Adhi Kartiko Pratama Tbk. - NICE.JK - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	103,543	259,089	867,843	900,347	616,007	1,177,680	1,709,937	📊
Revenue Growth (1Y)	--	+150.22%	+234.96%	+3.75%	-31.58%	+91.18%	+45.20%	📊
Revenue Growth (5Y)	--	--	--	--	+494.93%	+354.55%	+559.98%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	📊
Cost of Revenue	88,883	175,913	693,898	781,885	513,962	919,941	1,305,920	📊
Cost of Revenue Growth (1Y)	--	+97.91%	+294.45%	+12.68%	-34.27%	+78.99%	+41.96%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+478.24%	+422.95%	+642.37%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	📊
Gross Profit	14,659	83,176	173,945	118,462	102,045	257,739	404,017	📊
Gross Profit Growth (1Y)	--	+467.40%	+109.13%	-31.90%	-13.86%	+152.57%	+56.75%	📊
Gross Profit Growth (5Y)	--	--	--	--	+596.12%	+209.87%	+385.74%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	📊
Operating Expenses	27,767	25,527	36,800	66,390	48,319	34,741	49,462	📊
Operating Expenses Growth (1Y)	--	-8.07%	+44.16%	+80.41%	-27.22%	-28.10%	+42.37%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+74.02%	+36.10%	+93.76%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	📊
Sell General Administrative	27,193	24,583	36,671	46,649	12,036	34,741	36,127	📊
Research and Development	0	0	0	0	0	0	--	📊
Other Income Expenses	-574	-944	-129	19,741	36,283	0	13,335	📊
EBITDA	-9,084	61,225	140,890	89,754	57,382	247,549	369,942	📊
EBITDA Growth (1Y)	--	+774.00%	+130.12%	-36.29%	-36.07%	+331.40%	+49.44%	📊
EBITDA Growth (5Y)	--	--	--	--	+731.71%	+304.33%	+504.24%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	📊
Depreciation and Amortization	4,240	2,436	4,167	7,250	3,413	24,552	20,481	📊
Operating Income	-13,108	57,649	137,145	52,072	53,726	222,997	354,555	📊
Operating Income Growth (1Y)	--	+539.80%	+137.90%	-62.03%	+3.18%	+315.06%	+59.00%	📊
Operating Income Growth (5Y)	--	--	--	--	+509.87%	+286.82%	+515.02%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	📊
Interest Expense	125	94	161	550	714	7,571	7,278	📊
Pre Tax Income	-13,468	58,686	139,398	81,953	53,255	26,140	125,610	📊
Tax Provision	343	11,195	30,533	20,000	19,303	52,883	76,313	📊
NET INCOME	-13,811	47,491	108,865	61,957	33,953	-26,743	49,296	📊
Net Income Growth (1Y)	--	+443.86%	+129.23%	-43.09%	-45.20%	-178.76%	+284.34%	📊
Net Income Growth (5Y)	--	--	--	--	+345.84%	-156.31%	+3.80%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	📊
Basic EPS	-2.27	7.81	17.9	10.19	0	-4.4	8.1	📊
Diluted EPS	-2.27	7.81	17.9	10.19	0	-4.4	8.1	📊
Basic Average Shares	6,082	6,082	6,082	6,082	0	6,082	6,082	📊
Diluted Average Shares	6,082	6,082	6,082	6,082	0	6,082	6,082	📊

Breakdown

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

103,543

259,089

867,843

900,347

616,007

1,177,680

1,709,937

📊

Revenue Growth (1Y)

+150.22%

+234.96%

+3.75%

-31.58%

+91.18%

+45.20%

📊

Revenue Growth (5Y)

+494.93%

+354.55%

+559.98%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

88,883

175,913

693,898

781,885

513,962

919,941

1,305,920

📊

Cost of Revenue Growth (1Y)

+97.91%

+294.45%

+12.68%

-34.27%

+78.99%

+41.96%

📊

Cost of Revenue Growth (5Y)

+478.24%

+422.95%

+642.37%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

14,659

83,176

173,945

118,462

102,045

257,739

404,017

📊

Gross Profit Growth (1Y)

+467.40%

+109.13%

-31.90%

-13.86%

+152.57%

+56.75%

📊

Gross Profit Growth (5Y)

+596.12%

+209.87%

+385.74%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

27,767

25,527

36,800

66,390

48,319

34,741

49,462

📊

Operating Expenses Growth (1Y)

-8.07%

+44.16%

+80.41%

-27.22%

-28.10%

+42.37%

📊

Operating Expenses Growth (5Y)

+74.02%

+36.10%

+93.76%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

27,193

24,583

36,671

46,649

12,036

34,741

36,127

📊

Research and Development

📊

Other Income Expenses

-574

-944

-129

19,741

36,283

13,335

📊

EBITDA

-9,084

61,225

140,890

89,754

57,382

247,549

369,942

📊

EBITDA Growth (1Y)

+774.00%

+130.12%

-36.29%

-36.07%

+331.40%

+49.44%

📊

EBITDA Growth (5Y)

+731.71%

+304.33%

+504.24%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

4,240

2,436

4,167

7,250

3,413

24,552

20,481

📊

Operating Income

-13,108

57,649

137,145

52,072

53,726

222,997

354,555

📊

Operating Income Growth (1Y)

+539.80%

+137.90%

-62.03%

+3.18%

+315.06%

+59.00%

📊

Operating Income Growth (5Y)

+509.87%

+286.82%

+515.02%

📊

Operating Income Growth (10Y)

📊

Interest Expense

125

161

550

714

7,571

7,278

📊

Pre Tax Income

-13,468

58,686

139,398

81,953

53,255

26,140

125,610

📊

Tax Provision

343

11,195

30,533

20,000

19,303

52,883

76,313

📊

NET INCOME

-13,811

47,491

108,865

61,957

33,953

-26,743

49,296

📊

Net Income Growth (1Y)

+443.86%

+129.23%

-43.09%

-45.20%

-178.76%

+284.34%

📊

Net Income Growth (5Y)

+345.84%

-156.31%

+3.80%

📊

Net Income Growth (10Y)

📊

Basic EPS

-2.27

7.81

17.9

10.19

-4.4

8.1

📊

Diluted EPS

-2.27

7.81

17.9

10.19

-4.4

8.1

📊

Basic Average Shares

6,082

📊

Diluted Average Shares

6,082

📊

Breakdown	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	103,543	259,089	867,843	900,347	616,007	1,177,680	1,709,937	📊
Revenue Growth (1Y)	--	+150.22%	+234.96%	+3.75%	-31.58%	+91.18%	+45.20%	📊
Revenue Growth (5Y)	--	--	--	--	+494.93%	+354.55%	+559.98%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	📊
Cost of Revenue	88,883	175,913	693,898	781,885	513,962	919,941	1,305,920	📊
Cost of Revenue Growth (1Y)	--	+97.91%	+294.45%	+12.68%	-34.27%	+78.99%	+41.96%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+478.24%	+422.95%	+642.37%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	📊
Gross Profit	14,659	83,176	173,945	118,462	102,045	257,739	404,017	📊
Gross Profit Growth (1Y)	--	+467.40%	+109.13%	-31.90%	-13.86%	+152.57%	+56.75%	📊
Gross Profit Growth (5Y)	--	--	--	--	+596.12%	+209.87%	+385.74%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	📊
Operating Expenses	27,767	25,527	36,800	66,390	48,319	34,741	49,462	📊
Operating Expenses Growth (1Y)	--	-8.07%	+44.16%	+80.41%	-27.22%	-28.10%	+42.37%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+74.02%	+36.10%	+93.76%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	📊
Sell General Administrative	27,193	24,583	36,671	46,649	12,036	34,741	36,127	📊
Research and Development	0	0	0	0	0	0	--	📊
Other Income Expenses	-574	-944	-129	19,741	36,283	0	13,335	📊
EBITDA	-9,084	61,225	140,890	89,754	57,382	247,549	369,942	📊
EBITDA Growth (1Y)	--	+774.00%	+130.12%	-36.29%	-36.07%	+331.40%	+49.44%	📊
EBITDA Growth (5Y)	--	--	--	--	+731.71%	+304.33%	+504.24%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	📊
Depreciation and Amortization	4,240	2,436	4,167	7,250	3,413	24,552	20,481	📊
Operating Income	-13,108	57,649	137,145	52,072	53,726	222,997	354,555	📊
Operating Income Growth (1Y)	--	+539.80%	+137.90%	-62.03%	+3.18%	+315.06%	+59.00%	📊
Operating Income Growth (5Y)	--	--	--	--	+509.87%	+286.82%	+515.02%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	📊
Interest Expense	125	94	161	550	714	7,571	7,278	📊
Pre Tax Income	-13,468	58,686	139,398	81,953	53,255	26,140	125,610	📊
Tax Provision	343	11,195	30,533	20,000	19,303	52,883	76,313	📊
NET INCOME	-13,811	47,491	108,865	61,957	33,953	-26,743	49,296	📊
Net Income Growth (1Y)	--	+443.86%	+129.23%	-43.09%	-45.20%	-178.76%	+284.34%	📊
Net Income Growth (5Y)	--	--	--	--	+345.84%	-156.31%	+3.80%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	📊
Basic EPS	-2.27	7.81	17.9	10.19	0	-4.4	8.1	📊
Diluted EPS	-2.27	7.81	17.9	10.19	0	-4.4	8.1	📊
Basic Average Shares	6,082	6,082	6,082	6,082	0	6,082	6,082	📊
Diluted Average Shares	6,082	6,082	6,082	6,082	0	6,082	6,082	📊

Breakdown

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

103,543

259,089

867,843

900,347

616,007

1,177,680

1,709,937

📊

Revenue Growth (1Y)

+150.22%

+234.96%

+3.75%

-31.58%

+91.18%

+45.20%

📊

Revenue Growth (5Y)

+494.93%

+354.55%

+559.98%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

88,883

175,913

693,898

781,885

513,962

919,941

1,305,920

📊

Cost of Revenue Growth (1Y)

+97.91%

+294.45%

+12.68%

-34.27%

+78.99%

+41.96%

📊

Cost of Revenue Growth (5Y)

+478.24%

+422.95%

+642.37%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

14,659

83,176

173,945

118,462

102,045

257,739

404,017

📊

Gross Profit Growth (1Y)

+467.40%

+109.13%

-31.90%

-13.86%

+152.57%

+56.75%

📊

Gross Profit Growth (5Y)

+596.12%

+209.87%

+385.74%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

27,767

25,527

36,800

66,390

48,319

34,741

49,462

📊

Operating Expenses Growth (1Y)

-8.07%

+44.16%

+80.41%

-27.22%

-28.10%

+42.37%

📊

Operating Expenses Growth (5Y)

+74.02%

+36.10%

+93.76%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

27,193

24,583

36,671

46,649

12,036

34,741

36,127

📊

Research and Development

📊

Other Income Expenses

-574

-944

-129

19,741

36,283

13,335

📊

EBITDA

-9,084

61,225

140,890

89,754

57,382

247,549

369,942

📊

EBITDA Growth (1Y)

+774.00%

+130.12%

-36.29%

-36.07%

+331.40%

+49.44%

📊

EBITDA Growth (5Y)

+731.71%

+304.33%

+504.24%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

4,240

2,436

4,167

7,250

3,413

24,552

20,481

📊

Operating Income

-13,108

57,649

137,145

52,072

53,726

222,997

354,555

📊

Operating Income Growth (1Y)

+539.80%

+137.90%

-62.03%

+3.18%

+315.06%

+59.00%

📊

Operating Income Growth (5Y)

+509.87%

+286.82%

+515.02%

📊

Operating Income Growth (10Y)

📊

Interest Expense

125

161

550

714

7,571

7,278

📊

Pre Tax Income

-13,468

58,686

139,398

81,953

53,255

26,140

125,610

📊

Tax Provision

343

11,195

30,533

20,000

19,303

52,883

76,313

📊

NET INCOME

-13,811

47,491

108,865

61,957

33,953

-26,743

49,296

📊

Net Income Growth (1Y)

+443.86%

+129.23%

-43.09%

-45.20%

-178.76%

+284.34%

📊

Net Income Growth (5Y)

+345.84%

-156.31%

+3.80%

📊

Net Income Growth (10Y)

📊

Basic EPS

-2.27

7.81

17.9

10.19

-4.4

8.1

📊

Diluted EPS

-2.27

7.81

17.9

10.19

-4.4

8.1

📊

Basic Average Shares

6,082

📊

Diluted Average Shares

6,082

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	-16.64%
Next Earnings	--
Market cap	2.20T (IDR)
EPS (TTM)	8.10 (IDR)
P/E (TTM)	44.69 (IDR)
Last Close	362.00

Next Earnings	--
Market cap	2.20T (IDR)
EPS (TTM)	8.10 (IDR)
P/E (TTM)	44.69 (IDR)
Last Close	362.00 (IDR)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	-16.64%
Next Earnings	--
Market cap	2.20T (IDR)
EPS (TTM)	8.10 (IDR)
P/E (TTM)	44.69 (IDR)
Last Close	362.00

Next Earnings	--
Market cap	2.20T (IDR)
EPS (TTM)	8.10 (IDR)
P/E (TTM)	44.69 (IDR)
Last Close	362.00 (IDR)