊

Operating Expenses Growth (1Y)

+49.44%

+38.12%

+21.77%

+26.42%

+35.25%

📊

Operating Expenses Growth (5Y)

+217.74%

+187.57%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

11,662

20,838

30,867

26,140

41,884

68,925

90,209

📊

Research and Development

📊

Other Income Expenses

-802

-461

-902

65,511

76,339

90,971

67,322

📊

EBITDA

-13,887

2,089

-1,135

-39,178

10,766

107,144

107,416

📊

EBITDA Growth (1Y)

+115.04%

-154.32%

-3352.85%

+127.48%

+895.23%

📊

EBITDA Growth (5Y)

+177.53%

+5029.12%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

3,170

5,681

6,126

2,039

9,029

11,662

11,934

📊

Operating Income

-20,629

-4,898

-9,045

-36,281

-435

124,672

📊

Operating Income Growth (1Y)

+76.26%

-84.67%

-301.13%

+98.80%

+28757.67%

📊

Operating Income Growth (5Y)

+97.89%

+2645.49%

📊

Operating Income Growth (10Y)

📊

Interest Expense

615

749

1,620

4,866

5,386

📊

Pre Tax Income

-17,672

-4,340

-8,880

-38,355

-3,129

90,096

📊

Tax Provision

-2,285

2,570

1,974

-2,683

-3,889

24,693

📊

NET INCOME

-15,386

-6,910

-10,854

-35,671

760

64,230

📊

Net Income Growth (1Y)

+55.09%

-57.09%

-228.63%

+102.13%

+8352.03%

📊

Net Income Growth (5Y)

+104.94%

+1029.56%

📊

Net Income Growth (10Y)

📊

Basic EPS

-2.39

-1.07

-1.68

-6.23

9.72

1.59

📊

Diluted EPS

-2.39

-1.07

-1.68

-6.23

9.49

1.59

📊

Basic Average Shares

6,450

5,729

6,605

3,284

📊

Diluted Average Shares

6,450

5,729

6,768

3,284

📊

Breakdown	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	73,519	118,316	187,020	208,757	325,129	527,135	527,135	📊
Revenue Growth (1Y)	--	+60.93%	+58.07%	+11.62%	+55.74%	+62.13%	--	📊
Revenue Growth (5Y)	--	--	--	--	+342.24%	+345.53%	--	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	📊
Cost of Revenue	55,102	65,225	115,985	153,388	207,342	242,567	246,077	📊
Cost of Revenue Growth (1Y)	--	+18.37%	+77.82%	+32.25%	+35.17%	+16.99%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+276.29%	+271.89%	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	📊
Gross Profit	18,417	53,091	71,036	55,369	117,787	284,568	281,058	📊
Gross Profit Growth (1Y)	--	+188.27%	+33.80%	-22.05%	+112.73%	+141.59%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+539.54%	+436.00%	--	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	📊
Operating Expenses	37,207	55,603	76,797	93,518	118,222	159,896	157,531	📊
Operating Expenses Growth (1Y)	--	+49.44%	+38.12%	+21.77%	+26.42%	+35.25%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	+217.74%	+187.57%	--	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	📊
Sell General Administrative	11,662	20,838	30,867	26,140	41,884	68,925	90,209	📊
Research and Development	0	0	0	0	0	0	--	📊
Other Income Expenses	-802	-461	-902	65,511	76,339	90,971	67,322	📊
EBITDA	-13,887	2,089	-1,135	-39,178	10,766	107,144	107,416	📊
EBITDA Growth (1Y)	--	+115.04%	-154.32%	-3352.85%	+127.48%	+895.23%	--	📊
EBITDA Growth (5Y)	--	--	--	--	+177.53%	+5029.12%	--	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	📊
Depreciation and Amortization	3,170	5,681	6,126	2,039	9,029	11,662	11,934	📊
Operating Income	-20,629	-4,898	-9,045	-36,281	-435	124,672	124,672	📊
Operating Income Growth (1Y)	--	+76.26%	-84.67%	-301.13%	+98.80%	+28757.67%	--	📊
Operating Income Growth (5Y)	--	--	--	--	+97.89%	+2645.49%	--	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	📊
Interest Expense	615	749	1,620	0	4,866	5,386	5,386	📊
Pre Tax Income	-17,672	-4,340	-8,880	-38,355	-3,129	90,096	90,096	📊
Tax Provision	-2,285	2,570	1,974	-2,683	-3,889	24,693	24,693	📊
NET INCOME	-15,386	-6,910	-10,854	-35,671	760	64,230	64,230	📊
Net Income Growth (1Y)	--	+55.09%	-57.09%	-228.63%	+102.13%	+8352.03%	--	📊
Net Income Growth (5Y)	--	--	--	--	+104.94%	+1029.56%	--	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	📊
Basic EPS	-2.39	-1.07	-1.68	-6.23	0	9.72	1.59	📊
Diluted EPS	-2.39	-1.07	-1.68	-6.23	0	9.49	1.59	📊
Basic Average Shares	6,450	6,450	6,450	5,729	0	6,605	3,284	📊
Diluted Average Shares	6,450	6,450	6,450	5,729	0	6,768	3,284	📊

Breakdown

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

73,519

118,316

187,020

208,757

325,129

527,135

📊

Revenue Growth (1Y)

+60.93%

+58.07%

+11.62%

+55.74%

+62.13%

📊

Revenue Growth (5Y)

+342.24%

+345.53%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

55,102

65,225

115,985

153,388

207,342

242,567

246,077

📊

Cost of Revenue Growth (1Y)

+18.37%

+77.82%

+32.25%

+35.17%

+16.99%

📊

Cost of Revenue Growth (5Y)

+276.29%

+271.89%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

18,417

53,091

71,036

55,369

117,787

284,568

281,058

📊

Gross Profit Growth (1Y)

+188.27%

+33.80%

-22.05%

+112.73%

+141.59%

📊

Gross Profit Growth (5Y)

+539.54%

+436.00%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

37,207

55,603

76,797

93,518

118,222

159,896

157,531

📊

Operating Expenses Growth (1Y)

+49.44%

+38.12%

+21.77%

+26.42%

+35.25%

📊

Operating Expenses Growth (5Y)

+217.74%

+187.57%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

11,662

20,838

30,867

26,140

41,884

68,925

90,209

📊

Research and Development

📊

Other Income Expenses

-802

-461

-902

65,511

76,339

90,971

67,322

📊

EBITDA

-13,887

2,089

-1,135

-39,178

10,766

107,144

107,416

📊

EBITDA Growth (1Y)

+115.04%

-154.32%

-3352.85%

+127.48%

+895.23%

📊

EBITDA Growth (5Y)

+177.53%

+5029.12%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

3,170

5,681

6,126

2,039

9,029

11,662

11,934

📊

Operating Income

-20,629

-4,898

-9,045

-36,281

-435

124,672

📊

Operating Income Growth (1Y)

+76.26%

-84.67%

-301.13%

+98.80%

+28757.67%

📊

Operating Income Growth (5Y)

+97.89%

+2645.49%

📊

Operating Income Growth (10Y)

📊

Interest Expense

615

749

1,620

4,866

5,386

📊

Pre Tax Income

-17,672

-4,340

-8,880

-38,355

-3,129

90,096

📊

Tax Provision

-2,285

2,570

1,974

-2,683

-3,889

24,693

📊

NET INCOME

-15,386

-6,910

-10,854

-35,671

760

64,230

📊

Net Income Growth (1Y)

+55.09%

-57.09%

-228.63%

+102.13%

+8352.03%

📊

Net Income Growth (5Y)

+104.94%

+1029.56%

📊

Net Income Growth (10Y)

📊

Basic EPS

-2.39

-1.07

-1.68

-6.23

9.72

1.59

📊

Diluted EPS

-2.39

-1.07

-1.68

-6.23

9.49

1.59

📊

Basic Average Shares

6,450

5,729

6,605

3,284

📊

Diluted Average Shares

6,450

5,729

6,768

3,284

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	-0.75%
Next Earnings	--
Market cap	8.52T (IDR)
EPS (TTM)	1.59 (IDR)
P/E (TTM)	811.32 (IDR)
Last Close	1290.00

Next Earnings	--
Market cap	8.52T (IDR)
EPS (TTM)	1.59 (IDR)
P/E (TTM)	811.32 (IDR)
Last Close	1290.00 (IDR)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	-0.75%
Next Earnings	--
Market cap	8.52T (IDR)
EPS (TTM)	1.59 (IDR)
P/E (TTM)	811.32 (IDR)
Last Close	1290.00

Next Earnings	--
Market cap	8.52T (IDR)
EPS (TTM)	1.59 (IDR)
P/E (TTM)	811.32 (IDR)
Last Close	1290.00 (IDR)