OUTsurance Group Limited - OUT.JO - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2010 06/30	2011 06/30	2012 06/30	2013 06/30	2014 06/30	2015 06/30	2016 06/30	2017 06/30	2018 06/30	2019 06/30	2020 06/30	2021 06/30	2022 06/30	2023 06/30	2024 06/30	2025 06/30	TTM
REVENUE	2,063	7,555	9,201	11,575	12,703	14,064	14,828	14,989	15,992	16,422	18,962	21,043	28,326	32,239	39,415	43,753	43,709	📊
Revenue Growth (1Y)	--	+266.21%	+21.79%	+25.80%	+9.75%	+10.71%	+5.43%	+1.09%	+6.69%	+2.69%	+15.47%	+10.97%	+34.61%	+13.81%	+22.26%	+11.01%	--	📊
Revenue Growth (5Y)	--	--	--	--	+515.75%	+86.15%	+61.16%	+29.49%	+25.89%	+16.77%	+27.88%	+40.39%	+77.13%	+96.32%	+107.86%	+107.92%	--	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+696.03%	+150.99%	+128.70%	+144.72%	+153.79%	+180.25%	+195.07%	--	📊
Cost of Revenue	0	0	0	0	0	0	0	0	0	0	0	0	450	564	0	33,037	16,075	📊
Cost of Revenue Growth (1Y)	--	--	--	--	--	--	--	--	--	--	--	--	--	+25.33%	-100.00%	--	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	📊
Gross Profit	2,063	7,555	9,201	11,575	12,703	14,064	14,828	14,989	15,992	16,422	18,962	21,043	25,536	31,675	39,415	10,716	27,634	📊
Gross Profit Growth (1Y)	--	+266.21%	+21.79%	+25.80%	+9.75%	+10.71%	+5.43%	+1.09%	+6.69%	+2.69%	+15.47%	+10.97%	+21.35%	+24.04%	+24.44%	-72.81%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+515.75%	+86.15%	+61.16%	+29.49%	+25.89%	+16.77%	+27.88%	+40.39%	+59.68%	+92.88%	+107.86%	-49.08%	--	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+696.03%	+150.99%	+128.70%	+120.61%	+149.35%	+180.25%	-27.73%	--	📊
Operating Expenses	410	78	-501	-431	673	943	886	-9,865	-10,760	-13,719	-14,862	2,394	842	850	1,676	2,068	18,986	📊
Operating Expenses Growth (1Y)	--	-80.98%	-742.31%	+13.97%	+256.15%	+40.12%	-6.04%	-1213.43%	-9.07%	-27.50%	-8.33%	+116.11%	-64.83%	+0.95%	+97.18%	+23.39%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	+64.15%	+1108.97%	+276.85%	-2188.86%	-1698.81%	-1554.83%	-1777.43%	+124.27%	+107.83%	+106.20%	+111.28%	-13.62%	--	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	-3446.10%	-19153.85%	+577.84%	+295.36%	+26.30%	+77.73%	+133.41%	--	📊
Sell General Administrative	565	647	690	998	1,364	1,483	1,531	1,425	1,656	1,806	1,787	2,066	842	3,056	1,676	0	--	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	-155	-569	-1,191	-1,429	-691	-540	-645	-11,290	-12,416	-15,525	-16,649	328	18,094	-2,206	26,119	2,068	18,986	📊
EBITDA	840	2,181	1,892	4,075	4,113	4,065	3,686	4,081	3,719	3,402	3,936	3,320	5,078	6,569	7,918	9,093	8,780	📊
EBITDA Growth (1Y)	--	+159.64%	-13.25%	+115.38%	+0.93%	-1.17%	-9.32%	+10.72%	-8.87%	-8.52%	+15.70%	-15.65%	+52.95%	+29.36%	+20.54%	+14.84%	--	📊
EBITDA Growth (5Y)	--	--	--	--	+389.64%	+86.38%	+94.82%	+0.15%	-9.58%	-16.31%	+6.78%	-18.65%	+36.54%	+93.09%	+101.17%	+173.89%	--	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+305.00%	+80.47%	+75.48%	+24.61%	+59.71%	+94.78%	+146.69%	--	📊
Depreciation and Amortization	21	102	144	148	195	195	136	241	141	135	156	184	182	215	290	313	--	📊
Operating Income	958	2,786	2,597	3,927	3,918	3,870	4,470	5,124	5,232	2,703	4,100	23,437	4,818	33,283	37,739	8,648	8,648	📊
Operating Income Growth (1Y)	--	+190.81%	-6.78%	+51.21%	-0.23%	-1.23%	+15.50%	+14.63%	+2.11%	-48.34%	+51.68%	+471.63%	-79.44%	+590.81%	+13.39%	-77.08%	--	📊
Operating Income Growth (5Y)	--	--	--	--	+308.98%	+38.91%	+72.12%	+30.48%	+33.54%	-30.16%	-8.28%	+357.40%	-7.91%	+1131.34%	+820.46%	-63.10%	--	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+182.15%	+47.16%	+802.46%	+22.69%	+749.49%	+875.17%	+93.47%	--	📊
Interest Expense	46	21	12	4	2	0	59	91	89	80	68	14	35	73	136	132	132	📊
Pre Tax Income	1,057	2,946	2,779	4,179	4,137	4,192	4,838	5,403	5,470	2,837	4,361	2,731	4,876	6,285	7,681	8,648	8,648	📊
Tax Provision	342	517	371	870	624	893	1,084	1,136	1,096	1,031	1,139	1,027	1,459	1,794	2,462	2,468	2,468	📊
NET INCOME	570	2,248	2,214	3,053	3,292	2,977	3,327	3,897	4,047	1,592	2,893	1,704	2,980	4,061	4,707	5,623	5,623	📊
Net Income Growth (1Y)	--	+294.39%	-1.51%	+37.90%	+7.83%	-9.57%	+11.76%	+17.13%	+3.85%	-60.66%	+81.72%	-41.10%	+74.88%	+36.28%	+15.91%	+19.46%	--	📊
Net Income Growth (5Y)	--	--	--	--	+477.54%	+32.43%	+50.27%	+27.64%	+22.93%	-46.52%	-13.04%	-56.27%	-26.37%	+155.09%	+62.70%	+229.99%	--	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+179.30%	+28.69%	-23.04%	-2.39%	+23.36%	+58.11%	+69.01%	--	📊
Basic EPS	1.19	1.52	1.52	2.06	2.22	2.01	2.24	2.58	2.65	0.97	1.89	1.11	1.95	2.66	3.03	3.65	3.64	📊
Diluted EPS	1.18	1.51	1.51	2.04	2.2	1.98	2.2	2.58	2.65	0.96	1.89	1.11	1.91	2.61	3.03	3.62	3.62	📊
Basic Average Shares	493	1,481	1,483	1,484	1,483	1,482	1,486	1,513	1,526	1,529	1,529	1,531	1,532	1,530	1,544	1,540	1,544	📊
Diluted Average Shares	493	1,481	1,483	1,484	1,483	1,482	1,486	1,513	1,526	1,529	1,529	1,531	1,532	1,530	1,544	1,547	1,546	📊

Breakdown

2010

06/30

2011

06/30

2012

06/30

2013

06/30

2014

06/30

2015

06/30

2016

06/30

2017

06/30

2018

06/30

2019

06/30

2020

06/30

2021

06/30

2022

06/30

2023

06/30

2024

06/30

2025

06/30

TTM

REVENUE

2,063

7,555

9,201

11,575

12,703

14,064

14,828

14,989

15,992

16,422

18,962

21,043

28,326

32,239

39,415

43,753

43,709

📊

Revenue Growth (1Y)

+266.21%

+21.79%

+25.80%

+9.75%

+10.71%

+5.43%

+1.09%

+6.69%

+2.69%

+15.47%

+10.97%

+34.61%

+13.81%

+22.26%

+11.01%

📊

Revenue Growth (5Y)

+515.75%

+86.15%

+61.16%

+29.49%

+25.89%

+16.77%

+27.88%

+40.39%

+77.13%

+96.32%

+107.86%

+107.92%

📊

Revenue Growth (10Y)

+696.03%

+150.99%

+128.70%

+144.72%

+153.79%

+180.25%

+195.07%

📊

Cost of Revenue

450

564

33,037

16,075

📊

Cost of Revenue Growth (1Y)

+25.33%

-100.00%

📊

Cost of Revenue Growth (5Y)

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

2,063

7,555

9,201

11,575

12,703

14,064

14,828

14,989

15,992

16,422

18,962

21,043

25,536

31,675

39,415

10,716

27,634

📊

Gross Profit Growth (1Y)

+266.21%

+21.79%

+25.80%

+9.75%

+10.71%

+5.43%

+1.09%

+6.69%

+2.69%

+15.47%

+10.97%

+21.35%

+24.04%

+24.44%

-72.81%

📊

Gross Profit Growth (5Y)

+515.75%

+86.15%

+61.16%

+29.49%

+25.89%

+16.77%

+27.88%

+40.39%

+59.68%

+92.88%

+107.86%

-49.08%

📊

Gross Profit Growth (10Y)

+696.03%

+150.99%

+128.70%

+120.61%

+149.35%

+180.25%

-27.73%

📊

Operating Expenses

410

-501

-431

673

943

886

-9,865

-10,760

-13,719

-14,862

2,394

842

850

1,676

2,068

18,986

📊

Operating Expenses Growth (1Y)

-80.98%

-742.31%

+13.97%

+256.15%

+40.12%

-6.04%

-1213.43%

-9.07%

-27.50%

-8.33%

+116.11%

-64.83%

+0.95%

+97.18%

+23.39%

📊

Operating Expenses Growth (5Y)

+64.15%

+1108.97%

+276.85%

-2188.86%

-1698.81%

-1554.83%

-1777.43%

+124.27%

+107.83%

+106.20%

+111.28%

-13.62%

📊

Operating Expenses Growth (10Y)

-3446.10%

-19153.85%

+577.84%

+295.36%

+26.30%

+77.73%

+133.41%

📊

Sell General Administrative

565

647

690

998

1,364

1,483

1,531

1,425

1,656

1,806

1,787

2,066

842

3,056

1,676

📊

Research and Development

📊

Other Income Expenses

-155

-569

-1,191

-1,429

-691

-540

-645

-11,290

-12,416

-15,525

-16,649

328

18,094

-2,206

26,119

2,068

18,986

📊

EBITDA

840

2,181

1,892

4,075

4,113

4,065

3,686

4,081

3,719

3,402

3,936

3,320

5,078

6,569

7,918

9,093

8,780

📊

EBITDA Growth (1Y)

+159.64%

-13.25%

+115.38%

+0.93%

-1.17%

-9.32%

+10.72%

-8.87%

-8.52%

+15.70%

-15.65%

+52.95%

+29.36%

+20.54%

+14.84%

📊

EBITDA Growth (5Y)

+389.64%

+86.38%

+94.82%

+0.15%

-9.58%

-16.31%

+6.78%

-18.65%

+36.54%

+93.09%

+101.17%

+173.89%

📊

EBITDA Growth (10Y)

+305.00%

+80.47%

+75.48%

+24.61%

+59.71%

+94.78%

+146.69%

📊

Depreciation and Amortization

102

144

148

195

136

241

141

135

156

184

182

215

290

313

📊

Operating Income

958

2,786

2,597

3,927

3,918

3,870

4,470

5,124

5,232

2,703

4,100

23,437

4,818

33,283

37,739

8,648

📊

Operating Income Growth (1Y)

+190.81%

-6.78%

+51.21%

-0.23%

-1.23%

+15.50%

+14.63%

+2.11%

-48.34%

+51.68%

+471.63%

-79.44%

+590.81%

+13.39%

-77.08%

📊

Operating Income Growth (5Y)

+308.98%

+38.91%

+72.12%

+30.48%

+33.54%

-30.16%

-8.28%

+357.40%

-7.91%

+1131.34%

+820.46%

-63.10%

📊

Operating Income Growth (10Y)

+182.15%

+47.16%

+802.46%

+22.69%

+749.49%

+875.17%

+93.47%

📊

Interest Expense

136

132

📊

Pre Tax Income

1,057

2,946

2,779

4,179

4,137

4,192

4,838

5,403

5,470

2,837

4,361

2,731

4,876

6,285

7,681

8,648

📊

Tax Provision

342

517

371

870

624

893

1,084

1,136

1,096

1,031

1,139

1,027

1,459

1,794

2,462

2,468

📊

NET INCOME

570

2,248

2,214

3,053

3,292

2,977

3,327

3,897

4,047

1,592

2,893

1,704

2,980

4,061

4,707

5,623

📊

Net Income Growth (1Y)

+294.39%

-1.51%

+37.90%

+7.83%

-9.57%

+11.76%

+17.13%

+3.85%

-60.66%

+81.72%

-41.10%

+74.88%

+36.28%

+15.91%

+19.46%

📊

Net Income Growth (5Y)

+477.54%

+32.43%

+50.27%

+27.64%

+22.93%

-46.52%

-13.04%

-56.27%

-26.37%

+155.09%

+62.70%

+229.99%

📊

Net Income Growth (10Y)

+179.30%

+28.69%

-23.04%

-2.39%

+23.36%

+58.11%

+69.01%

📊

Basic EPS

1.19

1.52

2.06

2.22

2.01

2.24

2.58

2.65

0.97

1.89

1.11

1.95

2.66

3.03

3.65

3.64

📊

Diluted EPS

1.18

1.51

2.04

2.2

1.98

2.2

2.58

2.65

0.96

1.89

1.11

1.91

2.61

3.03

3.62

📊

Basic Average Shares

493

1,481

1,483

1,484

1,483

1,482

1,486

1,513

1,526

1,529

1,531

1,532

1,530

1,544

1,540

1,544

📊

Diluted Average Shares

493

1,481

1,483

1,484

1,483

1,482

1,486

1,513

1,526

1,529

1,531

1,532

1,530

1,544

1,547

1,546

📊

Breakdown	2010 06/30	2011 06/30	2012 06/30	2013 06/30	2014 06/30	2015 06/30	2016 06/30	2017 06/30	2018 06/30	2019 06/30	2020 06/30	2021 06/30	2022 06/30	2023 06/30	2024 06/30	2025 06/30	TTM
REVENUE	2,063	7,555	9,201	11,575	12,703	14,064	14,828	14,989	15,992	16,422	18,962	21,043	28,326	32,239	39,415	43,753	43,709	📊
Revenue Growth (1Y)	--	+266.21%	+21.79%	+25.80%	+9.75%	+10.71%	+5.43%	+1.09%	+6.69%	+2.69%	+15.47%	+10.97%	+34.61%	+13.81%	+22.26%	+11.01%	--	📊
Revenue Growth (5Y)	--	--	--	--	+515.75%	+86.15%	+61.16%	+29.49%	+25.89%	+16.77%	+27.88%	+40.39%	+77.13%	+96.32%	+107.86%	+107.92%	--	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+696.03%	+150.99%	+128.70%	+144.72%	+153.79%	+180.25%	+195.07%	--	📊
Cost of Revenue	0	0	0	0	0	0	0	0	0	0	0	0	450	564	0	33,037	16,075	📊
Cost of Revenue Growth (1Y)	--	--	--	--	--	--	--	--	--	--	--	--	--	+25.33%	-100.00%	--	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	📊
Gross Profit	2,063	7,555	9,201	11,575	12,703	14,064	14,828	14,989	15,992	16,422	18,962	21,043	25,536	31,675	39,415	10,716	27,634	📊
Gross Profit Growth (1Y)	--	+266.21%	+21.79%	+25.80%	+9.75%	+10.71%	+5.43%	+1.09%	+6.69%	+2.69%	+15.47%	+10.97%	+21.35%	+24.04%	+24.44%	-72.81%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+515.75%	+86.15%	+61.16%	+29.49%	+25.89%	+16.77%	+27.88%	+40.39%	+59.68%	+92.88%	+107.86%	-49.08%	--	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+696.03%	+150.99%	+128.70%	+120.61%	+149.35%	+180.25%	-27.73%	--	📊
Operating Expenses	410	78	-501	-431	673	943	886	-9,865	-10,760	-13,719	-14,862	2,394	842	850	1,676	2,068	18,986	📊
Operating Expenses Growth (1Y)	--	-80.98%	-742.31%	+13.97%	+256.15%	+40.12%	-6.04%	-1213.43%	-9.07%	-27.50%	-8.33%	+116.11%	-64.83%	+0.95%	+97.18%	+23.39%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	+64.15%	+1108.97%	+276.85%	-2188.86%	-1698.81%	-1554.83%	-1777.43%	+124.27%	+107.83%	+106.20%	+111.28%	-13.62%	--	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	-3446.10%	-19153.85%	+577.84%	+295.36%	+26.30%	+77.73%	+133.41%	--	📊
Sell General Administrative	565	647	690	998	1,364	1,483	1,531	1,425	1,656	1,806	1,787	2,066	842	3,056	1,676	0	--	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	-155	-569	-1,191	-1,429	-691	-540	-645	-11,290	-12,416	-15,525	-16,649	328	18,094	-2,206	26,119	2,068	18,986	📊
EBITDA	840	2,181	1,892	4,075	4,113	4,065	3,686	4,081	3,719	3,402	3,936	3,320	5,078	6,569	7,918	9,093	8,780	📊
EBITDA Growth (1Y)	--	+159.64%	-13.25%	+115.38%	+0.93%	-1.17%	-9.32%	+10.72%	-8.87%	-8.52%	+15.70%	-15.65%	+52.95%	+29.36%	+20.54%	+14.84%	--	📊
EBITDA Growth (5Y)	--	--	--	--	+389.64%	+86.38%	+94.82%	+0.15%	-9.58%	-16.31%	+6.78%	-18.65%	+36.54%	+93.09%	+101.17%	+173.89%	--	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+305.00%	+80.47%	+75.48%	+24.61%	+59.71%	+94.78%	+146.69%	--	📊
Depreciation and Amortization	21	102	144	148	195	195	136	241	141	135	156	184	182	215	290	313	--	📊
Operating Income	958	2,786	2,597	3,927	3,918	3,870	4,470	5,124	5,232	2,703	4,100	23,437	4,818	33,283	37,739	8,648	8,648	📊
Operating Income Growth (1Y)	--	+190.81%	-6.78%	+51.21%	-0.23%	-1.23%	+15.50%	+14.63%	+2.11%	-48.34%	+51.68%	+471.63%	-79.44%	+590.81%	+13.39%	-77.08%	--	📊
Operating Income Growth (5Y)	--	--	--	--	+308.98%	+38.91%	+72.12%	+30.48%	+33.54%	-30.16%	-8.28%	+357.40%	-7.91%	+1131.34%	+820.46%	-63.10%	--	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+182.15%	+47.16%	+802.46%	+22.69%	+749.49%	+875.17%	+93.47%	--	📊
Interest Expense	46	21	12	4	2	0	59	91	89	80	68	14	35	73	136	132	132	📊
Pre Tax Income	1,057	2,946	2,779	4,179	4,137	4,192	4,838	5,403	5,470	2,837	4,361	2,731	4,876	6,285	7,681	8,648	8,648	📊
Tax Provision	342	517	371	870	624	893	1,084	1,136	1,096	1,031	1,139	1,027	1,459	1,794	2,462	2,468	2,468	📊
NET INCOME	570	2,248	2,214	3,053	3,292	2,977	3,327	3,897	4,047	1,592	2,893	1,704	2,980	4,061	4,707	5,623	5,623	📊
Net Income Growth (1Y)	--	+294.39%	-1.51%	+37.90%	+7.83%	-9.57%	+11.76%	+17.13%	+3.85%	-60.66%	+81.72%	-41.10%	+74.88%	+36.28%	+15.91%	+19.46%	--	📊
Net Income Growth (5Y)	--	--	--	--	+477.54%	+32.43%	+50.27%	+27.64%	+22.93%	-46.52%	-13.04%	-56.27%	-26.37%	+155.09%	+62.70%	+229.99%	--	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+179.30%	+28.69%	-23.04%	-2.39%	+23.36%	+58.11%	+69.01%	--	📊
Basic EPS	1.19	1.52	1.52	2.06	2.22	2.01	2.24	2.58	2.65	0.97	1.89	1.11	1.95	2.66	3.03	3.65	3.64	📊
Diluted EPS	1.18	1.51	1.51	2.04	2.2	1.98	2.2	2.58	2.65	0.96	1.89	1.11	1.91	2.61	3.03	3.62	3.62	📊
Basic Average Shares	493	1,481	1,483	1,484	1,483	1,482	1,486	1,513	1,526	1,529	1,529	1,531	1,532	1,530	1,544	1,540	1,544	📊
Diluted Average Shares	493	1,481	1,483	1,484	1,483	1,482	1,486	1,513	1,526	1,529	1,529	1,531	1,532	1,530	1,544	1,547	1,546	📊

Breakdown

2010

06/30

2011

06/30

2012

06/30

2013

06/30

2014

06/30

2015

06/30

2016

06/30

2017

06/30

2018

06/30

2019

06/30

2020

06/30

2021

06/30

2022

06/30

2023

06/30

2024

06/30

2025

06/30

TTM

REVENUE

2,063

7,555

9,201

11,575

12,703

14,064

14,828

14,989

15,992

16,422

18,962

21,043

28,326

32,239

39,415

43,753

43,709

📊

Revenue Growth (1Y)

+266.21%

+21.79%

+25.80%

+9.75%

+10.71%

+5.43%

+1.09%

+6.69%

+2.69%

+15.47%

+10.97%

+34.61%

+13.81%

+22.26%

+11.01%

📊

Revenue Growth (5Y)

+515.75%

+86.15%

+61.16%

+29.49%

+25.89%

+16.77%

+27.88%

+40.39%

+77.13%

+96.32%

+107.86%

+107.92%

📊

Revenue Growth (10Y)

+696.03%

+150.99%

+128.70%

+144.72%

+153.79%

+180.25%

+195.07%

📊

Cost of Revenue

450

564

33,037

16,075

📊

Cost of Revenue Growth (1Y)

+25.33%

-100.00%

📊

Cost of Revenue Growth (5Y)

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

2,063

7,555

9,201

11,575

12,703

14,064

14,828

14,989

15,992

16,422

18,962

21,043

25,536

31,675

39,415

10,716

27,634

📊

Gross Profit Growth (1Y)

+266.21%

+21.79%

+25.80%

+9.75%

+10.71%

+5.43%

+1.09%

+6.69%

+2.69%

+15.47%

+10.97%

+21.35%

+24.04%

+24.44%

-72.81%

📊

Gross Profit Growth (5Y)

+515.75%

+86.15%

+61.16%

+29.49%

+25.89%

+16.77%

+27.88%

+40.39%

+59.68%

+92.88%

+107.86%

-49.08%

📊

Gross Profit Growth (10Y)

+696.03%

+150.99%

+128.70%

+120.61%

+149.35%

+180.25%

-27.73%

📊

Operating Expenses

410

-501

-431

673

943

886

-9,865

-10,760

-13,719

-14,862

2,394

842

850

1,676

2,068

18,986

📊

Operating Expenses Growth (1Y)

-80.98%

-742.31%

+13.97%

+256.15%

+40.12%

-6.04%

-1213.43%

-9.07%

-27.50%

-8.33%

+116.11%

-64.83%

+0.95%

+97.18%

+23.39%

📊

Operating Expenses Growth (5Y)

+64.15%

+1108.97%

+276.85%

-2188.86%

-1698.81%

-1554.83%

-1777.43%

+124.27%

+107.83%

+106.20%

+111.28%

-13.62%

📊

Operating Expenses Growth (10Y)

-3446.10%

-19153.85%

+577.84%

+295.36%

+26.30%

+77.73%

+133.41%

📊

Sell General Administrative

565

647

690

998

1,364

1,483

1,531

1,425

1,656

1,806

1,787

2,066

842

3,056

1,676

📊

Research and Development

📊

Other Income Expenses

-155

-569

-1,191

-1,429

-691

-540

-645

-11,290

-12,416

-15,525

-16,649

328

18,094

-2,206

26,119

2,068

18,986

📊

EBITDA

840

2,181

1,892

4,075

4,113

4,065

3,686

4,081

3,719

3,402

3,936

3,320

5,078

6,569

7,918

9,093

8,780

📊

EBITDA Growth (1Y)

+159.64%

-13.25%

+115.38%

+0.93%

-1.17%

-9.32%

+10.72%

-8.87%

-8.52%

+15.70%

-15.65%

+52.95%

+29.36%

+20.54%

+14.84%

📊

EBITDA Growth (5Y)

+389.64%

+86.38%

+94.82%

+0.15%

-9.58%

-16.31%

+6.78%

-18.65%

+36.54%

+93.09%

+101.17%

+173.89%

📊

EBITDA Growth (10Y)

+305.00%

+80.47%

+75.48%

+24.61%

+59.71%

+94.78%

+146.69%

📊

Depreciation and Amortization

102

144

148

195

136

241

141

135

156

184

182

215

290

313

📊

Operating Income

958

2,786

2,597

3,927

3,918

3,870

4,470

5,124

5,232

2,703

4,100

23,437

4,818

33,283

37,739

8,648

📊

Operating Income Growth (1Y)

+190.81%

-6.78%

+51.21%

-0.23%

-1.23%

+15.50%

+14.63%

+2.11%

-48.34%

+51.68%

+471.63%

-79.44%

+590.81%

+13.39%

-77.08%

📊

Operating Income Growth (5Y)

+308.98%

+38.91%

+72.12%

+30.48%

+33.54%

-30.16%

-8.28%

+357.40%

-7.91%

+1131.34%

+820.46%

-63.10%

📊

Operating Income Growth (10Y)

+182.15%

+47.16%

+802.46%

+22.69%

+749.49%

+875.17%

+93.47%

📊

Interest Expense

136

132

📊

Pre Tax Income

1,057

2,946

2,779

4,179

4,137

4,192

4,838

5,403

5,470

2,837

4,361

2,731

4,876

6,285

7,681

8,648

📊

Tax Provision

342

517

371

870

624

893

1,084

1,136

1,096

1,031

1,139

1,027

1,459

1,794

2,462

2,468

📊

NET INCOME

570

2,248

2,214

3,053

3,292

2,977

3,327

3,897

4,047

1,592

2,893

1,704

2,980

4,061

4,707

5,623

📊

Net Income Growth (1Y)

+294.39%

-1.51%

+37.90%

+7.83%

-9.57%

+11.76%

+17.13%

+3.85%

-60.66%

+81.72%

-41.10%

+74.88%

+36.28%

+15.91%

+19.46%

📊

Net Income Growth (5Y)

+477.54%

+32.43%

+50.27%

+27.64%

+22.93%

-46.52%

-13.04%

-56.27%

-26.37%

+155.09%

+62.70%

+229.99%

📊

Net Income Growth (10Y)

+179.30%

+28.69%

-23.04%

-2.39%

+23.36%

+58.11%

+69.01%

📊

Basic EPS

1.19

1.52

2.06

2.22

2.01

2.24

2.58

2.65

0.97

1.89

1.11

1.95

2.66

3.03

3.65

3.64

📊

Diluted EPS

1.18

1.51

2.04

2.2

1.98

2.2

2.58

2.65

0.96

1.89

1.11

1.91

2.61

3.03

3.62

📊

Basic Average Shares

493

1,481

1,483

1,484

1,483

1,482

1,486

1,513

1,526

1,529

1,531

1,532

1,530

1,544

1,540

1,544

📊

Diluted Average Shares

493

1,481

1,483

1,484

1,483

1,482

1,486

1,513

1,526

1,529

1,531

1,532

1,530

1,544

1,547

1,546

📊

Ex-Dividend date
Payment date
Annual Dividend	333.10 (ZAc)
Dividend Yield	3.89%
Shareholders Yield	-0.29%
Next Earnings	--
Market cap	132.46B (ZAR)
EPS (TTM)	3.65 (ZAc)
P/E (TTM)	23.44 (ZAc)
Last Close	8556.00

Next Earnings	--
Market cap	132.46B (ZAR)
EPS (TTM)	3.65 (ZAc)
P/E (TTM)	23.44 (ZAc)
Last Close	8556.00 (ZAc)

Ex-Dividend date
Payment date
Annual Dividend	333.10 (ZAc)
Dividend Yield	3.89%
Shareholders Yield	-0.29%
Next Earnings	--
Market cap	132.46B (ZAR)
EPS (TTM)	3.65 (ZAc)
P/E (TTM)	23.44 (ZAc)
Last Close	8556.00

Next Earnings	--
Market cap	132.46B (ZAR)
EPS (TTM)	3.65 (ZAc)
P/E (TTM)	23.44 (ZAc)
Last Close	8556.00 (ZAc)