PT SOHO Global Health Tbk. - SOHO.JK - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	4,047,677	4,563,185	5,048,301	6,163,939	7,076,164	7,290,121	8,197,755	10,057,938	10,779,187	10,972,612	📊
Revenue Growth (1Y)	--	+12.74%	+10.63%	+22.10%	+14.80%	+3.02%	+12.45%	+22.69%	+7.17%	+1.79%	📊
Revenue Growth (5Y)	--	--	--	--	+74.82%	+59.76%	+62.39%	+63.17%	+52.33%	+55.06%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue	3,243,941	3,695,555	4,058,246	4,817,626	5,506,811	5,951,730	6,907,699	8,517,100	9,024,737	8,997,773	📊
Cost of Revenue Growth (1Y)	--	+13.92%	+9.81%	+18.71%	+14.31%	+8.08%	+16.06%	+23.30%	+5.96%	-0.30%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+69.76%	+61.05%	+70.21%	+76.79%	+63.88%	+63.39%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Gross Profit	803,736	867,630	990,055	1,346,313	1,569,353	1,338,391	1,290,056	1,540,838	1,754,450	1,974,839	📊
Gross Profit Growth (1Y)	--	+7.95%	+14.11%	+35.98%	+16.57%	-14.72%	-3.61%	+19.44%	+13.86%	+12.56%	📊
Gross Profit Growth (5Y)	--	--	--	--	+95.26%	+54.26%	+30.30%	+14.45%	+11.79%	+25.84%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Operating Expenses	727,692	753,734	769,745	1,112,512	922,930	898,389	851,386	969,591	1,026,014	1,117,384	📊
Operating Expenses Growth (1Y)	--	+3.58%	+2.12%	+44.53%	-17.04%	-2.66%	-5.23%	+13.88%	+5.82%	+8.91%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+26.83%	+19.19%	+10.61%	-12.85%	+11.17%	+21.07%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Sell General Administrative	698,825	644,337	702,314	405,797	440,862	420,982	829,867	425,785	972,739	943,889	📊
Research and Development	13,666	13,014	14,661	18,124	23,262	22,396	22,606	25,492	26,517	31,128	📊
Other Income Expenses	-15,201	-96,383	-52,770	688,591	458,806	455,011	-1,087	518,314	26,758	142,367	📊
EBITDA	124,980	161,361	295,826	335,647	762,810	525,123	538,945	638,552	800,631	935,577	📊
EBITDA Growth (1Y)	--	+29.11%	+83.33%	+13.46%	+127.27%	-31.16%	+2.63%	+18.48%	+25.38%	+16.85%	📊
EBITDA Growth (5Y)	--	--	--	--	+510.35%	+225.43%	+82.18%	+90.25%	+4.96%	+22.65%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	45,205	45,092	42,030	66,476	66,599	65,133	70,628	48,940	72,195	72,036	📊
Operating Income	76,044	113,896	220,310	259,843	678,123	443,659	438,670	571,247	728,436	857,455	📊
Operating Income Growth (1Y)	--	+49.78%	+93.43%	+17.94%	+160.97%	-34.58%	-1.12%	+30.22%	+27.52%	+17.71%	📊
Operating Income Growth (5Y)	--	--	--	--	+791.75%	+289.53%	+99.11%	+119.84%	+7.42%	+26.45%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Interest Expense	0	0	61,247	7,589	5,054	4,353	4,921	6,927	3,382	2,393	📊
Pre Tax Income	55,197	90,449	192,549	249,674	691,157	455,637	463,396	588,038	771,864	878,974	📊
Tax Provision	21,900	40,995	73,847	77,474	140,066	98,622	92,055	125,387	171,543	196,091	📊
NET INCOME	33,297	49,392	118,457	172,108	550,176	356,728	371,341	462,651	600,321	682,883	📊
Net Income Growth (1Y)	--	+48.34%	+139.83%	+45.29%	+219.67%	-35.16%	+4.10%	+24.59%	+29.76%	+13.75%	📊
Net Income Growth (5Y)	--	--	--	--	+1552.33%	+622.24%	+213.48%	+168.81%	+9.11%	+24.12%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Basic EPS	2.62	3.89	9.33	13.56	43.3	28.11	29.26	36.45	47.3	42	📊
Diluted EPS	2.62	3.89	9.33	13.56	43.3	28.11	29.26	36.45	47.3	42	📊
Basic Average Shares	12,692	12,692	12,692	12,692	1,269	12,692	12,692	12,692	12,692	9,519	📊
Diluted Average Shares	12,692	12,692	12,692	12,692	1,269	12,692	12,692	12,692	12,692	9,519	📊

Breakdown

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

4,047,677

4,563,185

5,048,301

6,163,939

7,076,164

7,290,121

8,197,755

10,057,938

10,779,187

10,972,612

📊

Revenue Growth (1Y)

+12.74%

+10.63%

+22.10%

+14.80%

+3.02%

+12.45%

+22.69%

+7.17%

+1.79%

📊

Revenue Growth (5Y)

+74.82%

+59.76%

+62.39%

+63.17%

+52.33%

+55.06%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

3,243,941

3,695,555

4,058,246

4,817,626

5,506,811

5,951,730

6,907,699

8,517,100

9,024,737

8,997,773

📊

Cost of Revenue Growth (1Y)

+13.92%

+9.81%

+18.71%

+14.31%

+8.08%

+16.06%

+23.30%

+5.96%

-0.30%

📊

Cost of Revenue Growth (5Y)

+69.76%

+61.05%

+70.21%

+76.79%

+63.88%

+63.39%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

803,736

867,630

990,055

1,346,313

1,569,353

1,338,391

1,290,056

1,540,838

1,754,450

1,974,839

📊

Gross Profit Growth (1Y)

+7.95%

+14.11%

+35.98%

+16.57%

-14.72%

-3.61%

+19.44%

+13.86%

+12.56%

📊

Gross Profit Growth (5Y)

+95.26%

+54.26%

+30.30%

+14.45%

+11.79%

+25.84%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

727,692

753,734

769,745

1,112,512

922,930

898,389

851,386

969,591

1,026,014

1,117,384

📊

Operating Expenses Growth (1Y)

+3.58%

+2.12%

+44.53%

-17.04%

-2.66%

-5.23%

+13.88%

+5.82%

+8.91%

📊

Operating Expenses Growth (5Y)

+26.83%

+19.19%

+10.61%

-12.85%

+11.17%

+21.07%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

698,825

644,337

702,314

405,797

440,862

420,982

829,867

425,785

972,739

943,889

📊

Research and Development

13,666

13,014

14,661

18,124

23,262

22,396

22,606

25,492

26,517

31,128

📊

Other Income Expenses

-15,201

-96,383

-52,770

688,591

458,806

455,011

-1,087

518,314

26,758

142,367

📊

EBITDA

124,980

161,361

295,826

335,647

762,810

525,123

538,945

638,552

800,631

935,577

📊

EBITDA Growth (1Y)

+29.11%

+83.33%

+13.46%

+127.27%

-31.16%

+2.63%

+18.48%

+25.38%

+16.85%

📊

EBITDA Growth (5Y)

+510.35%

+225.43%

+82.18%

+90.25%

+4.96%

+22.65%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

45,205

45,092

42,030

66,476

66,599

65,133

70,628

48,940

72,195

72,036

📊

Operating Income

76,044

113,896

220,310

259,843

678,123

443,659

438,670

571,247

728,436

857,455

📊

Operating Income Growth (1Y)

+49.78%

+93.43%

+17.94%

+160.97%

-34.58%

-1.12%

+30.22%

+27.52%

+17.71%

📊

Operating Income Growth (5Y)

+791.75%

+289.53%

+99.11%

+119.84%

+7.42%

+26.45%

📊

Operating Income Growth (10Y)

📊

Interest Expense

61,247

7,589

5,054

4,353

4,921

6,927

3,382

2,393

📊

Pre Tax Income

55,197

90,449

192,549

249,674

691,157

455,637

463,396

588,038

771,864

878,974

📊

Tax Provision

21,900

40,995

73,847

77,474

140,066

98,622

92,055

125,387

171,543

196,091

📊

NET INCOME

33,297

49,392

118,457

172,108

550,176

356,728

371,341

462,651

600,321

682,883

📊

Net Income Growth (1Y)

+48.34%

+139.83%

+45.29%

+219.67%

-35.16%

+4.10%

+24.59%

+29.76%

+13.75%

📊

Net Income Growth (5Y)

+1552.33%

+622.24%

+213.48%

+168.81%

+9.11%

+24.12%

📊

Net Income Growth (10Y)

📊

Basic EPS

2.62

3.89

9.33

13.56

43.3

28.11

29.26

36.45

47.3

📊

Diluted EPS

2.62

3.89

9.33

13.56

43.3

28.11

29.26

36.45

47.3

📊

Basic Average Shares

12,692

1,269

12,692

9,519

📊

Diluted Average Shares

12,692

1,269

12,692

9,519

📊

Breakdown	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	4,047,677	4,563,185	5,048,301	6,163,939	7,076,164	7,290,121	8,197,755	10,057,938	10,779,187	10,972,612	📊
Revenue Growth (1Y)	--	+12.74%	+10.63%	+22.10%	+14.80%	+3.02%	+12.45%	+22.69%	+7.17%	+1.79%	📊
Revenue Growth (5Y)	--	--	--	--	+74.82%	+59.76%	+62.39%	+63.17%	+52.33%	+55.06%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue	3,243,941	3,695,555	4,058,246	4,817,626	5,506,811	5,951,730	6,907,699	8,517,100	9,024,737	8,997,773	📊
Cost of Revenue Growth (1Y)	--	+13.92%	+9.81%	+18.71%	+14.31%	+8.08%	+16.06%	+23.30%	+5.96%	-0.30%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+69.76%	+61.05%	+70.21%	+76.79%	+63.88%	+63.39%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Gross Profit	803,736	867,630	990,055	1,346,313	1,569,353	1,338,391	1,290,056	1,540,838	1,754,450	1,974,839	📊
Gross Profit Growth (1Y)	--	+7.95%	+14.11%	+35.98%	+16.57%	-14.72%	-3.61%	+19.44%	+13.86%	+12.56%	📊
Gross Profit Growth (5Y)	--	--	--	--	+95.26%	+54.26%	+30.30%	+14.45%	+11.79%	+25.84%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Operating Expenses	727,692	753,734	769,745	1,112,512	922,930	898,389	851,386	969,591	1,026,014	1,117,384	📊
Operating Expenses Growth (1Y)	--	+3.58%	+2.12%	+44.53%	-17.04%	-2.66%	-5.23%	+13.88%	+5.82%	+8.91%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+26.83%	+19.19%	+10.61%	-12.85%	+11.17%	+21.07%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Sell General Administrative	698,825	644,337	702,314	405,797	440,862	420,982	829,867	425,785	972,739	943,889	📊
Research and Development	13,666	13,014	14,661	18,124	23,262	22,396	22,606	25,492	26,517	31,128	📊
Other Income Expenses	-15,201	-96,383	-52,770	688,591	458,806	455,011	-1,087	518,314	26,758	142,367	📊
EBITDA	124,980	161,361	295,826	335,647	762,810	525,123	538,945	638,552	800,631	935,577	📊
EBITDA Growth (1Y)	--	+29.11%	+83.33%	+13.46%	+127.27%	-31.16%	+2.63%	+18.48%	+25.38%	+16.85%	📊
EBITDA Growth (5Y)	--	--	--	--	+510.35%	+225.43%	+82.18%	+90.25%	+4.96%	+22.65%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	45,205	45,092	42,030	66,476	66,599	65,133	70,628	48,940	72,195	72,036	📊
Operating Income	76,044	113,896	220,310	259,843	678,123	443,659	438,670	571,247	728,436	857,455	📊
Operating Income Growth (1Y)	--	+49.78%	+93.43%	+17.94%	+160.97%	-34.58%	-1.12%	+30.22%	+27.52%	+17.71%	📊
Operating Income Growth (5Y)	--	--	--	--	+791.75%	+289.53%	+99.11%	+119.84%	+7.42%	+26.45%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Interest Expense	0	0	61,247	7,589	5,054	4,353	4,921	6,927	3,382	2,393	📊
Pre Tax Income	55,197	90,449	192,549	249,674	691,157	455,637	463,396	588,038	771,864	878,974	📊
Tax Provision	21,900	40,995	73,847	77,474	140,066	98,622	92,055	125,387	171,543	196,091	📊
NET INCOME	33,297	49,392	118,457	172,108	550,176	356,728	371,341	462,651	600,321	682,883	📊
Net Income Growth (1Y)	--	+48.34%	+139.83%	+45.29%	+219.67%	-35.16%	+4.10%	+24.59%	+29.76%	+13.75%	📊
Net Income Growth (5Y)	--	--	--	--	+1552.33%	+622.24%	+213.48%	+168.81%	+9.11%	+24.12%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Basic EPS	2.62	3.89	9.33	13.56	43.3	28.11	29.26	36.45	47.3	42	📊
Diluted EPS	2.62	3.89	9.33	13.56	43.3	28.11	29.26	36.45	47.3	42	📊
Basic Average Shares	12,692	12,692	12,692	12,692	1,269	12,692	12,692	12,692	12,692	9,519	📊
Diluted Average Shares	12,692	12,692	12,692	12,692	1,269	12,692	12,692	12,692	12,692	9,519	📊

Breakdown

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

4,047,677

4,563,185

5,048,301

6,163,939

7,076,164

7,290,121

8,197,755

10,057,938

10,779,187

10,972,612

📊

Revenue Growth (1Y)

+12.74%

+10.63%

+22.10%

+14.80%

+3.02%

+12.45%

+22.69%

+7.17%

+1.79%

📊

Revenue Growth (5Y)

+74.82%

+59.76%

+62.39%

+63.17%

+52.33%

+55.06%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

3,243,941

3,695,555

4,058,246

4,817,626

5,506,811

5,951,730

6,907,699

8,517,100

9,024,737

8,997,773

📊

Cost of Revenue Growth (1Y)

+13.92%

+9.81%

+18.71%

+14.31%

+8.08%

+16.06%

+23.30%

+5.96%

-0.30%

📊

Cost of Revenue Growth (5Y)

+69.76%

+61.05%

+70.21%

+76.79%

+63.88%

+63.39%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

803,736

867,630

990,055

1,346,313

1,569,353

1,338,391

1,290,056

1,540,838

1,754,450

1,974,839

📊

Gross Profit Growth (1Y)

+7.95%

+14.11%

+35.98%

+16.57%

-14.72%

-3.61%

+19.44%

+13.86%

+12.56%

📊

Gross Profit Growth (5Y)

+95.26%

+54.26%

+30.30%

+14.45%

+11.79%

+25.84%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

727,692

753,734

769,745

1,112,512

922,930

898,389

851,386

969,591

1,026,014

1,117,384

📊

Operating Expenses Growth (1Y)

+3.58%

+2.12%

+44.53%

-17.04%

-2.66%

-5.23%

+13.88%

+5.82%

+8.91%

📊

Operating Expenses Growth (5Y)

+26.83%

+19.19%

+10.61%

-12.85%

+11.17%

+21.07%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

698,825

644,337

702,314

405,797

440,862

420,982

829,867

425,785

972,739

943,889

📊

Research and Development

13,666

13,014

14,661

18,124

23,262

22,396

22,606

25,492

26,517

31,128

📊

Other Income Expenses

-15,201

-96,383

-52,770

688,591

458,806

455,011

-1,087

518,314

26,758

142,367

📊

EBITDA

124,980

161,361

295,826

335,647

762,810

525,123

538,945

638,552

800,631

935,577

📊

EBITDA Growth (1Y)

+29.11%

+83.33%

+13.46%

+127.27%

-31.16%

+2.63%

+18.48%

+25.38%

+16.85%

📊

EBITDA Growth (5Y)

+510.35%

+225.43%

+82.18%

+90.25%

+4.96%

+22.65%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

45,205

45,092

42,030

66,476

66,599

65,133

70,628

48,940

72,195

72,036

📊

Operating Income

76,044

113,896

220,310

259,843

678,123

443,659

438,670

571,247

728,436

857,455

📊

Operating Income Growth (1Y)

+49.78%

+93.43%

+17.94%

+160.97%

-34.58%

-1.12%

+30.22%

+27.52%

+17.71%

📊

Operating Income Growth (5Y)

+791.75%

+289.53%

+99.11%

+119.84%

+7.42%

+26.45%

📊

Operating Income Growth (10Y)

📊

Interest Expense

61,247

7,589

5,054

4,353

4,921

6,927

3,382

2,393

📊

Pre Tax Income

55,197

90,449

192,549

249,674

691,157

455,637

463,396

588,038

771,864

878,974

📊

Tax Provision

21,900

40,995

73,847

77,474

140,066

98,622

92,055

125,387

171,543

196,091

📊

NET INCOME

33,297

49,392

118,457

172,108

550,176

356,728

371,341

462,651

600,321

682,883

📊

Net Income Growth (1Y)

+48.34%

+139.83%

+45.29%

+219.67%

-35.16%

+4.10%

+24.59%

+29.76%

+13.75%

📊

Net Income Growth (5Y)

+1552.33%

+622.24%

+213.48%

+168.81%

+9.11%

+24.12%

📊

Net Income Growth (10Y)

📊

Basic EPS

2.62

3.89

9.33

13.56

43.3

28.11

29.26

36.45

47.3

📊

Diluted EPS

2.62

3.89

9.33

13.56

43.3

28.11

29.26

36.45

47.3

📊

Basic Average Shares

12,692

1,269

12,692

9,519

📊

Diluted Average Shares

12,692

1,269

12,692

9,519

📊

Ex-Dividend date
Payment date
Annual Dividend	72.60 (IDR)
Dividend Yield	4.48%
Shareholders Yield	0.05%
Next Earnings	--
Market cap	20.56T (IDR)
EPS (TTM)	42.00 (IDR)
P/E (TTM)	38.57 (IDR)
Last Close	1620.00

Next Earnings	--
Market cap	20.56T (IDR)
EPS (TTM)	42.00 (IDR)
P/E (TTM)	38.57 (IDR)
Last Close	1620.00 (IDR)

Ex-Dividend date
Payment date
Annual Dividend	72.60 (IDR)
Dividend Yield	4.48%
Shareholders Yield	0.05%
Next Earnings	--
Market cap	20.56T (IDR)
EPS (TTM)	42.00 (IDR)
P/E (TTM)	38.57 (IDR)
Last Close	1620.00

Next Earnings	--
Market cap	20.56T (IDR)
EPS (TTM)	42.00 (IDR)
P/E (TTM)	38.57 (IDR)
Last Close	1620.00 (IDR)