Zeda Limited - ZZD.JO - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on November4,2026.

🚨8 INSIDERS, INCLUDING THE CEO, ARE BUYING!

Watch the video!

‌
‌

‌

Let's get started...

‌

Breakdown	2019 09/30	2020 09/30	2021 09/30	2022 09/30	2023 09/30	2024 09/30	2025 09/30	TTM
REVENUE	10,161	8,688	7,672	8,133	9,145	10,468	10,649	11,006	📊
Revenue Growth (1Y)	--	-14.50%	-11.70%	+6.02%	+12.44%	+14.48%	+1.73%	+3.35%	📊
Revenue Growth (5Y)	--	--	--	--	-10.00%	+20.49%	+38.82%	+43.46%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	6,534	6,212	5,047	4,592	5,020	6,280	6,296	7,518	📊
Cost of Revenue Growth (1Y)	--	-4.92%	-18.76%	-9.01%	+9.32%	+25.10%	+0.25%	+19.42%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	-23.17%	+1.09%	+24.75%	+48.98%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	3,627	2,476	2,625	3,541	4,124	4,188	4,353	3,492	📊
Gross Profit Growth (1Y)	--	-31.74%	+6.03%	+34.91%	+16.47%	+1.55%	+3.94%	-19.79%	📊
Gross Profit Growth (5Y)	--	--	--	--	+13.72%	+69.18%	+65.85%	+33.03%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	2,547	1,903	1,798	2,277	2,573	2,739	2,730	1,862	📊
Operating Expenses Growth (1Y)	--	-25.30%	-5.48%	+26.63%	+12.96%	+6.47%	-0.34%	-31.78%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+1.00%	+43.96%	+51.79%	+3.55%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	2,588	63	1,905	871	2,616	1,242	1,421	-65	📊
Research and Development	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	1,840	-107	1,406	-43	1,497	1,309	1,927	📊
EBITDA	2,000	1,883	2,253	2,766	3,376	3,460	3,423	3,285	📊
EBITDA Growth (1Y)	--	-5.89%	+19.67%	+22.80%	+22.02%	+2.50%	-1.05%	-4.05%	📊
EBITDA Growth (5Y)	--	--	--	--	+68.74%	+83.79%	+51.96%	+45.80%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	860	1,585	1,369	1,496	1,784	1,898	1,735	1,644	📊
Operating Income	1,140	298	827	1,264	1,552	1,449	1,624	1,630	📊
Operating Income Growth (1Y)	--	-73.88%	+177.51%	+52.90%	+22.80%	-6.61%	+12.03%	+0.37%	📊
Operating Income Growth (5Y)	--	--	--	--	+36.09%	+386.59%	+96.44%	+97.17%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	528	521	322	389	652	730	758	722	📊
Pre Tax Income	614	-223	562	882	940	832	930	972	📊
Tax Provision	155	-85	198	312	198	218	243	254	📊
NET INCOME	452	-142	360	561	732	599	672	704	📊
Net Income Growth (1Y)	--	-131.50%	+353.11%	+55.85%	+30.36%	-18.16%	+12.28%	+4.75%	📊
Net Income Growth (5Y)	--	--	--	--	+62.00%	+520.86%	+86.69%	+95.56%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	2.38	-0.75	1.9	2.96	3.87	3.2	3.6	3.79	📊
Diluted EPS	2.38	-0.75	1.9	2.96	3.87	3.2	3.6	3.79	📊
Basic Average Shares	190	190	190	190	189	187	187	186	📊
Diluted Average Shares	190	190	190	190	189	187	187	186	📊

Breakdown

2019

09/30

2020

09/30

2021

09/30

2022

09/30

2023

09/30

2024

09/30

2025

09/30

TTM

REVENUE

10,161

8,688

7,672

8,133

9,145

10,468

10,649

11,006

📊

Revenue Growth (1Y)

-14.50%

-11.70%

+6.02%

+12.44%

+14.48%

+1.73%

+3.35%

📊

Revenue Growth (5Y)

-10.00%

+20.49%

+38.82%

+43.46%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

6,534

6,212

5,047

4,592

5,020

6,280

6,296

7,518

📊

Cost of Revenue Growth (1Y)

-4.92%

-18.76%

-9.01%

+9.32%

+25.10%

+0.25%

+19.42%

📊

Cost of Revenue Growth (5Y)

-23.17%

+1.09%

+24.75%

+48.98%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

3,627

2,476

2,625

3,541

4,124

4,188

4,353

3,492

📊

Gross Profit Growth (1Y)

-31.74%

+6.03%

+34.91%

+16.47%

+1.55%

+3.94%

-19.79%

📊

Gross Profit Growth (5Y)

+13.72%

+69.18%

+65.85%

+33.03%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

2,547

1,903

1,798

2,277

2,573

2,739

2,730

1,862

📊

Operating Expenses Growth (1Y)

-25.30%

-5.48%

+26.63%

+12.96%

+6.47%

-0.34%

-31.78%

📊

Operating Expenses Growth (5Y)

+1.00%

+43.96%

+51.79%

+3.55%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

2,588

1,905

871

2,616

1,242

1,421

-65

📊

Research and Development

📊

Other Income Expenses

1,840

-107

1,406

-43

1,497

1,309

1,927

📊

EBITDA

2,000

1,883

2,253

2,766

3,376

3,460

3,423

3,285

📊

EBITDA Growth (1Y)

-5.89%

+19.67%

+22.80%

+22.02%

+2.50%

-1.05%

-4.05%

📊

EBITDA Growth (5Y)

+68.74%

+83.79%

+51.96%

+45.80%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

860

1,585

1,369

1,496

1,784

1,898

1,735

1,644

📊

Operating Income

1,140

298

827

1,264

1,552

1,449

1,624

1,630

📊

Operating Income Growth (1Y)

-73.88%

+177.51%

+52.90%

+22.80%

-6.61%

+12.03%

+0.37%

📊

Operating Income Growth (5Y)

+36.09%

+386.59%

+96.44%

+97.17%

📊

Operating Income Growth (10Y)

📊

Interest Expense

528

521

322

389

652

730

758

722

📊

Pre Tax Income

614

-223

562

882

940

832

930

972

📊

Tax Provision

155

-85

198

312

198

218

243

254

📊

NET INCOME

452

-142

360

561

732

599

672

704

📊

Net Income Growth (1Y)

-131.50%

+353.11%

+55.85%

+30.36%

-18.16%

+12.28%

+4.75%

📊

Net Income Growth (5Y)

+62.00%

+520.86%

+86.69%

+95.56%

📊

Net Income Growth (10Y)

📊

Basic EPS

2.38

-0.75

1.9

2.96

3.87

3.2

3.6

3.79

📊

Diluted EPS

2.38

-0.75

1.9

2.96

3.87

3.2

3.6

3.79

📊

Basic Average Shares

190

189

187

186

📊

Diluted Average Shares

190

189

187

186

📊

Breakdown	2019 09/30	2020 09/30	2021 09/30	2022 09/30	2023 09/30	2024 09/30	2025 09/30	TTM
REVENUE	10,161	8,688	7,672	8,133	9,145	10,468	10,649	11,006	📊
Revenue Growth (1Y)	--	-14.50%	-11.70%	+6.02%	+12.44%	+14.48%	+1.73%	+3.35%	📊
Revenue Growth (5Y)	--	--	--	--	-10.00%	+20.49%	+38.82%	+43.46%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	6,534	6,212	5,047	4,592	5,020	6,280	6,296	7,518	📊
Cost of Revenue Growth (1Y)	--	-4.92%	-18.76%	-9.01%	+9.32%	+25.10%	+0.25%	+19.42%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	-23.17%	+1.09%	+24.75%	+48.98%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	3,627	2,476	2,625	3,541	4,124	4,188	4,353	3,492	📊
Gross Profit Growth (1Y)	--	-31.74%	+6.03%	+34.91%	+16.47%	+1.55%	+3.94%	-19.79%	📊
Gross Profit Growth (5Y)	--	--	--	--	+13.72%	+69.18%	+65.85%	+33.03%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	2,547	1,903	1,798	2,277	2,573	2,739	2,730	1,862	📊
Operating Expenses Growth (1Y)	--	-25.30%	-5.48%	+26.63%	+12.96%	+6.47%	-0.34%	-31.78%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+1.00%	+43.96%	+51.79%	+3.55%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	2,588	63	1,905	871	2,616	1,242	1,421	-65	📊
Research and Development	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	1,840	-107	1,406	-43	1,497	1,309	1,927	📊
EBITDA	2,000	1,883	2,253	2,766	3,376	3,460	3,423	3,285	📊
EBITDA Growth (1Y)	--	-5.89%	+19.67%	+22.80%	+22.02%	+2.50%	-1.05%	-4.05%	📊
EBITDA Growth (5Y)	--	--	--	--	+68.74%	+83.79%	+51.96%	+45.80%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	860	1,585	1,369	1,496	1,784	1,898	1,735	1,644	📊
Operating Income	1,140	298	827	1,264	1,552	1,449	1,624	1,630	📊
Operating Income Growth (1Y)	--	-73.88%	+177.51%	+52.90%	+22.80%	-6.61%	+12.03%	+0.37%	📊
Operating Income Growth (5Y)	--	--	--	--	+36.09%	+386.59%	+96.44%	+97.17%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	528	521	322	389	652	730	758	722	📊
Pre Tax Income	614	-223	562	882	940	832	930	972	📊
Tax Provision	155	-85	198	312	198	218	243	254	📊
NET INCOME	452	-142	360	561	732	599	672	704	📊
Net Income Growth (1Y)	--	-131.50%	+353.11%	+55.85%	+30.36%	-18.16%	+12.28%	+4.75%	📊
Net Income Growth (5Y)	--	--	--	--	+62.00%	+520.86%	+86.69%	+95.56%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	2.38	-0.75	1.9	2.96	3.87	3.2	3.6	3.79	📊
Diluted EPS	2.38	-0.75	1.9	2.96	3.87	3.2	3.6	3.79	📊
Basic Average Shares	190	190	190	190	189	187	187	186	📊
Diluted Average Shares	190	190	190	190	189	187	187	186	📊

Breakdown

2019

09/30

2020

09/30

2021

09/30

2022

09/30

2023

09/30

2024

09/30

2025

09/30

TTM

REVENUE

10,161

8,688

7,672

8,133

9,145

10,468

10,649

11,006

📊

Revenue Growth (1Y)

-14.50%

-11.70%

+6.02%

+12.44%

+14.48%

+1.73%

+3.35%

📊

Revenue Growth (5Y)

-10.00%

+20.49%

+38.82%

+43.46%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

6,534

6,212

5,047

4,592

5,020

6,280

6,296

7,518

📊

Cost of Revenue Growth (1Y)

-4.92%

-18.76%

-9.01%

+9.32%

+25.10%

+0.25%

+19.42%

📊

Cost of Revenue Growth (5Y)

-23.17%

+1.09%

+24.75%

+48.98%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

3,627

2,476

2,625

3,541

4,124

4,188

4,353

3,492

📊

Gross Profit Growth (1Y)

-31.74%

+6.03%

+34.91%

+16.47%

+1.55%

+3.94%

-19.79%

📊

Gross Profit Growth (5Y)

+13.72%

+69.18%

+65.85%

+33.03%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

2,547

1,903

1,798

2,277

2,573

2,739

2,730

1,862

📊

Operating Expenses Growth (1Y)

-25.30%

-5.48%

+26.63%

+12.96%

+6.47%

-0.34%

-31.78%

📊

Operating Expenses Growth (5Y)

+1.00%

+43.96%

+51.79%

+3.55%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

2,588

1,905

871

2,616

1,242

1,421

-65

📊

Research and Development

📊

Other Income Expenses

1,840

-107

1,406

-43

1,497

1,309

1,927

📊

EBITDA

2,000

1,883

2,253

2,766

3,376

3,460

3,423

3,285

📊

EBITDA Growth (1Y)

-5.89%

+19.67%

+22.80%

+22.02%

+2.50%

-1.05%

-4.05%

📊

EBITDA Growth (5Y)

+68.74%

+83.79%

+51.96%

+45.80%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

860

1,585

1,369

1,496

1,784

1,898

1,735

1,644

📊

Operating Income

1,140

298

827

1,264

1,552

1,449

1,624

1,630

📊

Operating Income Growth (1Y)

-73.88%

+177.51%

+52.90%

+22.80%

-6.61%

+12.03%

+0.37%

📊

Operating Income Growth (5Y)

+36.09%

+386.59%

+96.44%

+97.17%

📊

Operating Income Growth (10Y)

📊

Interest Expense

528

521

322

389

652

730

758

722

📊

Pre Tax Income

614

-223

562

882

940

832

930

972

📊

Tax Provision

155

-85

198

312

198

218

243

254

📊

NET INCOME

452

-142

360

561

732

599

672

704

📊

Net Income Growth (1Y)

-131.50%

+353.11%

+55.85%

+30.36%

-18.16%

+12.28%

+4.75%

📊

Net Income Growth (5Y)

+62.00%

+520.86%

+86.69%

+95.56%

📊

Net Income Growth (10Y)

📊

Basic EPS

2.38

-0.75

1.9

2.96

3.87

3.2

3.6

3.79

📊

Diluted EPS

2.38

-0.75

1.9

2.96

3.87

3.2

3.6

3.79

📊

Basic Average Shares

190

189

187

186

📊

Diluted Average Shares

190

189

187

186

📊

Ex-Dividend date
Payment date
Annual Dividend	206.00 (ZAc)
Dividend Yield	13.87%
Shareholders Yield	15.09%
Next Earnings
Market cap	2.77B (ZAR)
EPS (TTM)	3.79 (ZAc)
P/E (TTM)	3.92 (ZAc)
Last Close	1485.00

Next Earnings
Market cap	2.77B (ZAR)
EPS (TTM)	3.79 (ZAc)
P/E (TTM)	3.92 (ZAc)
Last Close	1485.00 (ZAc)

Ex-Dividend date
Payment date
Annual Dividend	206.00 (ZAc)
Dividend Yield	13.87%
Shareholders Yield	15.09%
Next Earnings
Market cap	2.77B (ZAR)
EPS (TTM)	3.79 (ZAc)
P/E (TTM)	3.92 (ZAc)
Last Close	1485.00

Next Earnings
Market cap	2.77B (ZAR)
EPS (TTM)	3.79 (ZAc)
P/E (TTM)	3.92 (ZAc)
Last Close	1485.00 (ZAc)