Hakuten Corporation - 2173.T - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2019 03/31	2020 03/31	2021 03/31	2022 03/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	12,921	7,272	10,627	13,943	17,386	18,845	23,336	24,135	📊
Revenue Growth (1Y)	--	-43.72%	+46.13%	+31.21%	+24.69%	+8.39%	+23.83%	+3.42%	📊
Revenue Growth (5Y)	--	--	--	--	+34.55%	+159.14%	+119.60%	+127.11%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	9,283	5,068	7,497	10,066	12,254	13,152	15,846	16,545	📊
Cost of Revenue Growth (1Y)	--	-45.41%	+47.93%	+34.28%	+21.74%	+7.33%	+20.48%	+4.41%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+32.00%	+159.52%	+111.37%	+120.70%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	3,638	2,204	3,130	3,877	5,132	5,693	7,491	7,590	📊
Gross Profit Growth (1Y)	--	-39.41%	+42.00%	+23.86%	+32.37%	+10.93%	+31.58%	+1.32%	📊
Gross Profit Growth (5Y)	--	--	--	--	+41.06%	+158.25%	+139.31%	+142.47%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	2,992	2,792	2,598	3,138	3,855	4,300	4,898	5,196	📊
Operating Expenses Growth (1Y)	--	-6.69%	-6.96%	+20.80%	+22.85%	+11.54%	+13.90%	+6.10%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+28.83%	+54.01%	+88.55%	+100.05%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	2,980	2,779	2,585	0	3,843	4,299	4,898	5,196	📊
Research and Development	0	0	0	0	0	0	0	--	📊
Other Income Expenses	-0	273	84	3	12	1	0	--	📊
EBITDA	793	-127	1,149	846	1,421	1,533	2,751	2,548	📊
EBITDA Growth (1Y)	--	-115.96%	+1008.01%	-26.39%	+68.00%	+7.88%	+79.46%	-7.37%	📊
EBITDA Growth (5Y)	--	--	--	--	+79.24%	+1311.42%	+139.42%	+121.78%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	167	163	99	103	132	139	158	149	📊
Operating Income	646	-588	533	739	1,277	1,393	2,593	2,393	📊
Operating Income Growth (1Y)	--	-190.96%	+190.64%	+38.76%	+72.79%	+9.08%	+86.14%	-7.69%	📊
Operating Income Growth (5Y)	--	--	--	--	+97.69%	+337.06%	+386.82%	+349.36%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	9	13	11	5	0	0	19	18	📊
Pre Tax Income	617	-302	1,039	719	1,185	1,380	2,598	2,385	📊
Tax Provision	207	-112	278	165	319	379	678	597	📊
NET INCOME	410	-190	761	554	866	999	1,914	1,779	📊
Net Income Growth (1Y)	--	-146.32%	+500.74%	-27.23%	+56.42%	+15.36%	+91.59%	-7.05%	📊
Net Income Growth (5Y)	--	--	--	--	+111.29%	+626.20%	+151.57%	+133.83%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	25.96	-12.15	48.62	36.06	56.36	64.52	122.62	113.67	📊
Diluted EPS	25.95	-12.15	48.62	36.06	56.36	64.52	122.62	113.67	📊
Basic Average Shares	16	16	16	15	15	15	16	16	📊
Diluted Average Shares	16	16	16	15	15	15	16	16	📊

Breakdown

2019

03/31

2020

03/31

2021

03/31

2022

03/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

12,921

7,272

10,627

13,943

17,386

18,845

23,336

24,135

📊

Revenue Growth (1Y)

-43.72%

+46.13%

+31.21%

+24.69%

+8.39%

+23.83%

+3.42%

📊

Revenue Growth (5Y)

+34.55%

+159.14%

+119.60%

+127.11%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

9,283

5,068

7,497

10,066

12,254

13,152

15,846

16,545

📊

Cost of Revenue Growth (1Y)

-45.41%

+47.93%

+34.28%

+21.74%

+7.33%

+20.48%

+4.41%

📊

Cost of Revenue Growth (5Y)

+32.00%

+159.52%

+111.37%

+120.70%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

3,638

2,204

3,130

3,877

5,132

5,693

7,491

7,590

📊

Gross Profit Growth (1Y)

-39.41%

+42.00%

+23.86%

+32.37%

+10.93%

+31.58%

+1.32%

📊

Gross Profit Growth (5Y)

+41.06%

+158.25%

+139.31%

+142.47%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

2,992

2,792

2,598

3,138

3,855

4,300

4,898

5,196

📊

Operating Expenses Growth (1Y)

-6.69%

-6.96%

+20.80%

+22.85%

+11.54%

+13.90%

+6.10%

📊

Operating Expenses Growth (5Y)

+28.83%

+54.01%

+88.55%

+100.05%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

2,980

2,779

2,585

3,843

4,299

4,898

5,196

📊

Research and Development

📊

Other Income Expenses

-0

273

📊

EBITDA

793

-127

1,149

846

1,421

1,533

2,751

2,548

📊

EBITDA Growth (1Y)

-115.96%

+1008.01%

-26.39%

+68.00%

+7.88%

+79.46%

-7.37%

📊

EBITDA Growth (5Y)

+79.24%

+1311.42%

+139.42%

+121.78%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

167

163

103

132

139

158

149

📊

Operating Income

646

-588

533

739

1,277

1,393

2,593

2,393

📊

Operating Income Growth (1Y)

-190.96%

+190.64%

+38.76%

+72.79%

+9.08%

+86.14%

-7.69%

📊

Operating Income Growth (5Y)

+97.69%

+337.06%

+386.82%

+349.36%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

617

-302

1,039

719

1,185

1,380

2,598

2,385

📊

Tax Provision

207

-112

278

165

319

379

678

597

📊

NET INCOME

410

-190

761

554

866

999

1,914

1,779

📊

Net Income Growth (1Y)

-146.32%

+500.74%

-27.23%

+56.42%

+15.36%

+91.59%

-7.05%

📊

Net Income Growth (5Y)

+111.29%

+626.20%

+151.57%

+133.83%

📊

Net Income Growth (10Y)

📊

Basic EPS

25.96

-12.15

48.62

36.06

56.36

64.52

122.62

113.67

📊

Diluted EPS

25.95

-12.15

48.62

36.06

56.36

64.52

122.62

113.67

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2019 03/31	2020 03/31	2021 03/31	2022 03/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	12,921	7,272	10,627	13,943	17,386	18,845	23,336	24,135	📊
Revenue Growth (1Y)	--	-43.72%	+46.13%	+31.21%	+24.69%	+8.39%	+23.83%	+3.42%	📊
Revenue Growth (5Y)	--	--	--	--	+34.55%	+159.14%	+119.60%	+127.11%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	9,283	5,068	7,497	10,066	12,254	13,152	15,846	16,545	📊
Cost of Revenue Growth (1Y)	--	-45.41%	+47.93%	+34.28%	+21.74%	+7.33%	+20.48%	+4.41%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+32.00%	+159.52%	+111.37%	+120.70%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	3,638	2,204	3,130	3,877	5,132	5,693	7,491	7,590	📊
Gross Profit Growth (1Y)	--	-39.41%	+42.00%	+23.86%	+32.37%	+10.93%	+31.58%	+1.32%	📊
Gross Profit Growth (5Y)	--	--	--	--	+41.06%	+158.25%	+139.31%	+142.47%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	2,992	2,792	2,598	3,138	3,855	4,300	4,898	5,196	📊
Operating Expenses Growth (1Y)	--	-6.69%	-6.96%	+20.80%	+22.85%	+11.54%	+13.90%	+6.10%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+28.83%	+54.01%	+88.55%	+100.05%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	2,980	2,779	2,585	0	3,843	4,299	4,898	5,196	📊
Research and Development	0	0	0	0	0	0	0	--	📊
Other Income Expenses	-0	273	84	3	12	1	0	--	📊
EBITDA	793	-127	1,149	846	1,421	1,533	2,751	2,548	📊
EBITDA Growth (1Y)	--	-115.96%	+1008.01%	-26.39%	+68.00%	+7.88%	+79.46%	-7.37%	📊
EBITDA Growth (5Y)	--	--	--	--	+79.24%	+1311.42%	+139.42%	+121.78%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	167	163	99	103	132	139	158	149	📊
Operating Income	646	-588	533	739	1,277	1,393	2,593	2,393	📊
Operating Income Growth (1Y)	--	-190.96%	+190.64%	+38.76%	+72.79%	+9.08%	+86.14%	-7.69%	📊
Operating Income Growth (5Y)	--	--	--	--	+97.69%	+337.06%	+386.82%	+349.36%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	9	13	11	5	0	0	19	18	📊
Pre Tax Income	617	-302	1,039	719	1,185	1,380	2,598	2,385	📊
Tax Provision	207	-112	278	165	319	379	678	597	📊
NET INCOME	410	-190	761	554	866	999	1,914	1,779	📊
Net Income Growth (1Y)	--	-146.32%	+500.74%	-27.23%	+56.42%	+15.36%	+91.59%	-7.05%	📊
Net Income Growth (5Y)	--	--	--	--	+111.29%	+626.20%	+151.57%	+133.83%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	25.96	-12.15	48.62	36.06	56.36	64.52	122.62	113.67	📊
Diluted EPS	25.95	-12.15	48.62	36.06	56.36	64.52	122.62	113.67	📊
Basic Average Shares	16	16	16	15	15	15	16	16	📊
Diluted Average Shares	16	16	16	15	15	15	16	16	📊

Breakdown

2019

03/31

2020

03/31

2021

03/31

2022

03/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

12,921

7,272

10,627

13,943

17,386

18,845

23,336

24,135

📊

Revenue Growth (1Y)

-43.72%

+46.13%

+31.21%

+24.69%

+8.39%

+23.83%

+3.42%

📊

Revenue Growth (5Y)

+34.55%

+159.14%

+119.60%

+127.11%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

9,283

5,068

7,497

10,066

12,254

13,152

15,846

16,545

📊

Cost of Revenue Growth (1Y)

-45.41%

+47.93%

+34.28%

+21.74%

+7.33%

+20.48%

+4.41%

📊

Cost of Revenue Growth (5Y)

+32.00%

+159.52%

+111.37%

+120.70%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

3,638

2,204

3,130

3,877

5,132

5,693

7,491

7,590

📊

Gross Profit Growth (1Y)

-39.41%

+42.00%

+23.86%

+32.37%

+10.93%

+31.58%

+1.32%

📊

Gross Profit Growth (5Y)

+41.06%

+158.25%

+139.31%

+142.47%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

2,992

2,792

2,598

3,138

3,855

4,300

4,898

5,196

📊

Operating Expenses Growth (1Y)

-6.69%

-6.96%

+20.80%

+22.85%

+11.54%

+13.90%

+6.10%

📊

Operating Expenses Growth (5Y)

+28.83%

+54.01%

+88.55%

+100.05%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

2,980

2,779

2,585

3,843

4,299

4,898

5,196

📊

Research and Development

📊

Other Income Expenses

-0

273

📊

EBITDA

793

-127

1,149

846

1,421

1,533

2,751

2,548

📊

EBITDA Growth (1Y)

-115.96%

+1008.01%

-26.39%

+68.00%

+7.88%

+79.46%

-7.37%

📊

EBITDA Growth (5Y)

+79.24%

+1311.42%

+139.42%

+121.78%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

167

163

103

132

139

158

149

📊

Operating Income

646

-588

533

739

1,277

1,393

2,593

2,393

📊

Operating Income Growth (1Y)

-190.96%

+190.64%

+38.76%

+72.79%

+9.08%

+86.14%

-7.69%

📊

Operating Income Growth (5Y)

+97.69%

+337.06%

+386.82%

+349.36%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

617

-302

1,039

719

1,185

1,380

2,598

2,385

📊

Tax Provision

207

-112

278

165

319

379

678

597

📊

NET INCOME

410

-190

761

554

866

999

1,914

1,779

📊

Net Income Growth (1Y)

-146.32%

+500.74%

-27.23%

+56.42%

+15.36%

+91.59%

-7.05%

📊

Net Income Growth (5Y)

+111.29%

+626.20%

+151.57%

+133.83%

📊

Net Income Growth (10Y)

📊

Basic EPS

25.96

-12.15

48.62

36.06

56.36

64.52

122.62

113.67

📊

Diluted EPS

25.95

-12.15

48.62

36.06

56.36

64.52

122.62

113.67

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date
Payment date
Annual Dividend	33.00 (JPY)
Dividend Yield	4.48%
Shareholders Yield	--
Next Earnings
Market cap	11.55B (JPY)
EPS (TTM)	113.67 (JPY)
P/E (TTM)	6.48 (JPY)
Last Close	737.00

Next Earnings
Market cap	11.55B (JPY)
EPS (TTM)	113.67 (JPY)
P/E (TTM)	6.48 (JPY)
Last Close	737.00 (JPY)

Ex-Dividend date
Payment date
Annual Dividend	33.00 (JPY)
Dividend Yield	4.48%
Shareholders Yield	--
Next Earnings
Market cap	11.55B (JPY)
EPS (TTM)	113.67 (JPY)
P/E (TTM)	6.48 (JPY)
Last Close	737.00

Next Earnings
Market cap	11.55B (JPY)
EPS (TTM)	113.67 (JPY)
P/E (TTM)	6.48 (JPY)
Last Close	737.00 (JPY)