PT Puri Sentul Permai Tbk - KDTN.JK - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	TTM
REVENUE	24,126	17,511	20,436	25,199	31,152	19,958	📊
Revenue Growth (1Y)	--	-27.42%	+16.71%	+23.31%	+23.62%	--	📊
Revenue Growth (5Y)	--	--	--	--	+29.12%	-2.34%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	📊
Cost of Revenue	10,737	8,209	9,419	12,738	16,913	10,090	📊
Cost of Revenue Growth (1Y)	--	-23.54%	+14.74%	+35.23%	+32.77%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+57.51%	+7.12%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	📊
Gross Profit	13,389	9,302	11,017	12,461	14,239	9,867	📊
Gross Profit Growth (1Y)	--	-30.52%	+18.44%	+13.11%	+14.27%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+6.35%	-10.44%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	📊
Operating Expenses	6,731	5,434	7,275	8,472	10,244	7,816	📊
Operating Expenses Growth (1Y)	--	-19.27%	+33.88%	+16.45%	+20.92%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	+52.19%	+7.43%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	📊
Sell General Administrative	6,827	5,976	6,298	8,335	10,071	13,607	📊
Research and Development	0	0	0	0	0	--	📊
Other Income Expenses	0	0	0	0	172	-14	📊
EBITDA	8,899	5,453	6,726	6,362	6,843	4,739	📊
EBITDA Growth (1Y)	--	-38.73%	+23.35%	-5.41%	+7.56%	--	📊
EBITDA Growth (5Y)	--	--	--	--	-23.11%	-29.53%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	📊
Depreciation and Amortization	2,143	1,949	2,032	2,229	2,856	7,054	📊
Operating Income	6,756	3,503	4,693	4,133	3,995	2,051	📊
Operating Income Growth (1Y)	--	-48.15%	+33.97%	-11.94%	-3.33%	--	📊
Operating Income Growth (5Y)	--	--	--	--	-40.87%	-56.29%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	📊
Interest Expense	0	0	0	0	0	194	📊
Pre Tax Income	5,232	2,694	17,361	3,258	4,155	2,136	📊
Tax Provision	1,264	644	803	725	784	5	📊
NET INCOME	3,968	2,050	16,558	2,533	3,370	1,872	📊
Net Income Growth (1Y)	--	-48.33%	+707.72%	-84.70%	+33.06%	--	📊
Net Income Growth (5Y)	--	--	--	--	-15.05%	-88.69%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	📊
Basic EPS	3.97	2.05	16.56	2.44	2.7	1.7	📊
Diluted EPS	3.97	2.05	16.56	2.44	2.7	1.7	📊
Basic Average Shares	1,000	1,000	1,000	1,036	1,250	1,249	📊
Diluted Average Shares	1,000	1,000	1,000	1,036	1,250	1,249	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

TTM

REVENUE

24,126

17,511

20,436

25,199

31,152

19,958

📊

Revenue Growth (1Y)

-27.42%

+16.71%

+23.31%

+23.62%

📊

Revenue Growth (5Y)

+29.12%

-2.34%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

10,737

8,209

9,419

12,738

16,913

10,090

📊

Cost of Revenue Growth (1Y)

-23.54%

+14.74%

+35.23%

+32.77%

📊

Cost of Revenue Growth (5Y)

+57.51%

+7.12%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

13,389

9,302

11,017

12,461

14,239

9,867

📊

Gross Profit Growth (1Y)

-30.52%

+18.44%

+13.11%

+14.27%

📊

Gross Profit Growth (5Y)

+6.35%

-10.44%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

6,731

5,434

7,275

8,472

10,244

7,816

📊

Operating Expenses Growth (1Y)

-19.27%

+33.88%

+16.45%

+20.92%

📊

Operating Expenses Growth (5Y)

+52.19%

+7.43%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

6,827

5,976

6,298

8,335

10,071

13,607

📊

Research and Development

📊

Other Income Expenses

172

-14

📊

EBITDA

8,899

5,453

6,726

6,362

6,843

4,739

📊

EBITDA Growth (1Y)

-38.73%

+23.35%

-5.41%

+7.56%

📊

EBITDA Growth (5Y)

-23.11%

-29.53%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

2,143

1,949

2,032

2,229

2,856

7,054

📊

Operating Income

6,756

3,503

4,693

4,133

3,995

2,051

📊

Operating Income Growth (1Y)

-48.15%

+33.97%

-11.94%

-3.33%

📊

Operating Income Growth (5Y)

-40.87%

-56.29%

📊

Operating Income Growth (10Y)

📊

Interest Expense

194

📊

Pre Tax Income

5,232

2,694

17,361

3,258

4,155

2,136

📊

Tax Provision

1,264

644

803

725

784

📊

NET INCOME

3,968

2,050

16,558

2,533

3,370

1,872

📊

Net Income Growth (1Y)

-48.33%

+707.72%

-84.70%

+33.06%

📊

Net Income Growth (5Y)

-15.05%

-88.69%

📊

Net Income Growth (10Y)

📊

Basic EPS

3.97

2.05

16.56

2.44

2.7

1.7

📊

Diluted EPS

3.97

2.05

16.56

2.44

2.7

1.7

📊

Basic Average Shares

1,000

1,036

1,250

1,249

📊

Diluted Average Shares

1,000

1,036

1,250

1,249

📊

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	TTM
REVENUE	24,126	17,511	20,436	25,199	31,152	19,958	📊
Revenue Growth (1Y)	--	-27.42%	+16.71%	+23.31%	+23.62%	--	📊
Revenue Growth (5Y)	--	--	--	--	+29.12%	-2.34%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	📊
Cost of Revenue	10,737	8,209	9,419	12,738	16,913	10,090	📊
Cost of Revenue Growth (1Y)	--	-23.54%	+14.74%	+35.23%	+32.77%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+57.51%	+7.12%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	📊
Gross Profit	13,389	9,302	11,017	12,461	14,239	9,867	📊
Gross Profit Growth (1Y)	--	-30.52%	+18.44%	+13.11%	+14.27%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+6.35%	-10.44%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	📊
Operating Expenses	6,731	5,434	7,275	8,472	10,244	7,816	📊
Operating Expenses Growth (1Y)	--	-19.27%	+33.88%	+16.45%	+20.92%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	+52.19%	+7.43%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	📊
Sell General Administrative	6,827	5,976	6,298	8,335	10,071	13,607	📊
Research and Development	0	0	0	0	0	--	📊
Other Income Expenses	0	0	0	0	172	-14	📊
EBITDA	8,899	5,453	6,726	6,362	6,843	4,739	📊
EBITDA Growth (1Y)	--	-38.73%	+23.35%	-5.41%	+7.56%	--	📊
EBITDA Growth (5Y)	--	--	--	--	-23.11%	-29.53%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	📊
Depreciation and Amortization	2,143	1,949	2,032	2,229	2,856	7,054	📊
Operating Income	6,756	3,503	4,693	4,133	3,995	2,051	📊
Operating Income Growth (1Y)	--	-48.15%	+33.97%	-11.94%	-3.33%	--	📊
Operating Income Growth (5Y)	--	--	--	--	-40.87%	-56.29%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	📊
Interest Expense	0	0	0	0	0	194	📊
Pre Tax Income	5,232	2,694	17,361	3,258	4,155	2,136	📊
Tax Provision	1,264	644	803	725	784	5	📊
NET INCOME	3,968	2,050	16,558	2,533	3,370	1,872	📊
Net Income Growth (1Y)	--	-48.33%	+707.72%	-84.70%	+33.06%	--	📊
Net Income Growth (5Y)	--	--	--	--	-15.05%	-88.69%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	📊
Basic EPS	3.97	2.05	16.56	2.44	2.7	1.7	📊
Diluted EPS	3.97	2.05	16.56	2.44	2.7	1.7	📊
Basic Average Shares	1,000	1,000	1,000	1,036	1,250	1,249	📊
Diluted Average Shares	1,000	1,000	1,000	1,036	1,250	1,249	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

TTM

REVENUE

24,126

17,511

20,436

25,199

31,152

19,958

📊

Revenue Growth (1Y)

-27.42%

+16.71%

+23.31%

+23.62%

📊

Revenue Growth (5Y)

+29.12%

-2.34%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

10,737

8,209

9,419

12,738

16,913

10,090

📊

Cost of Revenue Growth (1Y)

-23.54%

+14.74%

+35.23%

+32.77%

📊

Cost of Revenue Growth (5Y)

+57.51%

+7.12%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

13,389

9,302

11,017

12,461

14,239

9,867

📊

Gross Profit Growth (1Y)

-30.52%

+18.44%

+13.11%

+14.27%

📊

Gross Profit Growth (5Y)

+6.35%

-10.44%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

6,731

5,434

7,275

8,472

10,244

7,816

📊

Operating Expenses Growth (1Y)

-19.27%

+33.88%

+16.45%

+20.92%

📊

Operating Expenses Growth (5Y)

+52.19%

+7.43%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

6,827

5,976

6,298

8,335

10,071

13,607

📊

Research and Development

📊

Other Income Expenses

172

-14

📊

EBITDA

8,899

5,453

6,726

6,362

6,843

4,739

📊

EBITDA Growth (1Y)

-38.73%

+23.35%

-5.41%

+7.56%

📊

EBITDA Growth (5Y)

-23.11%

-29.53%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

2,143

1,949

2,032

2,229

2,856

7,054

📊

Operating Income

6,756

3,503

4,693

4,133

3,995

2,051

📊

Operating Income Growth (1Y)

-48.15%

+33.97%

-11.94%

-3.33%

📊

Operating Income Growth (5Y)

-40.87%

-56.29%

📊

Operating Income Growth (10Y)

📊

Interest Expense

194

📊

Pre Tax Income

5,232

2,694

17,361

3,258

4,155

2,136

📊

Tax Provision

1,264

644

803

725

784

📊

NET INCOME

3,968

2,050

16,558

2,533

3,370

1,872

📊

Net Income Growth (1Y)

-48.33%

+707.72%

-84.70%

+33.06%

📊

Net Income Growth (5Y)

-15.05%

-88.69%

📊

Net Income Growth (10Y)

📊

Basic EPS

3.97

2.05

16.56

2.44

2.7

1.7

📊

Diluted EPS

3.97

2.05

16.56

2.44

2.7

1.7

📊

Basic Average Shares

1,000

1,036

1,250

1,249

📊

Diluted Average Shares

1,000

1,036

1,250

1,249

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	0.44%
Next Earnings	--
Market cap	468.43B (IDR)
EPS (TTM)	1.70 (IDR)
P/E (TTM)	221.18 (IDR)
Last Close	376.00

Next Earnings	--
Market cap	468.43B (IDR)
EPS (TTM)	1.70 (IDR)
P/E (TTM)	221.18 (IDR)
Last Close	376.00 (IDR)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	0.44%
Next Earnings	--
Market cap	468.43B (IDR)
EPS (TTM)	1.70 (IDR)
P/E (TTM)	221.18 (IDR)
Last Close	376.00

Next Earnings	--
Market cap	468.43B (IDR)
EPS (TTM)	1.70 (IDR)
P/E (TTM)	221.18 (IDR)
Last Close	376.00 (IDR)