Macnica Fuji Electronics Holdings, Inc. - 3132.T - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2013 03/31	2014 03/31	2015 03/31	2016 03/31	2017 03/31	2018 03/31	2019 03/31	2020 03/31	2021 03/31	2022 03/31	2023 03/31	2024 03/31	2025 03/31	TTM
REVENUE	255,967	284,673	405,315	398,503	504,085	524,235	521,193	553,962	761,823	1,029,263	1,028,718	1,034,180	1,214,196	1,326,026	📊
Revenue Growth (1Y)	--	+11.21%	+42.38%	-1.68%	+26.49%	+4.00%	-0.58%	+6.29%	+37.52%	+35.11%	-0.05%	+0.53%	+17.41%	+9.21%	📊
Revenue Growth (5Y)	--	--	--	--	+96.93%	+84.15%	+28.59%	+39.01%	+51.13%	+96.34%	+97.38%	+86.69%	+59.38%	+74.06%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+302.11%	+261.37%	+155.15%	+204.69%	+232.75%	📊
Cost of Revenue	222,223	248,490	361,027	352,234	447,991	463,173	461,302	489,126	671,104	903,359	899,101	912,928	1,083,758	1,182,661	📊
Cost of Revenue Growth (1Y)	--	+11.82%	+45.29%	-2.44%	+27.19%	+3.39%	-0.40%	+6.03%	+37.20%	+34.61%	-0.47%	+1.54%	+18.71%	+9.13%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+101.60%	+86.40%	+27.77%	+38.86%	+49.80%	+95.04%	+94.91%	+86.64%	+61.49%	+76.23%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+306.51%	+261.83%	+152.87%	+207.68%	+235.76%	📊
Gross Profit	33,744	36,183	44,288	46,269	56,094	61,062	59,891	64,836	90,719	125,904	129,617	121,252	130,438	143,365	📊
Gross Profit Growth (1Y)	--	+7.23%	+22.40%	+4.47%	+21.23%	+8.86%	-1.92%	+8.26%	+39.92%	+38.78%	+2.95%	-6.45%	+7.58%	+9.91%	📊
Gross Profit Growth (5Y)	--	--	--	--	+66.23%	+68.76%	+35.23%	+40.13%	+61.73%	+106.19%	+116.42%	+87.01%	+43.78%	+58.03%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+273.12%	+258.23%	+173.78%	+181.91%	+209.85%	📊
Operating Expenses	23,517	29,752	34,558	35,796	40,931	45,737	45,444	46,066	54,010	64,256	65,884	81,602	88,487	93,103	📊
Operating Expenses Growth (1Y)	--	+26.51%	+16.15%	+3.58%	+14.35%	+11.74%	-0.64%	+1.37%	+17.24%	+18.97%	+2.53%	+23.86%	+8.44%	+5.22%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+74.05%	+53.73%	+31.50%	+28.69%	+31.95%	+40.49%	+44.98%	+77.14%	+63.83%	+72.38%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+173.23%	+121.44%	+136.13%	+147.20%	+160.09%	📊
Sell General Administrative	25,269	26,975	34,525	35,639	40,652	45,737	45,444	46,066	53,908	64,256	65,567	81,602	88,487	93,103	📊
Research and Development	0	0	34	157	279	407	403	281	333	326	317	0	0	--	📊
Other Income Expenses	0	0	-210	-234	-509	-382	-990	-72	-54	-1,309	0	0	0	--	📊
EBITDA	9,822	2,707	11,948	11,557	17,191	15,889	12,957	18,699	40,772	64,138	71,771	43,289	41,951	54,180	📊
EBITDA Growth (1Y)	--	-72.44%	+341.39%	-3.27%	+48.75%	-7.57%	-18.45%	+44.32%	+118.04%	+57.31%	+11.90%	-39.68%	-3.09%	+29.15%	📊
EBITDA Growth (5Y)	--	--	--	--	+75.03%	+486.99%	+8.44%	+61.80%	+137.17%	+303.66%	+453.92%	+131.50%	+2.89%	+32.89%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+553.00%	+2551.43%	+262.31%	+262.99%	+368.81%	📊
Depreciation and Amortization	1,347	1,357	1,143	1,502	1,797	1,968	2,115	2,118	3,355	4,089	3,620	3,897	0	3,222	📊
Operating Income	8,475	9,208	9,729	10,473	15,163	15,324	14,447	18,769	36,707	61,646	63,733	39,650	41,951	50,262	📊
Operating Income Growth (1Y)	--	+8.65%	+5.66%	+7.65%	+44.78%	+1.06%	-5.72%	+29.92%	+95.57%	+67.94%	+3.39%	-37.79%	+5.80%	+19.81%	📊
Operating Income Growth (5Y)	--	--	--	--	+78.91%	+66.42%	+48.49%	+79.21%	+142.08%	+302.28%	+341.15%	+111.25%	+14.29%	+36.93%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+627.39%	+592.15%	+307.54%	+300.56%	+379.92%	📊
Interest Expense	0	0	171	277	383	1,137	1,131	304	333	1,900	1,890	1,898	2,393	2,724	📊
Pre Tax Income	10,231	6,435	10,634	9,777	15,009	12,781	9,708	16,277	37,081	58,149	66,263	37,491	38,641	49,696	📊
Tax Provision	3,779	2,283	3,106	3,144	3,394	3,414	3,435	4,586	9,557	15,339	17,534	10,658	10,093	13,910	📊
NET INCOME	6,382	4,018	7,285	6,534	11,412	8,883	5,633	10,875	25,798	41,030	48,069	25,280	27,766	33,604	📊
Net Income Growth (1Y)	--	-37.04%	+81.31%	-10.31%	+74.66%	-22.16%	-36.59%	+93.06%	+137.22%	+59.04%	+17.16%	-47.41%	+9.83%	+21.03%	📊
Net Income Growth (5Y)	--	--	--	--	+78.82%	+121.08%	-22.68%	+66.44%	+126.06%	+361.89%	+753.35%	+132.46%	+7.63%	+30.26%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+542.90%	+1096.34%	+247.01%	+324.95%	+414.29%	📊
Basic EPS	359.18	225.35	124.72	114.3	206.06	142.02	90.13	175.38	414.89	664.89	794.63	140.93	155.53	188.19	📊
Diluted EPS	359.16	225.35	124.29	114.03	206.06	142.02	90.13	175.38	414.89	664.89	794.63	140.93	155.53	188.19	📊
Basic Average Shares	18	18	58	57	55	63	62	62	62	62	60	179	179	179	📊
Diluted Average Shares	18	18	59	57	55	63	62	62	62	62	60	179	179	179	📊

Breakdown

2013

03/31

2014

03/31

2015

03/31

2016

03/31

2017

03/31

2018

03/31

2019

03/31

2020

03/31

2021

03/31

2022

03/31

2023

03/31

2024

03/31

2025

03/31

TTM

REVENUE

255,967

284,673

405,315

398,503

504,085

524,235

521,193

553,962

761,823

1,029,263

1,028,718

1,034,180

1,214,196

1,326,026

📊

Revenue Growth (1Y)

+11.21%

+42.38%

-1.68%

+26.49%

+4.00%

-0.58%

+6.29%

+37.52%

+35.11%

-0.05%

+0.53%

+17.41%

+9.21%

📊

Revenue Growth (5Y)

+96.93%

+84.15%

+28.59%

+39.01%

+51.13%

+96.34%

+97.38%

+86.69%

+59.38%

+74.06%

📊

Revenue Growth (10Y)

+302.11%

+261.37%

+155.15%

+204.69%

+232.75%

📊

Cost of Revenue

222,223

248,490

361,027

352,234

447,991

463,173

461,302

489,126

671,104

903,359

899,101

912,928

1,083,758

1,182,661

📊

Cost of Revenue Growth (1Y)

+11.82%

+45.29%

-2.44%

+27.19%

+3.39%

-0.40%

+6.03%

+37.20%

+34.61%

-0.47%

+1.54%

+18.71%

+9.13%

📊

Cost of Revenue Growth (5Y)

+101.60%

+86.40%

+27.77%

+38.86%

+49.80%

+95.04%

+94.91%

+86.64%

+61.49%

+76.23%

📊

Cost of Revenue Growth (10Y)

+306.51%

+261.83%

+152.87%

+207.68%

+235.76%

📊

Gross Profit

33,744

36,183

44,288

46,269

56,094

61,062

59,891

64,836

90,719

125,904

129,617

121,252

130,438

143,365

📊

Gross Profit Growth (1Y)

+7.23%

+22.40%

+4.47%

+21.23%

+8.86%

-1.92%

+8.26%

+39.92%

+38.78%

+2.95%

-6.45%

+7.58%

+9.91%

📊

Gross Profit Growth (5Y)

+66.23%

+68.76%

+35.23%

+40.13%

+61.73%

+106.19%

+116.42%

+87.01%

+43.78%

+58.03%

📊

Gross Profit Growth (10Y)

+273.12%

+258.23%

+173.78%

+181.91%

+209.85%

📊

Operating Expenses

23,517

29,752

34,558

35,796

40,931

45,737

45,444

46,066

54,010

64,256

65,884

81,602

88,487

93,103

📊

Operating Expenses Growth (1Y)

+26.51%

+16.15%

+3.58%

+14.35%

+11.74%

-0.64%

+1.37%

+17.24%

+18.97%

+2.53%

+23.86%

+8.44%

+5.22%

📊

Operating Expenses Growth (5Y)

+74.05%

+53.73%

+31.50%

+28.69%

+31.95%

+40.49%

+44.98%

+77.14%

+63.83%

+72.38%

📊

Operating Expenses Growth (10Y)

+173.23%

+121.44%

+136.13%

+147.20%

+160.09%

📊

Sell General Administrative

25,269

26,975

34,525

35,639

40,652

45,737

45,444

46,066

53,908

64,256

65,567

81,602

88,487

93,103

📊

Research and Development

157

279

407

403

281

333

326

317

📊

Other Income Expenses

-210

-234

-509

-382

-990

-72

-54

-1,309

📊

EBITDA

9,822

2,707

11,948

11,557

17,191

15,889

12,957

18,699

40,772

64,138

71,771

43,289

41,951

54,180

📊

EBITDA Growth (1Y)

-72.44%

+341.39%

-3.27%

+48.75%

-7.57%

-18.45%

+44.32%

+118.04%

+57.31%

+11.90%

-39.68%

-3.09%

+29.15%

📊

EBITDA Growth (5Y)

+75.03%

+486.99%

+8.44%

+61.80%

+137.17%

+303.66%

+453.92%

+131.50%

+2.89%

+32.89%

📊

EBITDA Growth (10Y)

+553.00%

+2551.43%

+262.31%

+262.99%

+368.81%

📊

Depreciation and Amortization

1,347

1,357

1,143

1,502

1,797

1,968

2,115

2,118

3,355

4,089

3,620

3,897

3,222

📊

Operating Income

8,475

9,208

9,729

10,473

15,163

15,324

14,447

18,769

36,707

61,646

63,733

39,650

41,951

50,262

📊

Operating Income Growth (1Y)

+8.65%

+5.66%

+7.65%

+44.78%

+1.06%

-5.72%

+29.92%

+95.57%

+67.94%

+3.39%

-37.79%

+5.80%

+19.81%

📊

Operating Income Growth (5Y)

+78.91%

+66.42%

+48.49%

+79.21%

+142.08%

+302.28%

+341.15%

+111.25%

+14.29%

+36.93%

📊

Operating Income Growth (10Y)

+627.39%

+592.15%

+307.54%

+300.56%

+379.92%

📊

Interest Expense

171

277

383

1,137

1,131

304

333

1,900

1,890

1,898

2,393

2,724

📊

Pre Tax Income

10,231

6,435

10,634

9,777

15,009

12,781

9,708

16,277

37,081

58,149

66,263

37,491

38,641

49,696

📊

Tax Provision

3,779

2,283

3,106

3,144

3,394

3,414

3,435

4,586

9,557

15,339

17,534

10,658

10,093

13,910

📊

NET INCOME

6,382

4,018

7,285

6,534

11,412

8,883

5,633

10,875

25,798

41,030

48,069

25,280

27,766

33,604

📊

Net Income Growth (1Y)

-37.04%

+81.31%

-10.31%

+74.66%

-22.16%

-36.59%

+93.06%

+137.22%

+59.04%

+17.16%

-47.41%

+9.83%

+21.03%

📊

Net Income Growth (5Y)

+78.82%

+121.08%

-22.68%

+66.44%

+126.06%

+361.89%

+753.35%

+132.46%

+7.63%

+30.26%

📊

Net Income Growth (10Y)

+542.90%

+1096.34%

+247.01%

+324.95%

+414.29%

📊

Basic EPS

359.18

225.35

124.72

114.3

206.06

142.02

90.13

175.38

414.89

664.89

794.63

140.93

155.53

188.19

📊

Diluted EPS

359.16

225.35

124.29

114.03

206.06

142.02

90.13

175.38

414.89

664.89

794.63

140.93

155.53

188.19

📊

Basic Average Shares

179

📊

Diluted Average Shares

179

📊

Breakdown	2013 03/31	2014 03/31	2015 03/31	2016 03/31	2017 03/31	2018 03/31	2019 03/31	2020 03/31	2021 03/31	2022 03/31	2023 03/31	2024 03/31	2025 03/31	TTM
REVENUE	255,967	284,673	405,315	398,503	504,085	524,235	521,193	553,962	761,823	1,029,263	1,028,718	1,034,180	1,214,196	1,326,026	📊
Revenue Growth (1Y)	--	+11.21%	+42.38%	-1.68%	+26.49%	+4.00%	-0.58%	+6.29%	+37.52%	+35.11%	-0.05%	+0.53%	+17.41%	+9.21%	📊
Revenue Growth (5Y)	--	--	--	--	+96.93%	+84.15%	+28.59%	+39.01%	+51.13%	+96.34%	+97.38%	+86.69%	+59.38%	+74.06%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+302.11%	+261.37%	+155.15%	+204.69%	+232.75%	📊
Cost of Revenue	222,223	248,490	361,027	352,234	447,991	463,173	461,302	489,126	671,104	903,359	899,101	912,928	1,083,758	1,182,661	📊
Cost of Revenue Growth (1Y)	--	+11.82%	+45.29%	-2.44%	+27.19%	+3.39%	-0.40%	+6.03%	+37.20%	+34.61%	-0.47%	+1.54%	+18.71%	+9.13%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+101.60%	+86.40%	+27.77%	+38.86%	+49.80%	+95.04%	+94.91%	+86.64%	+61.49%	+76.23%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+306.51%	+261.83%	+152.87%	+207.68%	+235.76%	📊
Gross Profit	33,744	36,183	44,288	46,269	56,094	61,062	59,891	64,836	90,719	125,904	129,617	121,252	130,438	143,365	📊
Gross Profit Growth (1Y)	--	+7.23%	+22.40%	+4.47%	+21.23%	+8.86%	-1.92%	+8.26%	+39.92%	+38.78%	+2.95%	-6.45%	+7.58%	+9.91%	📊
Gross Profit Growth (5Y)	--	--	--	--	+66.23%	+68.76%	+35.23%	+40.13%	+61.73%	+106.19%	+116.42%	+87.01%	+43.78%	+58.03%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+273.12%	+258.23%	+173.78%	+181.91%	+209.85%	📊
Operating Expenses	23,517	29,752	34,558	35,796	40,931	45,737	45,444	46,066	54,010	64,256	65,884	81,602	88,487	93,103	📊
Operating Expenses Growth (1Y)	--	+26.51%	+16.15%	+3.58%	+14.35%	+11.74%	-0.64%	+1.37%	+17.24%	+18.97%	+2.53%	+23.86%	+8.44%	+5.22%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+74.05%	+53.73%	+31.50%	+28.69%	+31.95%	+40.49%	+44.98%	+77.14%	+63.83%	+72.38%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+173.23%	+121.44%	+136.13%	+147.20%	+160.09%	📊
Sell General Administrative	25,269	26,975	34,525	35,639	40,652	45,737	45,444	46,066	53,908	64,256	65,567	81,602	88,487	93,103	📊
Research and Development	0	0	34	157	279	407	403	281	333	326	317	0	0	--	📊
Other Income Expenses	0	0	-210	-234	-509	-382	-990	-72	-54	-1,309	0	0	0	--	📊
EBITDA	9,822	2,707	11,948	11,557	17,191	15,889	12,957	18,699	40,772	64,138	71,771	43,289	41,951	54,180	📊
EBITDA Growth (1Y)	--	-72.44%	+341.39%	-3.27%	+48.75%	-7.57%	-18.45%	+44.32%	+118.04%	+57.31%	+11.90%	-39.68%	-3.09%	+29.15%	📊
EBITDA Growth (5Y)	--	--	--	--	+75.03%	+486.99%	+8.44%	+61.80%	+137.17%	+303.66%	+453.92%	+131.50%	+2.89%	+32.89%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+553.00%	+2551.43%	+262.31%	+262.99%	+368.81%	📊
Depreciation and Amortization	1,347	1,357	1,143	1,502	1,797	1,968	2,115	2,118	3,355	4,089	3,620	3,897	0	3,222	📊
Operating Income	8,475	9,208	9,729	10,473	15,163	15,324	14,447	18,769	36,707	61,646	63,733	39,650	41,951	50,262	📊
Operating Income Growth (1Y)	--	+8.65%	+5.66%	+7.65%	+44.78%	+1.06%	-5.72%	+29.92%	+95.57%	+67.94%	+3.39%	-37.79%	+5.80%	+19.81%	📊
Operating Income Growth (5Y)	--	--	--	--	+78.91%	+66.42%	+48.49%	+79.21%	+142.08%	+302.28%	+341.15%	+111.25%	+14.29%	+36.93%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+627.39%	+592.15%	+307.54%	+300.56%	+379.92%	📊
Interest Expense	0	0	171	277	383	1,137	1,131	304	333	1,900	1,890	1,898	2,393	2,724	📊
Pre Tax Income	10,231	6,435	10,634	9,777	15,009	12,781	9,708	16,277	37,081	58,149	66,263	37,491	38,641	49,696	📊
Tax Provision	3,779	2,283	3,106	3,144	3,394	3,414	3,435	4,586	9,557	15,339	17,534	10,658	10,093	13,910	📊
NET INCOME	6,382	4,018	7,285	6,534	11,412	8,883	5,633	10,875	25,798	41,030	48,069	25,280	27,766	33,604	📊
Net Income Growth (1Y)	--	-37.04%	+81.31%	-10.31%	+74.66%	-22.16%	-36.59%	+93.06%	+137.22%	+59.04%	+17.16%	-47.41%	+9.83%	+21.03%	📊
Net Income Growth (5Y)	--	--	--	--	+78.82%	+121.08%	-22.68%	+66.44%	+126.06%	+361.89%	+753.35%	+132.46%	+7.63%	+30.26%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+542.90%	+1096.34%	+247.01%	+324.95%	+414.29%	📊
Basic EPS	359.18	225.35	124.72	114.3	206.06	142.02	90.13	175.38	414.89	664.89	794.63	140.93	155.53	188.19	📊
Diluted EPS	359.16	225.35	124.29	114.03	206.06	142.02	90.13	175.38	414.89	664.89	794.63	140.93	155.53	188.19	📊
Basic Average Shares	18	18	58	57	55	63	62	62	62	62	60	179	179	179	📊
Diluted Average Shares	18	18	59	57	55	63	62	62	62	62	60	179	179	179	📊

Breakdown

2013

03/31

2014

03/31

2015

03/31

2016

03/31

2017

03/31

2018

03/31

2019

03/31

2020

03/31

2021

03/31

2022

03/31

2023

03/31

2024

03/31

2025

03/31

TTM

REVENUE

255,967

284,673

405,315

398,503

504,085

524,235

521,193

553,962

761,823

1,029,263

1,028,718

1,034,180

1,214,196

1,326,026

📊

Revenue Growth (1Y)

+11.21%

+42.38%

-1.68%

+26.49%

+4.00%

-0.58%

+6.29%

+37.52%

+35.11%

-0.05%

+0.53%

+17.41%

+9.21%

📊

Revenue Growth (5Y)

+96.93%

+84.15%

+28.59%

+39.01%

+51.13%

+96.34%

+97.38%

+86.69%

+59.38%

+74.06%

📊

Revenue Growth (10Y)

+302.11%

+261.37%

+155.15%

+204.69%

+232.75%

📊

Cost of Revenue

222,223

248,490

361,027

352,234

447,991

463,173

461,302

489,126

671,104

903,359

899,101

912,928

1,083,758

1,182,661

📊

Cost of Revenue Growth (1Y)

+11.82%

+45.29%

-2.44%

+27.19%

+3.39%

-0.40%

+6.03%

+37.20%

+34.61%

-0.47%

+1.54%

+18.71%

+9.13%

📊

Cost of Revenue Growth (5Y)

+101.60%

+86.40%

+27.77%

+38.86%

+49.80%

+95.04%

+94.91%

+86.64%

+61.49%

+76.23%

📊

Cost of Revenue Growth (10Y)

+306.51%

+261.83%

+152.87%

+207.68%

+235.76%

📊

Gross Profit

33,744

36,183

44,288

46,269

56,094

61,062

59,891

64,836

90,719

125,904

129,617

121,252

130,438

143,365

📊

Gross Profit Growth (1Y)

+7.23%

+22.40%

+4.47%

+21.23%

+8.86%

-1.92%

+8.26%

+39.92%

+38.78%

+2.95%

-6.45%

+7.58%

+9.91%

📊

Gross Profit Growth (5Y)

+66.23%

+68.76%

+35.23%

+40.13%

+61.73%

+106.19%

+116.42%

+87.01%

+43.78%

+58.03%

📊

Gross Profit Growth (10Y)

+273.12%

+258.23%

+173.78%

+181.91%

+209.85%

📊

Operating Expenses

23,517

29,752

34,558

35,796

40,931

45,737

45,444

46,066

54,010

64,256

65,884

81,602

88,487

93,103

📊

Operating Expenses Growth (1Y)

+26.51%

+16.15%

+3.58%

+14.35%

+11.74%

-0.64%

+1.37%

+17.24%

+18.97%

+2.53%

+23.86%

+8.44%

+5.22%

📊

Operating Expenses Growth (5Y)

+74.05%

+53.73%

+31.50%

+28.69%

+31.95%

+40.49%

+44.98%

+77.14%

+63.83%

+72.38%

📊

Operating Expenses Growth (10Y)

+173.23%

+121.44%

+136.13%

+147.20%

+160.09%

📊

Sell General Administrative

25,269

26,975

34,525

35,639

40,652

45,737

45,444

46,066

53,908

64,256

65,567

81,602

88,487

93,103

📊

Research and Development

157

279

407

403

281

333

326

317

📊

Other Income Expenses

-210

-234

-509

-382

-990

-72

-54

-1,309

📊

EBITDA

9,822

2,707

11,948

11,557

17,191

15,889

12,957

18,699

40,772

64,138

71,771

43,289

41,951

54,180

📊

EBITDA Growth (1Y)

-72.44%

+341.39%

-3.27%

+48.75%

-7.57%

-18.45%

+44.32%

+118.04%

+57.31%

+11.90%

-39.68%

-3.09%

+29.15%

📊

EBITDA Growth (5Y)

+75.03%

+486.99%

+8.44%

+61.80%

+137.17%

+303.66%

+453.92%

+131.50%

+2.89%

+32.89%

📊

EBITDA Growth (10Y)

+553.00%

+2551.43%

+262.31%

+262.99%

+368.81%

📊

Depreciation and Amortization

1,347

1,357

1,143

1,502

1,797

1,968

2,115

2,118

3,355

4,089

3,620

3,897

3,222

📊

Operating Income

8,475

9,208

9,729

10,473

15,163

15,324

14,447

18,769

36,707

61,646

63,733

39,650

41,951

50,262

📊

Operating Income Growth (1Y)

+8.65%

+5.66%

+7.65%

+44.78%

+1.06%

-5.72%

+29.92%

+95.57%

+67.94%

+3.39%

-37.79%

+5.80%

+19.81%

📊

Operating Income Growth (5Y)

+78.91%

+66.42%

+48.49%

+79.21%

+142.08%

+302.28%

+341.15%

+111.25%

+14.29%

+36.93%

📊

Operating Income Growth (10Y)

+627.39%

+592.15%

+307.54%

+300.56%

+379.92%

📊

Interest Expense

171

277

383

1,137

1,131

304

333

1,900

1,890

1,898

2,393

2,724

📊

Pre Tax Income

10,231

6,435

10,634

9,777

15,009

12,781

9,708

16,277

37,081

58,149

66,263

37,491

38,641

49,696

📊

Tax Provision

3,779

2,283

3,106

3,144

3,394

3,414

3,435

4,586

9,557

15,339

17,534

10,658

10,093

13,910

📊

NET INCOME

6,382

4,018

7,285

6,534

11,412

8,883

5,633

10,875

25,798

41,030

48,069

25,280

27,766

33,604

📊

Net Income Growth (1Y)

-37.04%

+81.31%

-10.31%

+74.66%

-22.16%

-36.59%

+93.06%

+137.22%

+59.04%

+17.16%

-47.41%

+9.83%

+21.03%

📊

Net Income Growth (5Y)

+78.82%

+121.08%

-22.68%

+66.44%

+126.06%

+361.89%

+753.35%

+132.46%

+7.63%

+30.26%

📊

Net Income Growth (10Y)

+542.90%

+1096.34%

+247.01%

+324.95%

+414.29%

📊

Basic EPS

359.18

225.35

124.72

114.3

206.06

142.02

90.13

175.38

414.89

664.89

794.63

140.93

155.53

188.19

📊

Diluted EPS

359.16

225.35

124.29

114.03

206.06

142.02

90.13

175.38

414.89

664.89

794.63

140.93

155.53

188.19

📊

Basic Average Shares

179

📊

Diluted Average Shares

179

📊

Ex-Dividend date
Payment date
Annual Dividend	70.00 (JPY)
Dividend Yield	1.71%
Shareholders Yield	-4.79%
Next Earnings
Market cap	729.97B (JPY)
EPS (TTM)	188.19 (JPY)
P/E (TTM)	21.72 (JPY)
Last Close	4088.00

Next Earnings
Market cap	729.97B (JPY)
EPS (TTM)	188.19 (JPY)
P/E (TTM)	21.72 (JPY)
Last Close	4088.00 (JPY)

Ex-Dividend date
Payment date
Annual Dividend	70.00 (JPY)
Dividend Yield	1.71%
Shareholders Yield	-4.79%
Next Earnings
Market cap	729.97B (JPY)
EPS (TTM)	188.19 (JPY)
P/E (TTM)	21.72 (JPY)
Last Close	4088.00

Next Earnings
Market cap	729.97B (JPY)
EPS (TTM)	188.19 (JPY)
P/E (TTM)	21.72 (JPY)
Last Close	4088.00 (JPY)