PT Victoria Insurance Tbk - VINS.JK - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	8,716	7,875	18,377	32,514	44,802	45,900	40,249	50,700	41,729	48,516	47,122	57,608	62,031	138,096	162,873	📊
Revenue Growth (1Y)	--	-9.64%	+133.36%	+76.93%	+37.79%	+2.45%	-12.31%	+25.97%	-17.69%	+16.26%	-2.87%	+22.25%	+7.68%	+122.62%	+17.94%	📊
Revenue Growth (5Y)	--	--	--	--	+414.05%	+482.86%	+119.02%	+55.93%	-6.86%	+5.70%	+17.08%	+13.62%	+48.65%	+184.64%	+235.71%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+456.65%	+498.38%	+213.47%	+90.78%	+208.23%	+263.54%	📊
Cost of Revenue	0	0	0	0	0	0	0	0	0	0	0	-2,873	62,031	0	17,248	📊
Cost of Revenue Growth (1Y)	--	--	--	--	--	--	--	--	--	--	--	--	+2259.32%	-100.00%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	📊
Gross Profit	8,716	7,875	18,377	32,514	44,802	45,900	40,249	50,700	41,729	48,516	47,122	60,481	0	138,096	110,063	📊
Gross Profit Growth (1Y)	--	-9.64%	+133.36%	+76.93%	+37.79%	+2.45%	-12.31%	+25.97%	-17.69%	+16.26%	-2.87%	+28.35%	-100.00%	--	-20.30%	📊
Gross Profit Growth (5Y)	--	--	--	--	+414.05%	+482.86%	+119.02%	+55.93%	-6.86%	+5.70%	+17.08%	+19.29%	-100.00%	+184.64%	+126.86%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+456.65%	+498.38%	+229.11%	-100.00%	+208.23%	+145.66%	📊
Operating Expenses	6,731	7,334	10,054	15,213	20,251	16,810	16,441	19,033	20,591	21,859	22,191	51,819	0	123,505	95,427	📊
Operating Expenses Growth (1Y)	--	+8.96%	+37.08%	+51.32%	+33.11%	-16.99%	-2.20%	+15.77%	+8.19%	+6.16%	+1.52%	+133.51%	-100.00%	--	-22.73%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+200.87%	+129.22%	+63.53%	+25.11%	+1.68%	+30.03%	+34.98%	+172.25%	-100.00%	+465.00%	+336.56%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+224.76%	+202.59%	+415.42%	-100.00%	+509.87%	+371.23%	📊
Sell General Administrative	6,191	5,993	8,603	9,982	13,254	14,175	13,357	15,286	11,827	12,474	12,324	13,384	0	0	--	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	0	0	0	-6,997	-2,636	-3,084	-3,747	-20,591	-21,859	-22,191	38,435	0	123,505	95,427	📊
EBITDA	77	340	88	1,711	8,738	9,010	5,136	22,478	8,098	13,415	11,064	890	7,437	14,591	21,915	📊
EBITDA Growth (1Y)	--	+338.87%	-74.15%	+1846.79%	+410.55%	+3.12%	-43.00%	+337.65%	-63.97%	+65.65%	-17.52%	-91.95%	+735.22%	+96.21%	+50.20%	📊
EBITDA Growth (5Y)	--	--	--	--	+11175.91%	+2549.39%	+5742.36%	+1213.41%	-7.32%	+48.88%	+115.41%	-96.04%	-8.17%	+8.77%	+63.36%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+17211.27%	+3153.28%	+912.79%	+334.52%	+66.99%	+150.80%	📊
Depreciation and Amortization	-1,907	-201	-8,236	-15,590	452	498	343	418	1,751	1,735	1,913	-5,789	0	0	--	📊
Operating Income	1,907	201	8,236	15,590	8,226	10,350	10,504	21,749	6,302	11,536	8,491	5,789	6,348	14,591	20,462	📊
Operating Income Growth (1Y)	--	-89.46%	+3997.00%	+89.29%	-47.24%	+25.83%	+1.49%	+107.06%	-71.02%	+83.06%	-26.40%	-31.82%	+9.64%	+129.87%	+40.24%	📊
Operating Income Growth (5Y)	--	--	--	--	+331.29%	+5048.74%	+27.54%	+39.51%	-23.39%	+11.46%	-19.16%	-73.38%	+0.73%	+26.48%	+77.37%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+504.88%	+4124.00%	-29.71%	-59.28%	+77.39%	+148.76%	📊
Interest Expense	0	0	0	0	52	0	0	0	0	0	0	0	0	0	--	📊
Pre Tax Income	1,985	541	8,324	17,301	8,234	8,513	4,793	22,060	6,347	11,680	9,150	6,278	7,437	14,591	21,915	📊
Tax Provision	74	60	24	328	242	-302	846	254	136	-629	487	-201	430	1,429	1,429	📊
NET INCOME	1,910	481	8,300	16,973	7,992	8,815	3,948	21,806	6,212	12,309	8,664	6,479	7,006	13,162	20,486	📊
Net Income Growth (1Y)	--	-74.83%	+1626.45%	+104.49%	-52.91%	+10.29%	-55.22%	+452.38%	-71.51%	+98.16%	-29.62%	-25.21%	+8.14%	+87.86%	+55.64%	📊
Net Income Growth (5Y)	--	--	--	--	+318.38%	+1733.56%	-52.44%	+28.48%	-22.28%	+39.64%	+119.46%	-70.29%	+12.79%	+6.93%	+66.43%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+544.35%	+1702.11%	-21.94%	-58.72%	+64.69%	+156.32%	📊
Basic EPS	2.22	0.45	7.72	11.7	5.51	6.07	2.72	15	4.26	8.43	5.93	4.44	4.8	9.01	14.03	📊
Diluted EPS	2.22	0.45	7.72	11.7	5.51	5.1	2.63	15	4.26	8.43	5.93	4.44	0	9.01	14.03	📊
Basic Average Shares	860	1,074	1,074	1,450	1,450	1,452	1,454	1,454	1,459	1,459	1,461	1,461	1,461	1,461	1,461	📊
Diluted Average Shares	860	1,074	1,074	1,450	1,450	1,728	1,498	1,454	1,459	1,459	1,461	1,461	1,461	1,461	1,461	📊

Breakdown

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

8,716

7,875

18,377

32,514

44,802

45,900

40,249

50,700

41,729

48,516

47,122

57,608

62,031

138,096

162,873

📊

Revenue Growth (1Y)

-9.64%

+133.36%

+76.93%

+37.79%

+2.45%

-12.31%

+25.97%

-17.69%

+16.26%

-2.87%

+22.25%

+7.68%

+122.62%

+17.94%

📊

Revenue Growth (5Y)

+414.05%

+482.86%

+119.02%

+55.93%

-6.86%

+5.70%

+17.08%

+13.62%

+48.65%

+184.64%

+235.71%

📊

Revenue Growth (10Y)

+456.65%

+498.38%

+213.47%

+90.78%

+208.23%

+263.54%

📊

Cost of Revenue

-2,873

62,031

17,248

📊

Cost of Revenue Growth (1Y)

+2259.32%

-100.00%

📊

Cost of Revenue Growth (5Y)

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

8,716

7,875

18,377

32,514

44,802

45,900

40,249

50,700

41,729

48,516

47,122

60,481

138,096

110,063

📊

Gross Profit Growth (1Y)

-9.64%

+133.36%

+76.93%

+37.79%

+2.45%

-12.31%

+25.97%

-17.69%

+16.26%

-2.87%

+28.35%

-100.00%

-20.30%

📊

Gross Profit Growth (5Y)

+414.05%

+482.86%

+119.02%

+55.93%

-6.86%

+5.70%

+17.08%

+19.29%

-100.00%

+184.64%

+126.86%

📊

Gross Profit Growth (10Y)

+456.65%

+498.38%

+229.11%

-100.00%

+208.23%

+145.66%

📊

Operating Expenses

6,731

7,334

10,054

15,213

20,251

16,810

16,441

19,033

20,591

21,859

22,191

51,819

123,505

95,427

📊

Operating Expenses Growth (1Y)

+8.96%

+37.08%

+51.32%

+33.11%

-16.99%

-2.20%

+15.77%

+8.19%

+6.16%

+1.52%

+133.51%

-100.00%

-22.73%

📊

Operating Expenses Growth (5Y)

+200.87%

+129.22%

+63.53%

+25.11%

+1.68%

+30.03%

+34.98%

+172.25%

-100.00%

+465.00%

+336.56%

📊

Operating Expenses Growth (10Y)

+224.76%

+202.59%

+415.42%

-100.00%

+509.87%

+371.23%

📊

Sell General Administrative

6,191

5,993

8,603

9,982

13,254

14,175

13,357

15,286

11,827

12,474

12,324

13,384

📊

Research and Development

📊

Other Income Expenses

-6,997

-2,636

-3,084

-3,747

-20,591

-21,859

-22,191

38,435

123,505

95,427

📊

EBITDA

340

1,711

8,738

9,010

5,136

22,478

8,098

13,415

11,064

890

7,437

14,591

21,915

📊

EBITDA Growth (1Y)

+338.87%

-74.15%

+1846.79%

+410.55%

+3.12%

-43.00%

+337.65%

-63.97%

+65.65%

-17.52%

-91.95%

+735.22%

+96.21%

+50.20%

📊

EBITDA Growth (5Y)

+11175.91%

+2549.39%

+5742.36%

+1213.41%

-7.32%

+48.88%

+115.41%

-96.04%

-8.17%

+8.77%

+63.36%

📊

EBITDA Growth (10Y)

+17211.27%

+3153.28%

+912.79%

+334.52%

+66.99%

+150.80%

📊

Depreciation and Amortization

-1,907

-201

-8,236

-15,590

452

498

343

418

1,751

1,735

1,913

-5,789

📊

Operating Income

1,907

201

8,236

15,590

8,226

10,350

10,504

21,749

6,302

11,536

8,491

5,789

6,348

14,591

20,462

📊

Operating Income Growth (1Y)

-89.46%

+3997.00%

+89.29%

-47.24%

+25.83%

+1.49%

+107.06%

-71.02%

+83.06%

-26.40%

-31.82%

+9.64%

+129.87%

+40.24%

📊

Operating Income Growth (5Y)

+331.29%

+5048.74%

+27.54%

+39.51%

-23.39%

+11.46%

-19.16%

-73.38%

+0.73%

+26.48%

+77.37%

📊

Operating Income Growth (10Y)

+504.88%

+4124.00%

-29.71%

-59.28%

+77.39%

+148.76%

📊

Interest Expense

📊

Pre Tax Income

1,985

541

8,324

17,301

8,234

8,513

4,793

22,060

6,347

11,680

9,150

6,278

7,437

14,591

21,915

📊

Tax Provision

328

242

-302

846

254

136

-629

487

-201

430

1,429

📊

NET INCOME

1,910

481

8,300

16,973

7,992

8,815

3,948

21,806

6,212

12,309

8,664

6,479

7,006

13,162

20,486

📊

Net Income Growth (1Y)

-74.83%

+1626.45%

+104.49%

-52.91%

+10.29%

-55.22%

+452.38%

-71.51%

+98.16%

-29.62%

-25.21%

+8.14%

+87.86%

+55.64%

📊

Net Income Growth (5Y)

+318.38%

+1733.56%

-52.44%

+28.48%

-22.28%

+39.64%

+119.46%

-70.29%

+12.79%

+6.93%

+66.43%

📊

Net Income Growth (10Y)

+544.35%

+1702.11%

-21.94%

-58.72%

+64.69%

+156.32%

📊

Basic EPS

2.22

0.45

7.72

11.7

5.51

6.07

2.72

4.26

8.43

5.93

4.44

4.8

9.01

14.03

📊

Diluted EPS

2.22

0.45

7.72

11.7

5.51

5.1

2.63

4.26

8.43

5.93

4.44

9.01

14.03

📊

Basic Average Shares

860

1,074

1,450

1,452

1,454

1,459

1,461

📊

Diluted Average Shares

860

1,074

1,450

1,728

1,498

1,454

1,459

1,461

📊

Breakdown	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	8,716	7,875	18,377	32,514	44,802	45,900	40,249	50,700	41,729	48,516	47,122	57,608	62,031	138,096	162,873	📊
Revenue Growth (1Y)	--	-9.64%	+133.36%	+76.93%	+37.79%	+2.45%	-12.31%	+25.97%	-17.69%	+16.26%	-2.87%	+22.25%	+7.68%	+122.62%	+17.94%	📊
Revenue Growth (5Y)	--	--	--	--	+414.05%	+482.86%	+119.02%	+55.93%	-6.86%	+5.70%	+17.08%	+13.62%	+48.65%	+184.64%	+235.71%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+456.65%	+498.38%	+213.47%	+90.78%	+208.23%	+263.54%	📊
Cost of Revenue	0	0	0	0	0	0	0	0	0	0	0	-2,873	62,031	0	17,248	📊
Cost of Revenue Growth (1Y)	--	--	--	--	--	--	--	--	--	--	--	--	+2259.32%	-100.00%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	📊
Gross Profit	8,716	7,875	18,377	32,514	44,802	45,900	40,249	50,700	41,729	48,516	47,122	60,481	0	138,096	110,063	📊
Gross Profit Growth (1Y)	--	-9.64%	+133.36%	+76.93%	+37.79%	+2.45%	-12.31%	+25.97%	-17.69%	+16.26%	-2.87%	+28.35%	-100.00%	--	-20.30%	📊
Gross Profit Growth (5Y)	--	--	--	--	+414.05%	+482.86%	+119.02%	+55.93%	-6.86%	+5.70%	+17.08%	+19.29%	-100.00%	+184.64%	+126.86%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+456.65%	+498.38%	+229.11%	-100.00%	+208.23%	+145.66%	📊
Operating Expenses	6,731	7,334	10,054	15,213	20,251	16,810	16,441	19,033	20,591	21,859	22,191	51,819	0	123,505	95,427	📊
Operating Expenses Growth (1Y)	--	+8.96%	+37.08%	+51.32%	+33.11%	-16.99%	-2.20%	+15.77%	+8.19%	+6.16%	+1.52%	+133.51%	-100.00%	--	-22.73%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+200.87%	+129.22%	+63.53%	+25.11%	+1.68%	+30.03%	+34.98%	+172.25%	-100.00%	+465.00%	+336.56%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+224.76%	+202.59%	+415.42%	-100.00%	+509.87%	+371.23%	📊
Sell General Administrative	6,191	5,993	8,603	9,982	13,254	14,175	13,357	15,286	11,827	12,474	12,324	13,384	0	0	--	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	0	0	0	-6,997	-2,636	-3,084	-3,747	-20,591	-21,859	-22,191	38,435	0	123,505	95,427	📊
EBITDA	77	340	88	1,711	8,738	9,010	5,136	22,478	8,098	13,415	11,064	890	7,437	14,591	21,915	📊
EBITDA Growth (1Y)	--	+338.87%	-74.15%	+1846.79%	+410.55%	+3.12%	-43.00%	+337.65%	-63.97%	+65.65%	-17.52%	-91.95%	+735.22%	+96.21%	+50.20%	📊
EBITDA Growth (5Y)	--	--	--	--	+11175.91%	+2549.39%	+5742.36%	+1213.41%	-7.32%	+48.88%	+115.41%	-96.04%	-8.17%	+8.77%	+63.36%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+17211.27%	+3153.28%	+912.79%	+334.52%	+66.99%	+150.80%	📊
Depreciation and Amortization	-1,907	-201	-8,236	-15,590	452	498	343	418	1,751	1,735	1,913	-5,789	0	0	--	📊
Operating Income	1,907	201	8,236	15,590	8,226	10,350	10,504	21,749	6,302	11,536	8,491	5,789	6,348	14,591	20,462	📊
Operating Income Growth (1Y)	--	-89.46%	+3997.00%	+89.29%	-47.24%	+25.83%	+1.49%	+107.06%	-71.02%	+83.06%	-26.40%	-31.82%	+9.64%	+129.87%	+40.24%	📊
Operating Income Growth (5Y)	--	--	--	--	+331.29%	+5048.74%	+27.54%	+39.51%	-23.39%	+11.46%	-19.16%	-73.38%	+0.73%	+26.48%	+77.37%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+504.88%	+4124.00%	-29.71%	-59.28%	+77.39%	+148.76%	📊
Interest Expense	0	0	0	0	52	0	0	0	0	0	0	0	0	0	--	📊
Pre Tax Income	1,985	541	8,324	17,301	8,234	8,513	4,793	22,060	6,347	11,680	9,150	6,278	7,437	14,591	21,915	📊
Tax Provision	74	60	24	328	242	-302	846	254	136	-629	487	-201	430	1,429	1,429	📊
NET INCOME	1,910	481	8,300	16,973	7,992	8,815	3,948	21,806	6,212	12,309	8,664	6,479	7,006	13,162	20,486	📊
Net Income Growth (1Y)	--	-74.83%	+1626.45%	+104.49%	-52.91%	+10.29%	-55.22%	+452.38%	-71.51%	+98.16%	-29.62%	-25.21%	+8.14%	+87.86%	+55.64%	📊
Net Income Growth (5Y)	--	--	--	--	+318.38%	+1733.56%	-52.44%	+28.48%	-22.28%	+39.64%	+119.46%	-70.29%	+12.79%	+6.93%	+66.43%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+544.35%	+1702.11%	-21.94%	-58.72%	+64.69%	+156.32%	📊
Basic EPS	2.22	0.45	7.72	11.7	5.51	6.07	2.72	15	4.26	8.43	5.93	4.44	4.8	9.01	14.03	📊
Diluted EPS	2.22	0.45	7.72	11.7	5.51	5.1	2.63	15	4.26	8.43	5.93	4.44	0	9.01	14.03	📊
Basic Average Shares	860	1,074	1,074	1,450	1,450	1,452	1,454	1,454	1,459	1,459	1,461	1,461	1,461	1,461	1,461	📊
Diluted Average Shares	860	1,074	1,074	1,450	1,450	1,728	1,498	1,454	1,459	1,459	1,461	1,461	1,461	1,461	1,461	📊

Breakdown

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

8,716

7,875

18,377

32,514

44,802

45,900

40,249

50,700

41,729

48,516

47,122

57,608

62,031

138,096

162,873

📊

Revenue Growth (1Y)

-9.64%

+133.36%

+76.93%

+37.79%

+2.45%

-12.31%

+25.97%

-17.69%

+16.26%

-2.87%

+22.25%

+7.68%

+122.62%

+17.94%

📊

Revenue Growth (5Y)

+414.05%

+482.86%

+119.02%

+55.93%

-6.86%

+5.70%

+17.08%

+13.62%

+48.65%

+184.64%

+235.71%

📊

Revenue Growth (10Y)

+456.65%

+498.38%

+213.47%

+90.78%

+208.23%

+263.54%

📊

Cost of Revenue

-2,873

62,031

17,248

📊

Cost of Revenue Growth (1Y)

+2259.32%

-100.00%

📊

Cost of Revenue Growth (5Y)

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

8,716

7,875

18,377

32,514

44,802

45,900

40,249

50,700

41,729

48,516

47,122

60,481

138,096

110,063

📊

Gross Profit Growth (1Y)

-9.64%

+133.36%

+76.93%

+37.79%

+2.45%

-12.31%

+25.97%

-17.69%

+16.26%

-2.87%

+28.35%

-100.00%

-20.30%

📊

Gross Profit Growth (5Y)

+414.05%

+482.86%

+119.02%

+55.93%

-6.86%

+5.70%

+17.08%

+19.29%

-100.00%

+184.64%

+126.86%

📊

Gross Profit Growth (10Y)

+456.65%

+498.38%

+229.11%

-100.00%

+208.23%

+145.66%

📊

Operating Expenses

6,731

7,334

10,054

15,213

20,251

16,810

16,441

19,033

20,591

21,859

22,191

51,819

123,505

95,427

📊

Operating Expenses Growth (1Y)

+8.96%

+37.08%

+51.32%

+33.11%

-16.99%

-2.20%

+15.77%

+8.19%

+6.16%

+1.52%

+133.51%

-100.00%

-22.73%

📊

Operating Expenses Growth (5Y)

+200.87%

+129.22%

+63.53%

+25.11%

+1.68%

+30.03%

+34.98%

+172.25%

-100.00%

+465.00%

+336.56%

📊

Operating Expenses Growth (10Y)

+224.76%

+202.59%

+415.42%

-100.00%

+509.87%

+371.23%

📊

Sell General Administrative

6,191

5,993

8,603

9,982

13,254

14,175

13,357

15,286

11,827

12,474

12,324

13,384

📊

Research and Development

📊

Other Income Expenses

-6,997

-2,636

-3,084

-3,747

-20,591

-21,859

-22,191

38,435

123,505

95,427

📊

EBITDA

340

1,711

8,738

9,010

5,136

22,478

8,098

13,415

11,064

890

7,437

14,591

21,915

📊

EBITDA Growth (1Y)

+338.87%

-74.15%

+1846.79%

+410.55%

+3.12%

-43.00%

+337.65%

-63.97%

+65.65%

-17.52%

-91.95%

+735.22%

+96.21%

+50.20%

📊

EBITDA Growth (5Y)

+11175.91%

+2549.39%

+5742.36%

+1213.41%

-7.32%

+48.88%

+115.41%

-96.04%

-8.17%

+8.77%

+63.36%

📊

EBITDA Growth (10Y)

+17211.27%

+3153.28%

+912.79%

+334.52%

+66.99%

+150.80%

📊

Depreciation and Amortization

-1,907

-201

-8,236

-15,590

452

498

343

418

1,751

1,735

1,913

-5,789

📊

Operating Income

1,907

201

8,236

15,590

8,226

10,350

10,504

21,749

6,302

11,536

8,491

5,789

6,348

14,591

20,462

📊

Operating Income Growth (1Y)

-89.46%

+3997.00%

+89.29%

-47.24%

+25.83%

+1.49%

+107.06%

-71.02%

+83.06%

-26.40%

-31.82%

+9.64%

+129.87%

+40.24%

📊

Operating Income Growth (5Y)

+331.29%

+5048.74%

+27.54%

+39.51%

-23.39%

+11.46%

-19.16%

-73.38%

+0.73%

+26.48%

+77.37%

📊

Operating Income Growth (10Y)

+504.88%

+4124.00%

-29.71%

-59.28%

+77.39%

+148.76%

📊

Interest Expense

📊

Pre Tax Income

1,985

541

8,324

17,301

8,234

8,513

4,793

22,060

6,347

11,680

9,150

6,278

7,437

14,591

21,915

📊

Tax Provision

328

242

-302

846

254

136

-629

487

-201

430

1,429

📊

NET INCOME

1,910

481

8,300

16,973

7,992

8,815

3,948

21,806

6,212

12,309

8,664

6,479

7,006

13,162

20,486

📊

Net Income Growth (1Y)

-74.83%

+1626.45%

+104.49%

-52.91%

+10.29%

-55.22%

+452.38%

-71.51%

+98.16%

-29.62%

-25.21%

+8.14%

+87.86%

+55.64%

📊

Net Income Growth (5Y)

+318.38%

+1733.56%

-52.44%

+28.48%

-22.28%

+39.64%

+119.46%

-70.29%

+12.79%

+6.93%

+66.43%

📊

Net Income Growth (10Y)

+544.35%

+1702.11%

-21.94%

-58.72%

+64.69%

+156.32%

📊

Basic EPS

2.22

0.45

7.72

11.7

5.51

6.07

2.72

4.26

8.43

5.93

4.44

4.8

9.01

14.03

📊

Diluted EPS

2.22

0.45

7.72

11.7

5.51

5.1

2.63

4.26

8.43

5.93

4.44

9.01

14.03

📊

Basic Average Shares

860

1,074

1,450

1,452

1,454

1,459

1,461

📊

Diluted Average Shares

860

1,074

1,450

1,728

1,498

1,454

1,459

1,461

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	-7.09%
Next Earnings	--
Market cap	208.86B (IDR)
EPS (TTM)	14.03 (IDR)
P/E (TTM)	10.19 (IDR)
Last Close	143.00

Next Earnings	--
Market cap	208.86B (IDR)
EPS (TTM)	14.03 (IDR)
P/E (TTM)	10.19 (IDR)
Last Close	143.00 (IDR)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	-7.09%
Next Earnings	--
Market cap	208.86B (IDR)
EPS (TTM)	14.03 (IDR)
P/E (TTM)	10.19 (IDR)
Last Close	143.00

Next Earnings	--
Market cap	208.86B (IDR)
EPS (TTM)	14.03 (IDR)
P/E (TTM)	10.19 (IDR)
Last Close	143.00 (IDR)