PT Hetzer Medical Indonesia Tbk - MEDS.JK - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	12,022	87,790	75,790	37,737	22,723	6,391	6,629	14,349	📊
Revenue Growth (1Y)	--	+630.26%	-13.67%	-50.21%	-39.79%	-71.87%	+3.73%	+116.45%	📊
Revenue Growth (5Y)	--	--	--	--	+89.02%	-92.72%	-91.25%	-81.07%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	8,994	28,621	22,189	19,204	14,335	7,783	8,030	11,893	📊
Cost of Revenue Growth (1Y)	--	+218.24%	-22.47%	-13.45%	-25.35%	-45.70%	+3.17%	+48.11%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+59.39%	-72.81%	-63.81%	-46.40%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	3,028	59,169	53,601	18,534	8,389	-1,392	-1,401	2,456	📊
Gross Profit Growth (1Y)	--	+1853.97%	-9.41%	-65.42%	-54.74%	-116.59%	-0.62%	+275.31%	📊
Gross Profit Growth (5Y)	--	--	--	--	+177.03%	-102.35%	-102.61%	-95.42%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	2,607	10,521	19,509	13,945	10,892	7,183	6,841	6,890	📊
Operating Expenses Growth (1Y)	--	+303.60%	+85.43%	-28.52%	-21.89%	-34.06%	-4.76%	+0.72%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+317.85%	-31.73%	-64.93%	-64.68%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	2,607	10,521	19,509	13,945	10,892	7,183	5,982	6,031	📊
Research and Development	56	728	0	0	0	0	0	--	📊
Other Income Expenses	0	0	0	0	0	0	859	859	📊
EBITDA	627	49,459	36,036	4,325	1,228	-3,299	-4,001	-49	📊
EBITDA Growth (1Y)	--	+7792.98%	-27.14%	-88.00%	-71.61%	-368.65%	-21.31%	+98.78%	📊
EBITDA Growth (5Y)	--	--	--	--	+95.95%	-106.67%	-111.10%	-100.13%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	205	760	1,728	2,969	3,512	4,493	4,240	4,304	📊
Operating Income	421	48,648	34,092	4,588	-2,504	-8,575	-8,242	-4,435	📊
Operating Income Growth (1Y)	--	+11445.37%	-29.92%	-86.54%	-154.57%	-242.48%	+3.89%	+46.19%	📊
Operating Income Growth (5Y)	--	--	--	--	-694.21%	-117.63%	-124.18%	-113.01%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	1	10	180	759	663	482	673	726	📊
Pre Tax Income	421	48,690	34,128	596	-3,587	-8,274	-8,568	-4,155	📊
Tax Provision	112	10,727	7,496	359	-17	260	-222	-222	📊
NET INCOME	308	37,962	26,631	237	-3,570	-8,534	-8,346	-3,933	📊
Net Income Growth (1Y)	--	+12208.88%	-29.85%	-99.11%	-1606.14%	-139.00%	+2.20%	+52.87%	📊
Net Income Growth (5Y)	--	--	--	--	-1257.69%	-122.48%	-131.34%	-114.77%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	0.2	24.3	17.04	0.17	-2.29	-5.46	-5.34	-2.51	📊
Diluted EPS	0.2	24.3	17.04	0.17	-2.29	0	-5.34	-2.51	📊
Basic Average Shares	1,563	1,563	1,563	1,373	1,563	1,563	1,563	1,563	📊
Diluted Average Shares	1,563	1,563	1,563	1,373	1,563	1,563	1,563	1,563	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

12,022

87,790

75,790

37,737

22,723

6,391

6,629

14,349

📊

Revenue Growth (1Y)

+630.26%

-13.67%

-50.21%

-39.79%

-71.87%

+3.73%

+116.45%

📊

Revenue Growth (5Y)

+89.02%

-92.72%

-91.25%

-81.07%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

8,994

28,621

22,189

19,204

14,335

7,783

8,030

11,893

📊

Cost of Revenue Growth (1Y)

+218.24%

-22.47%

-13.45%

-25.35%

-45.70%

+3.17%

+48.11%

📊

Cost of Revenue Growth (5Y)

+59.39%

-72.81%

-63.81%

-46.40%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

3,028

59,169

53,601

18,534

8,389

-1,392

-1,401

2,456

📊

Gross Profit Growth (1Y)

+1853.97%

-9.41%

-65.42%

-54.74%

-116.59%

-0.62%

+275.31%

📊

Gross Profit Growth (5Y)

+177.03%

-102.35%

-102.61%

-95.42%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

2,607

10,521

19,509

13,945

10,892

7,183

6,841

6,890

📊

Operating Expenses Growth (1Y)

+303.60%

+85.43%

-28.52%

-21.89%

-34.06%

-4.76%

+0.72%

📊

Operating Expenses Growth (5Y)

+317.85%

-31.73%

-64.93%

-64.68%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

2,607

10,521

19,509

13,945

10,892

7,183

5,982

6,031

📊

Research and Development

728

📊

Other Income Expenses

859

📊

EBITDA

627

49,459

36,036

4,325

1,228

-3,299

-4,001

-49

📊

EBITDA Growth (1Y)

+7792.98%

-27.14%

-88.00%

-71.61%

-368.65%

-21.31%

+98.78%

📊

EBITDA Growth (5Y)

+95.95%

-106.67%

-111.10%

-100.13%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

205

760

1,728

2,969

3,512

4,493

4,240

4,304

📊

Operating Income

421

48,648

34,092

4,588

-2,504

-8,575

-8,242

-4,435

📊

Operating Income Growth (1Y)

+11445.37%

-29.92%

-86.54%

-154.57%

-242.48%

+3.89%

+46.19%

📊

Operating Income Growth (5Y)

-694.21%

-117.63%

-124.18%

-113.01%

📊

Operating Income Growth (10Y)

📊

Interest Expense

180

759

663

482

673

726

📊

Pre Tax Income

421

48,690

34,128

596

-3,587

-8,274

-8,568

-4,155

📊

Tax Provision

112

10,727

7,496

359

-17

260

-222

📊

NET INCOME

308

37,962

26,631

237

-3,570

-8,534

-8,346

-3,933

📊

Net Income Growth (1Y)

+12208.88%

-29.85%

-99.11%

-1606.14%

-139.00%

+2.20%

+52.87%

📊

Net Income Growth (5Y)

-1257.69%

-122.48%

-131.34%

-114.77%

📊

Net Income Growth (10Y)

📊

Basic EPS

0.2

24.3

17.04

0.17

-2.29

-5.46

-5.34

-2.51

📊

Diluted EPS

0.2

24.3

17.04

0.17

-2.29

-5.34

-2.51

📊

Basic Average Shares

1,563

1,373

1,563

📊

Diluted Average Shares

1,563

1,373

1,563

📊

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	12,022	87,790	75,790	37,737	22,723	6,391	6,629	14,349	📊
Revenue Growth (1Y)	--	+630.26%	-13.67%	-50.21%	-39.79%	-71.87%	+3.73%	+116.45%	📊
Revenue Growth (5Y)	--	--	--	--	+89.02%	-92.72%	-91.25%	-81.07%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	8,994	28,621	22,189	19,204	14,335	7,783	8,030	11,893	📊
Cost of Revenue Growth (1Y)	--	+218.24%	-22.47%	-13.45%	-25.35%	-45.70%	+3.17%	+48.11%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+59.39%	-72.81%	-63.81%	-46.40%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	3,028	59,169	53,601	18,534	8,389	-1,392	-1,401	2,456	📊
Gross Profit Growth (1Y)	--	+1853.97%	-9.41%	-65.42%	-54.74%	-116.59%	-0.62%	+275.31%	📊
Gross Profit Growth (5Y)	--	--	--	--	+177.03%	-102.35%	-102.61%	-95.42%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	2,607	10,521	19,509	13,945	10,892	7,183	6,841	6,890	📊
Operating Expenses Growth (1Y)	--	+303.60%	+85.43%	-28.52%	-21.89%	-34.06%	-4.76%	+0.72%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+317.85%	-31.73%	-64.93%	-64.68%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	2,607	10,521	19,509	13,945	10,892	7,183	5,982	6,031	📊
Research and Development	56	728	0	0	0	0	0	--	📊
Other Income Expenses	0	0	0	0	0	0	859	859	📊
EBITDA	627	49,459	36,036	4,325	1,228	-3,299	-4,001	-49	📊
EBITDA Growth (1Y)	--	+7792.98%	-27.14%	-88.00%	-71.61%	-368.65%	-21.31%	+98.78%	📊
EBITDA Growth (5Y)	--	--	--	--	+95.95%	-106.67%	-111.10%	-100.13%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	205	760	1,728	2,969	3,512	4,493	4,240	4,304	📊
Operating Income	421	48,648	34,092	4,588	-2,504	-8,575	-8,242	-4,435	📊
Operating Income Growth (1Y)	--	+11445.37%	-29.92%	-86.54%	-154.57%	-242.48%	+3.89%	+46.19%	📊
Operating Income Growth (5Y)	--	--	--	--	-694.21%	-117.63%	-124.18%	-113.01%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	1	10	180	759	663	482	673	726	📊
Pre Tax Income	421	48,690	34,128	596	-3,587	-8,274	-8,568	-4,155	📊
Tax Provision	112	10,727	7,496	359	-17	260	-222	-222	📊
NET INCOME	308	37,962	26,631	237	-3,570	-8,534	-8,346	-3,933	📊
Net Income Growth (1Y)	--	+12208.88%	-29.85%	-99.11%	-1606.14%	-139.00%	+2.20%	+52.87%	📊
Net Income Growth (5Y)	--	--	--	--	-1257.69%	-122.48%	-131.34%	-114.77%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	0.2	24.3	17.04	0.17	-2.29	-5.46	-5.34	-2.51	📊
Diluted EPS	0.2	24.3	17.04	0.17	-2.29	0	-5.34	-2.51	📊
Basic Average Shares	1,563	1,563	1,563	1,373	1,563	1,563	1,563	1,563	📊
Diluted Average Shares	1,563	1,563	1,563	1,373	1,563	1,563	1,563	1,563	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

12,022

87,790

75,790

37,737

22,723

6,391

6,629

14,349

📊

Revenue Growth (1Y)

+630.26%

-13.67%

-50.21%

-39.79%

-71.87%

+3.73%

+116.45%

📊

Revenue Growth (5Y)

+89.02%

-92.72%

-91.25%

-81.07%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

8,994

28,621

22,189

19,204

14,335

7,783

8,030

11,893

📊

Cost of Revenue Growth (1Y)

+218.24%

-22.47%

-13.45%

-25.35%

-45.70%

+3.17%

+48.11%

📊

Cost of Revenue Growth (5Y)

+59.39%

-72.81%

-63.81%

-46.40%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

3,028

59,169

53,601

18,534

8,389

-1,392

-1,401

2,456

📊

Gross Profit Growth (1Y)

+1853.97%

-9.41%

-65.42%

-54.74%

-116.59%

-0.62%

+275.31%

📊

Gross Profit Growth (5Y)

+177.03%

-102.35%

-102.61%

-95.42%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

2,607

10,521

19,509

13,945

10,892

7,183

6,841

6,890

📊

Operating Expenses Growth (1Y)

+303.60%

+85.43%

-28.52%

-21.89%

-34.06%

-4.76%

+0.72%

📊

Operating Expenses Growth (5Y)

+317.85%

-31.73%

-64.93%

-64.68%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

2,607

10,521

19,509

13,945

10,892

7,183

5,982

6,031

📊

Research and Development

728

📊

Other Income Expenses

859

📊

EBITDA

627

49,459

36,036

4,325

1,228

-3,299

-4,001

-49

📊

EBITDA Growth (1Y)

+7792.98%

-27.14%

-88.00%

-71.61%

-368.65%

-21.31%

+98.78%

📊

EBITDA Growth (5Y)

+95.95%

-106.67%

-111.10%

-100.13%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

205

760

1,728

2,969

3,512

4,493

4,240

4,304

📊

Operating Income

421

48,648

34,092

4,588

-2,504

-8,575

-8,242

-4,435

📊

Operating Income Growth (1Y)

+11445.37%

-29.92%

-86.54%

-154.57%

-242.48%

+3.89%

+46.19%

📊

Operating Income Growth (5Y)

-694.21%

-117.63%

-124.18%

-113.01%

📊

Operating Income Growth (10Y)

📊

Interest Expense

180

759

663

482

673

726

📊

Pre Tax Income

421

48,690

34,128

596

-3,587

-8,274

-8,568

-4,155

📊

Tax Provision

112

10,727

7,496

359

-17

260

-222

📊

NET INCOME

308

37,962

26,631

237

-3,570

-8,534

-8,346

-3,933

📊

Net Income Growth (1Y)

+12208.88%

-29.85%

-99.11%

-1606.14%

-139.00%

+2.20%

+52.87%

📊

Net Income Growth (5Y)

-1257.69%

-122.48%

-131.34%

-114.77%

📊

Net Income Growth (10Y)

📊

Basic EPS

0.2

24.3

17.04

0.17

-2.29

-5.46

-5.34

-2.51

📊

Diluted EPS

0.2

24.3

17.04

0.17

-2.29

-5.34

-2.51

📊

Basic Average Shares

1,563

1,373

1,563

📊

Diluted Average Shares

1,563

1,373

1,563

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	-0.31%
Next Earnings	--
Market cap	128.13B (IDR)
EPS (TTM)	-2.51 (IDR)
P/E (TTM)	-32.67 (IDR)
Last Close	82.00

Next Earnings	--
Market cap	128.13B (IDR)
EPS (TTM)	-2.51 (IDR)
P/E (TTM)	-32.67 (IDR)
Last Close	82.00 (IDR)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	-0.31%
Next Earnings	--
Market cap	128.13B (IDR)
EPS (TTM)	-2.51 (IDR)
P/E (TTM)	-32.67 (IDR)
Last Close	82.00

Next Earnings	--
Market cap	128.13B (IDR)
EPS (TTM)	-2.51 (IDR)
P/E (TTM)	-32.67 (IDR)
Last Close	82.00 (IDR)