PT Agung Semesta Sejahtera Tbk - TARA.JK - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	232	110,986	56,857	111,806	50,762	51,302	24,646	22,636	8,919	47,808	2,727	3,545	3,833	3,736	4,747	📊
Revenue Growth (1Y)	--	+47694.56%	-48.77%	+96.64%	-54.60%	+1.06%	-51.96%	-8.15%	-60.60%	+436.03%	-94.30%	+30.00%	+8.12%	-2.54%	+27.07%	📊
Revenue Growth (5Y)	--	--	--	--	+21760.01%	-53.78%	-56.65%	-79.75%	-82.43%	-6.81%	-88.93%	-84.34%	-57.02%	-92.19%	-90.07%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+20487.76%	-97.54%	-93.76%	-96.57%	-92.64%	-90.65%	📊
Cost of Revenue	0	70,407	20,906	63,659	25,346	22,837	8,536	9,190	2,629	19,551	1,118	1,453	1,571	1,393	2,481	📊
Cost of Revenue Growth (1Y)	--	--	-70.31%	+204.51%	-60.18%	-9.90%	-62.62%	+7.67%	-71.40%	+643.79%	-94.28%	+30.00%	+8.12%	-11.36%	+78.17%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	--	-67.57%	-59.17%	-85.56%	-89.63%	-14.39%	-86.90%	-84.19%	-40.23%	-92.88%	-87.31%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	-98.41%	-93.05%	-97.53%	-94.51%	-90.21%	📊
Gross Profit	232	40,578	35,952	48,147	25,416	28,465	16,110	13,446	6,290	28,257	1,609	2,092	2,262	2,343	2,266	📊
Gross Profit Growth (1Y)	--	+17374.52%	-11.40%	+33.92%	-47.21%	+12.00%	-43.40%	-16.54%	-53.22%	+349.22%	-94.30%	+30.00%	+8.12%	+3.58%	-3.30%	📊
Gross Profit Growth (5Y)	--	--	--	--	+10845.15%	-29.85%	-55.19%	-72.07%	-75.25%	-0.73%	-90.01%	-84.44%	-64.04%	-91.71%	-91.98%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+12068.56%	-96.03%	-94.18%	-95.30%	-90.78%	-91.09%	📊
Operating Expenses	5,971	15,443	17,302	24,163	20,408	9,151	8,568	9,016	7,604	5,761	5,280	5,031	4,517	7,644	7,365	📊
Operating Expenses Growth (1Y)	--	+158.61%	+12.04%	+39.66%	-15.54%	-55.16%	-6.37%	+5.23%	-15.66%	-24.25%	-8.34%	-4.71%	-10.23%	+69.23%	-3.65%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+241.76%	-40.74%	-50.48%	-62.69%	-62.74%	-37.05%	-38.37%	-44.19%	-40.60%	+32.69%	+27.85%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	-3.53%	-65.81%	-70.92%	-81.31%	-62.55%	-63.91%	📊
Sell General Administrative	551	10,908	5,309	10,072	8,215	3,321	2,948	3,675	2,789	2,567	2,777	5,027	2,228	6,800	6,259	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	2,719	3,945	-5,572	2,271	-1,046	2,954	5,341	4,815	3,193	2,503	4	2,289	843	1,106	📊
EBITDA	-253	28,332	23,201	26,295	13,405	22,045	8,078	4,556	-10,399	21,553	-3,055	-2,612	-1,984	-5,286	-5,018	📊
EBITDA Growth (1Y)	--	+11297.74%	-18.11%	+13.34%	-49.02%	+64.45%	-63.36%	-43.59%	-328.23%	+307.26%	-114.17%	+14.48%	+24.07%	-166.48%	+5.07%	📊
EBITDA Growth (5Y)	--	--	--	--	+5398.12%	-22.19%	-65.18%	-82.67%	-177.58%	-2.23%	-137.82%	-157.33%	+80.93%	-124.52%	-123.28%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+8618.66%	-110.78%	-111.26%	-107.54%	-139.43%	-137.43%	📊
Depreciation and Amortization	66	478	606	1,159	987	427	388	353	305	107	3	4	0	15	14	📊
Operating Income	-319	27,854	22,595	25,136	12,418	21,618	7,542	4,203	-10,528	21,430	-3,057	-2,939	-2,255	-5,301	-5,099	📊
Operating Income Growth (1Y)	--	+8835.03%	-18.88%	+11.25%	-50.60%	+74.08%	-65.11%	-44.27%	-350.45%	+303.56%	-114.27%	+3.86%	+23.29%	-135.08%	+3.80%	📊
Operating Income Growth (5Y)	--	--	--	--	+3994.32%	-22.39%	-66.62%	-83.28%	-184.78%	-0.87%	-140.54%	-169.92%	+78.58%	-124.73%	-123.79%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+6820.50%	-110.98%	-113.01%	-108.97%	-142.68%	-141.06%	📊
Interest Expense	0	18,060	18,017	23,249	19,954	20,323	11,258	3,141	1,821	16	13	8	11	13	10	📊
Pre Tax Income	6,204	9,794	4,578	1,888	2,875	1,276	952	1,062	-12,548	21,430	-3,071	-2,624	-1,994	-4,942	-4,882	📊
Tax Provision	16	5,669	2,851	7	-888	902	4,668	3,559	2,138	922	36	0	0	0	--	📊
NET INCOME	6,187	4,142	2,003	4,757	3,763	374	502	-2,497	-14,686	20,508	-3,107	-2,677	-2,061	-4,925	-4,854	📊
Net Income Growth (1Y)	--	-33.06%	-51.65%	+137.57%	-20.90%	-90.06%	+34.25%	-597.12%	-488.19%	+239.65%	-115.15%	+13.83%	+23.01%	-138.94%	+1.44%	📊
Net Income Growth (5Y)	--	--	--	--	-39.18%	-90.97%	-74.92%	-152.48%	-490.25%	+5381.96%	-718.54%	-7.22%	+85.96%	-124.02%	-123.67%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+231.47%	-175.01%	-233.69%	-143.33%	-230.88%	-228.99%	📊
Basic EPS	12.13	0.41	0.28	0.47	0.37	0.04	0.05	-0.25	-1.46	2.04	-0.31	-0.27	0	-0.49	-0.49	📊
Diluted EPS	12.13	0.41	0.28	0.41	0.37	0.04	0.05	-0.25	-1.46	2.04	-0.31	-0.27	0	-0.49	-0.49	📊
Basic Average Shares	510	10,010	7,062	10,056	10,056	10,068	10,070	10,070	10,070	10,070	10,070	10,070	0	10,070	10,070	📊
Diluted Average Shares	510	10,010	7,062	11,603	10,056	10,068	10,070	10,070	10,070	10,070	10,070	10,070	0	10,070	10,070	📊

Breakdown

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

232

110,986

56,857

111,806

50,762

51,302

24,646

22,636

8,919

47,808

2,727

3,545

3,833

3,736

4,747

📊

Revenue Growth (1Y)

+47694.56%

-48.77%

+96.64%

-54.60%

+1.06%

-51.96%

-8.15%

-60.60%

+436.03%

-94.30%

+30.00%

+8.12%

-2.54%

+27.07%

📊

Revenue Growth (5Y)

+21760.01%

-53.78%

-56.65%

-79.75%

-82.43%

-6.81%

-88.93%

-84.34%

-57.02%

-92.19%

-90.07%

📊

Revenue Growth (10Y)

+20487.76%

-97.54%

-93.76%

-96.57%

-92.64%

-90.65%

📊

Cost of Revenue

70,407

20,906

63,659

25,346

22,837

8,536

9,190

2,629

19,551

1,118

1,453

1,571

1,393

2,481

📊

Cost of Revenue Growth (1Y)

-70.31%

+204.51%

-60.18%

-9.90%

-62.62%

+7.67%

-71.40%

+643.79%

-94.28%

+30.00%

+8.12%

-11.36%

+78.17%

📊

Cost of Revenue Growth (5Y)

-67.57%

-59.17%

-85.56%

-89.63%

-14.39%

-86.90%

-84.19%

-40.23%

-92.88%

-87.31%

📊

Cost of Revenue Growth (10Y)

-98.41%

-93.05%

-97.53%

-94.51%

-90.21%

📊

Gross Profit

232

40,578

35,952

48,147

25,416

28,465

16,110

13,446

6,290

28,257

1,609

2,092

2,262

2,343

2,266

📊

Gross Profit Growth (1Y)

+17374.52%

-11.40%

+33.92%

-47.21%

+12.00%

-43.40%

-16.54%

-53.22%

+349.22%

-94.30%

+30.00%

+8.12%

+3.58%

-3.30%

📊

Gross Profit Growth (5Y)

+10845.15%

-29.85%

-55.19%

-72.07%

-75.25%

-0.73%

-90.01%

-84.44%

-64.04%

-91.71%

-91.98%

📊

Gross Profit Growth (10Y)

+12068.56%

-96.03%

-94.18%

-95.30%

-90.78%

-91.09%

📊

Operating Expenses

5,971

15,443

17,302

24,163

20,408

9,151

8,568

9,016

7,604

5,761

5,280

5,031

4,517

7,644

7,365

📊

Operating Expenses Growth (1Y)

+158.61%

+12.04%

+39.66%

-15.54%

-55.16%

-6.37%

+5.23%

-15.66%

-24.25%

-8.34%

-4.71%

-10.23%

+69.23%

-3.65%

📊

Operating Expenses Growth (5Y)

+241.76%

-40.74%

-50.48%

-62.69%

-62.74%

-37.05%

-38.37%

-44.19%

-40.60%

+32.69%

+27.85%

📊

Operating Expenses Growth (10Y)

-3.53%

-65.81%

-70.92%

-81.31%

-62.55%

-63.91%

📊

Sell General Administrative

551

10,908

5,309

10,072

8,215

3,321

2,948

3,675

2,789

2,567

2,777

5,027

2,228

6,800

6,259

📊

Research and Development

📊

Other Income Expenses

2,719

3,945

-5,572

2,271

-1,046

2,954

5,341

4,815

3,193

2,503

2,289

843

1,106

📊

EBITDA

-253

28,332

23,201

26,295

13,405

22,045

8,078

4,556

-10,399

21,553

-3,055

-2,612

-1,984

-5,286

-5,018

📊

EBITDA Growth (1Y)

+11297.74%

-18.11%

+13.34%

-49.02%

+64.45%

-63.36%

-43.59%

-328.23%

+307.26%

-114.17%

+14.48%

+24.07%

-166.48%

+5.07%

📊

EBITDA Growth (5Y)

+5398.12%

-22.19%

-65.18%

-82.67%

-177.58%

-2.23%

-137.82%

-157.33%

+80.93%

-124.52%

-123.28%

📊

EBITDA Growth (10Y)

+8618.66%

-110.78%

-111.26%

-107.54%

-139.43%

-137.43%

📊

Depreciation and Amortization

478

606

1,159

987

427

388

353

305

107

📊

Operating Income

-319

27,854

22,595

25,136

12,418

21,618

7,542

4,203

-10,528

21,430

-3,057

-2,939

-2,255

-5,301

-5,099

📊

Operating Income Growth (1Y)

+8835.03%

-18.88%

+11.25%

-50.60%

+74.08%

-65.11%

-44.27%

-350.45%

+303.56%

-114.27%

+3.86%

+23.29%

-135.08%

+3.80%

📊

Operating Income Growth (5Y)

+3994.32%

-22.39%

-66.62%

-83.28%

-184.78%

-0.87%

-140.54%

-169.92%

+78.58%

-124.73%

-123.79%

📊

Operating Income Growth (10Y)

+6820.50%

-110.98%

-113.01%

-108.97%

-142.68%

-141.06%

📊

Interest Expense

18,060

18,017

23,249

19,954

20,323

11,258

3,141

1,821

📊

Pre Tax Income

6,204

9,794

4,578

1,888

2,875

1,276

952

1,062

-12,548

21,430

-3,071

-2,624

-1,994

-4,942

-4,882

📊

Tax Provision

5,669

2,851

-888

902

4,668

3,559

2,138

922

📊

NET INCOME

6,187

4,142

2,003

4,757

3,763

374

502

-2,497

-14,686

20,508

-3,107

-2,677

-2,061

-4,925

-4,854

📊

Net Income Growth (1Y)

-33.06%

-51.65%

+137.57%

-20.90%

-90.06%

+34.25%

-597.12%

-488.19%

+239.65%

-115.15%

+13.83%

+23.01%

-138.94%

+1.44%

📊

Net Income Growth (5Y)

-39.18%

-90.97%

-74.92%

-152.48%

-490.25%

+5381.96%

-718.54%

-7.22%

+85.96%

-124.02%

-123.67%

📊

Net Income Growth (10Y)

+231.47%

-175.01%

-233.69%

-143.33%

-230.88%

-228.99%

📊

Basic EPS

12.13

0.41

0.28

0.47

0.37

0.04

0.05

-0.25

-1.46

2.04

-0.31

-0.27

-0.49

📊

Diluted EPS

12.13

0.41

0.28

0.41

0.37

0.04

0.05

-0.25

-1.46

2.04

-0.31

-0.27

-0.49

📊

Basic Average Shares

510

10,010

7,062

10,056

10,068

10,070

📊

Diluted Average Shares

510

10,010

7,062

11,603

10,056

10,068

10,070

📊

Breakdown	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	232	110,986	56,857	111,806	50,762	51,302	24,646	22,636	8,919	47,808	2,727	3,545	3,833	3,736	4,747	📊
Revenue Growth (1Y)	--	+47694.56%	-48.77%	+96.64%	-54.60%	+1.06%	-51.96%	-8.15%	-60.60%	+436.03%	-94.30%	+30.00%	+8.12%	-2.54%	+27.07%	📊
Revenue Growth (5Y)	--	--	--	--	+21760.01%	-53.78%	-56.65%	-79.75%	-82.43%	-6.81%	-88.93%	-84.34%	-57.02%	-92.19%	-90.07%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+20487.76%	-97.54%	-93.76%	-96.57%	-92.64%	-90.65%	📊
Cost of Revenue	0	70,407	20,906	63,659	25,346	22,837	8,536	9,190	2,629	19,551	1,118	1,453	1,571	1,393	2,481	📊
Cost of Revenue Growth (1Y)	--	--	-70.31%	+204.51%	-60.18%	-9.90%	-62.62%	+7.67%	-71.40%	+643.79%	-94.28%	+30.00%	+8.12%	-11.36%	+78.17%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	--	-67.57%	-59.17%	-85.56%	-89.63%	-14.39%	-86.90%	-84.19%	-40.23%	-92.88%	-87.31%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	-98.41%	-93.05%	-97.53%	-94.51%	-90.21%	📊
Gross Profit	232	40,578	35,952	48,147	25,416	28,465	16,110	13,446	6,290	28,257	1,609	2,092	2,262	2,343	2,266	📊
Gross Profit Growth (1Y)	--	+17374.52%	-11.40%	+33.92%	-47.21%	+12.00%	-43.40%	-16.54%	-53.22%	+349.22%	-94.30%	+30.00%	+8.12%	+3.58%	-3.30%	📊
Gross Profit Growth (5Y)	--	--	--	--	+10845.15%	-29.85%	-55.19%	-72.07%	-75.25%	-0.73%	-90.01%	-84.44%	-64.04%	-91.71%	-91.98%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+12068.56%	-96.03%	-94.18%	-95.30%	-90.78%	-91.09%	📊
Operating Expenses	5,971	15,443	17,302	24,163	20,408	9,151	8,568	9,016	7,604	5,761	5,280	5,031	4,517	7,644	7,365	📊
Operating Expenses Growth (1Y)	--	+158.61%	+12.04%	+39.66%	-15.54%	-55.16%	-6.37%	+5.23%	-15.66%	-24.25%	-8.34%	-4.71%	-10.23%	+69.23%	-3.65%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+241.76%	-40.74%	-50.48%	-62.69%	-62.74%	-37.05%	-38.37%	-44.19%	-40.60%	+32.69%	+27.85%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	-3.53%	-65.81%	-70.92%	-81.31%	-62.55%	-63.91%	📊
Sell General Administrative	551	10,908	5,309	10,072	8,215	3,321	2,948	3,675	2,789	2,567	2,777	5,027	2,228	6,800	6,259	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	2,719	3,945	-5,572	2,271	-1,046	2,954	5,341	4,815	3,193	2,503	4	2,289	843	1,106	📊
EBITDA	-253	28,332	23,201	26,295	13,405	22,045	8,078	4,556	-10,399	21,553	-3,055	-2,612	-1,984	-5,286	-5,018	📊
EBITDA Growth (1Y)	--	+11297.74%	-18.11%	+13.34%	-49.02%	+64.45%	-63.36%	-43.59%	-328.23%	+307.26%	-114.17%	+14.48%	+24.07%	-166.48%	+5.07%	📊
EBITDA Growth (5Y)	--	--	--	--	+5398.12%	-22.19%	-65.18%	-82.67%	-177.58%	-2.23%	-137.82%	-157.33%	+80.93%	-124.52%	-123.28%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+8618.66%	-110.78%	-111.26%	-107.54%	-139.43%	-137.43%	📊
Depreciation and Amortization	66	478	606	1,159	987	427	388	353	305	107	3	4	0	15	14	📊
Operating Income	-319	27,854	22,595	25,136	12,418	21,618	7,542	4,203	-10,528	21,430	-3,057	-2,939	-2,255	-5,301	-5,099	📊
Operating Income Growth (1Y)	--	+8835.03%	-18.88%	+11.25%	-50.60%	+74.08%	-65.11%	-44.27%	-350.45%	+303.56%	-114.27%	+3.86%	+23.29%	-135.08%	+3.80%	📊
Operating Income Growth (5Y)	--	--	--	--	+3994.32%	-22.39%	-66.62%	-83.28%	-184.78%	-0.87%	-140.54%	-169.92%	+78.58%	-124.73%	-123.79%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+6820.50%	-110.98%	-113.01%	-108.97%	-142.68%	-141.06%	📊
Interest Expense	0	18,060	18,017	23,249	19,954	20,323	11,258	3,141	1,821	16	13	8	11	13	10	📊
Pre Tax Income	6,204	9,794	4,578	1,888	2,875	1,276	952	1,062	-12,548	21,430	-3,071	-2,624	-1,994	-4,942	-4,882	📊
Tax Provision	16	5,669	2,851	7	-888	902	4,668	3,559	2,138	922	36	0	0	0	--	📊
NET INCOME	6,187	4,142	2,003	4,757	3,763	374	502	-2,497	-14,686	20,508	-3,107	-2,677	-2,061	-4,925	-4,854	📊
Net Income Growth (1Y)	--	-33.06%	-51.65%	+137.57%	-20.90%	-90.06%	+34.25%	-597.12%	-488.19%	+239.65%	-115.15%	+13.83%	+23.01%	-138.94%	+1.44%	📊
Net Income Growth (5Y)	--	--	--	--	-39.18%	-90.97%	-74.92%	-152.48%	-490.25%	+5381.96%	-718.54%	-7.22%	+85.96%	-124.02%	-123.67%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+231.47%	-175.01%	-233.69%	-143.33%	-230.88%	-228.99%	📊
Basic EPS	12.13	0.41	0.28	0.47	0.37	0.04	0.05	-0.25	-1.46	2.04	-0.31	-0.27	0	-0.49	-0.49	📊
Diluted EPS	12.13	0.41	0.28	0.41	0.37	0.04	0.05	-0.25	-1.46	2.04	-0.31	-0.27	0	-0.49	-0.49	📊
Basic Average Shares	510	10,010	7,062	10,056	10,056	10,068	10,070	10,070	10,070	10,070	10,070	10,070	0	10,070	10,070	📊
Diluted Average Shares	510	10,010	7,062	11,603	10,056	10,068	10,070	10,070	10,070	10,070	10,070	10,070	0	10,070	10,070	📊

Breakdown

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

232

110,986

56,857

111,806

50,762

51,302

24,646

22,636

8,919

47,808

2,727

3,545

3,833

3,736

4,747

📊

Revenue Growth (1Y)

+47694.56%

-48.77%

+96.64%

-54.60%

+1.06%

-51.96%

-8.15%

-60.60%

+436.03%

-94.30%

+30.00%

+8.12%

-2.54%

+27.07%

📊

Revenue Growth (5Y)

+21760.01%

-53.78%

-56.65%

-79.75%

-82.43%

-6.81%

-88.93%

-84.34%

-57.02%

-92.19%

-90.07%

📊

Revenue Growth (10Y)

+20487.76%

-97.54%

-93.76%

-96.57%

-92.64%

-90.65%

📊

Cost of Revenue

70,407

20,906

63,659

25,346

22,837

8,536

9,190

2,629

19,551

1,118

1,453

1,571

1,393

2,481

📊

Cost of Revenue Growth (1Y)

-70.31%

+204.51%

-60.18%

-9.90%

-62.62%

+7.67%

-71.40%

+643.79%

-94.28%

+30.00%

+8.12%

-11.36%

+78.17%

📊

Cost of Revenue Growth (5Y)

-67.57%

-59.17%

-85.56%

-89.63%

-14.39%

-86.90%

-84.19%

-40.23%

-92.88%

-87.31%

📊

Cost of Revenue Growth (10Y)

-98.41%

-93.05%

-97.53%

-94.51%

-90.21%

📊

Gross Profit

232

40,578

35,952

48,147

25,416

28,465

16,110

13,446

6,290

28,257

1,609

2,092

2,262

2,343

2,266

📊

Gross Profit Growth (1Y)

+17374.52%

-11.40%

+33.92%

-47.21%

+12.00%

-43.40%

-16.54%

-53.22%

+349.22%

-94.30%

+30.00%

+8.12%

+3.58%

-3.30%

📊

Gross Profit Growth (5Y)

+10845.15%

-29.85%

-55.19%

-72.07%

-75.25%

-0.73%

-90.01%

-84.44%

-64.04%

-91.71%

-91.98%

📊

Gross Profit Growth (10Y)

+12068.56%

-96.03%

-94.18%

-95.30%

-90.78%

-91.09%

📊

Operating Expenses

5,971

15,443

17,302

24,163

20,408

9,151

8,568

9,016

7,604

5,761

5,280

5,031

4,517

7,644

7,365

📊

Operating Expenses Growth (1Y)

+158.61%

+12.04%

+39.66%

-15.54%

-55.16%

-6.37%

+5.23%

-15.66%

-24.25%

-8.34%

-4.71%

-10.23%

+69.23%

-3.65%

📊

Operating Expenses Growth (5Y)

+241.76%

-40.74%

-50.48%

-62.69%

-62.74%

-37.05%

-38.37%

-44.19%

-40.60%

+32.69%

+27.85%

📊

Operating Expenses Growth (10Y)

-3.53%

-65.81%

-70.92%

-81.31%

-62.55%

-63.91%

📊

Sell General Administrative

551

10,908

5,309

10,072

8,215

3,321

2,948

3,675

2,789

2,567

2,777

5,027

2,228

6,800

6,259

📊

Research and Development

📊

Other Income Expenses

2,719

3,945

-5,572

2,271

-1,046

2,954

5,341

4,815

3,193

2,503

2,289

843

1,106

📊

EBITDA

-253

28,332

23,201

26,295

13,405

22,045

8,078

4,556

-10,399

21,553

-3,055

-2,612

-1,984

-5,286

-5,018

📊

EBITDA Growth (1Y)

+11297.74%

-18.11%

+13.34%

-49.02%

+64.45%

-63.36%

-43.59%

-328.23%

+307.26%

-114.17%

+14.48%

+24.07%

-166.48%

+5.07%

📊

EBITDA Growth (5Y)

+5398.12%

-22.19%

-65.18%

-82.67%

-177.58%

-2.23%

-137.82%

-157.33%

+80.93%

-124.52%

-123.28%

📊

EBITDA Growth (10Y)

+8618.66%

-110.78%

-111.26%

-107.54%

-139.43%

-137.43%

📊

Depreciation and Amortization

478

606

1,159

987

427

388

353

305

107

📊

Operating Income

-319

27,854

22,595

25,136

12,418

21,618

7,542

4,203

-10,528

21,430

-3,057

-2,939

-2,255

-5,301

-5,099

📊

Operating Income Growth (1Y)

+8835.03%

-18.88%

+11.25%

-50.60%

+74.08%

-65.11%

-44.27%

-350.45%

+303.56%

-114.27%

+3.86%

+23.29%

-135.08%

+3.80%

📊

Operating Income Growth (5Y)

+3994.32%

-22.39%

-66.62%

-83.28%

-184.78%

-0.87%

-140.54%

-169.92%

+78.58%

-124.73%

-123.79%

📊

Operating Income Growth (10Y)

+6820.50%

-110.98%

-113.01%

-108.97%

-142.68%

-141.06%

📊

Interest Expense

18,060

18,017

23,249

19,954

20,323

11,258

3,141

1,821

📊

Pre Tax Income

6,204

9,794

4,578

1,888

2,875

1,276

952

1,062

-12,548

21,430

-3,071

-2,624

-1,994

-4,942

-4,882

📊

Tax Provision

5,669

2,851

-888

902

4,668

3,559

2,138

922

📊

NET INCOME

6,187

4,142

2,003

4,757

3,763

374

502

-2,497

-14,686

20,508

-3,107

-2,677

-2,061

-4,925

-4,854

📊

Net Income Growth (1Y)

-33.06%

-51.65%

+137.57%

-20.90%

-90.06%

+34.25%

-597.12%

-488.19%

+239.65%

-115.15%

+13.83%

+23.01%

-138.94%

+1.44%

📊

Net Income Growth (5Y)

-39.18%

-90.97%

-74.92%

-152.48%

-490.25%

+5381.96%

-718.54%

-7.22%

+85.96%

-124.02%

-123.67%

📊

Net Income Growth (10Y)

+231.47%

-175.01%

-233.69%

-143.33%

-230.88%

-228.99%

📊

Basic EPS

12.13

0.41

0.28

0.47

0.37

0.04

0.05

-0.25

-1.46

2.04

-0.31

-0.27

-0.49

📊

Diluted EPS

12.13

0.41

0.28

0.41

0.37

0.04

0.05

-0.25

-1.46

2.04

-0.31

-0.27

-0.49

📊

Basic Average Shares

510

10,010

7,062

10,056

10,068

10,070

📊

Diluted Average Shares

510

10,010

7,062

11,603

10,056

10,068

10,070

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	--
Next Earnings	--
Market cap	312.16B (IDR)
EPS (TTM)	-0.49 (IDR)
P/E (TTM)	-63.27 (IDR)
Last Close	31.00

Next Earnings	--
Market cap	312.16B (IDR)
EPS (TTM)	-0.49 (IDR)
P/E (TTM)	-63.27 (IDR)
Last Close	31.00 (IDR)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	--
Next Earnings	--
Market cap	312.16B (IDR)
EPS (TTM)	-0.49 (IDR)
P/E (TTM)	-63.27 (IDR)
Last Close	31.00

Next Earnings	--
Market cap	312.16B (IDR)
EPS (TTM)	-0.49 (IDR)
P/E (TTM)	-63.27 (IDR)
Last Close	31.00 (IDR)