Tosei Reit Investment Corporation - 3451.T - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2015 10/31	2016 10/31	2017 10/31	2018 10/31	2019 10/31	2020 04/30	2021 10/31	2022 10/31	2023 10/31	2024 10/31	TTM
REVENUE	1,461	2,583	3,250	4,054	5,259	6,409	6,469	6,740	7,004	7,240	7,255	📊
Revenue Growth (1Y)	--	+76.79%	+25.81%	+24.75%	+29.72%	+21.86%	+0.94%	+4.19%	+3.91%	+3.37%	--	📊
Revenue Growth (5Y)	--	--	--	--	+259.91%	+148.09%	+99.04%	+66.24%	+33.17%	+12.97%	--	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+395.47%	--	📊
Cost of Revenue	608	1,085	1,416	1,714	2,080	2,650	2,708	2,935	3,524	3,177	3,148	📊
Cost of Revenue Growth (1Y)	--	+78.54%	+30.46%	+21.06%	+21.32%	+27.43%	+2.16%	+8.41%	+20.05%	-9.84%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+242.09%	+144.17%	+91.21%	+71.22%	+69.43%	+19.87%	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+422.58%	--	📊
Gross Profit	853	1,498	1,834	2,340	3,179	3,759	3,761	3,805	3,480	4,063	4,107	📊
Gross Profit Growth (1Y)	--	+75.55%	+22.44%	+27.59%	+35.87%	+18.22%	+0.08%	+1.15%	-8.53%	+16.75%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+272.61%	+150.92%	+105.09%	+62.59%	+9.45%	+8.09%	--	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+376.15%	--	📊
Operating Expenses	166	241	288	357	447	573	576	603	193	631	619	📊
Operating Expenses Growth (1Y)	--	+45.04%	+19.30%	+24.23%	+25.01%	+28.35%	+0.48%	+4.76%	-67.93%	+226.05%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	+168.71%	+137.78%	+100.27%	+68.89%	-56.67%	+10.07%	--	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+279.61%	--	📊
Sell General Administrative	101	177	217	263	336	417	420	440	447	465	48	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	-62	-93	-112	-23	-22	-22	-19	-16	-254	166	596	📊
EBITDA	756	1,492	1,704	2,473	2,892	3,726	3,946	4,034	4,152	4,166	4,558	📊
EBITDA Growth (1Y)	--	+97.39%	+14.25%	+45.08%	+16.95%	+28.84%	+5.90%	+2.25%	+2.90%	+0.36%	--	📊
EBITDA Growth (5Y)	--	--	--	--	+282.62%	+149.75%	+131.50%	+63.16%	+43.57%	+11.83%	--	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+451.27%	--	📊
Depreciation and Amortization	182	328	412	490	580	736	760	833	865	926	966	📊
Operating Income	687	1,257	1,546	1,983	2,733	3,186	3,186	3,201	3,286	3,432	3,592	📊
Operating Income Growth (1Y)	--	+82.93%	+23.04%	+28.22%	+37.83%	+16.56%	+0.00%	+0.49%	+2.66%	+4.43%	--	📊
Operating Income Growth (5Y)	--	--	--	--	+297.74%	+153.44%	+105.99%	+61.45%	+20.26%	+7.74%	--	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+399.50%	--	📊
Interest Expense	52	103	155	201	271	356	370	399	583	436	--	📊
Pre Tax Income	475	1,061	1,279	1,635	2,294	2,633	2,617	2,604	2,685	2,804	2,914	📊
Tax Provision	2	2	2	2	49	35	38	2	2	2	1	📊
NET INCOME	473	1,059	1,278	1,633	2,244	2,598	2,580	2,602	2,683	2,802	2,913	📊
Net Income Growth (1Y)	--	+124.09%	+20.60%	+27.82%	+37.42%	+15.77%	-0.71%	+0.86%	+3.11%	+4.46%	--	📊
Net Income Growth (5Y)	--	--	--	--	+374.71%	+145.24%	+101.91%	+59.32%	+19.54%	+7.86%	--	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+492.78%	--	📊
Basic EPS	5,849.57	6,702.11	6,973.96	6,966.92	7,934.67	7,409	7,575.81	7,257.29	7,399.13	7,501.48	7,739.03	📊
Diluted EPS	5,821	6,701	6,973	6,966.92	7,934.67	7,409	7,575.81	7,257.29	7,399.13	7,501.48	7,739.03	📊
Basic Average Shares	0	0	0	0	0	0	0	0	0	0	--	📊
Diluted Average Shares	0	0	0	0	0	0	0	0	0	0	--	📊

Breakdown

2015

10/31

2016

10/31

2017

10/31

2018

10/31

2019

10/31

2020

04/30

2021

10/31

2022

10/31

2023

10/31

2024

10/31

TTM

REVENUE

1,461

2,583

3,250

4,054

5,259

6,409

6,469

6,740

7,004

7,240

7,255

📊

Revenue Growth (1Y)

+76.79%

+25.81%

+24.75%

+29.72%

+21.86%

+0.94%

+4.19%

+3.91%

+3.37%

📊

Revenue Growth (5Y)

+259.91%

+148.09%

+99.04%

+66.24%

+33.17%

+12.97%

📊

Revenue Growth (10Y)

+395.47%

📊

Cost of Revenue

608

1,085

1,416

1,714

2,080

2,650

2,708

2,935

3,524

3,177

3,148

📊

Cost of Revenue Growth (1Y)

+78.54%

+30.46%

+21.06%

+21.32%

+27.43%

+2.16%

+8.41%

+20.05%

-9.84%

📊

Cost of Revenue Growth (5Y)

+242.09%

+144.17%

+91.21%

+71.22%

+69.43%

+19.87%

📊

Cost of Revenue Growth (10Y)

+422.58%

📊

Gross Profit

853

1,498

1,834

2,340

3,179

3,759

3,761

3,805

3,480

4,063

4,107

📊

Gross Profit Growth (1Y)

+75.55%

+22.44%

+27.59%

+35.87%

+18.22%

+0.08%

+1.15%

-8.53%

+16.75%

📊

Gross Profit Growth (5Y)

+272.61%

+150.92%

+105.09%

+62.59%

+9.45%

+8.09%

📊

Gross Profit Growth (10Y)

+376.15%

📊

Operating Expenses

166

241

288

357

447

573

576

603

193

631

619

📊

Operating Expenses Growth (1Y)

+45.04%

+19.30%

+24.23%

+25.01%

+28.35%

+0.48%

+4.76%

-67.93%

+226.05%

📊

Operating Expenses Growth (5Y)

+168.71%

+137.78%

+100.27%

+68.89%

-56.67%

+10.07%

📊

Operating Expenses Growth (10Y)

+279.61%

📊

Sell General Administrative

101

177

217

263

336

417

420

440

447

465

📊

Research and Development

📊

Other Income Expenses

-62

-93

-112

-23

-22

-19

-16

-254

166

596

📊

EBITDA

756

1,492

1,704

2,473

2,892

3,726

3,946

4,034

4,152

4,166

4,558

📊

EBITDA Growth (1Y)

+97.39%

+14.25%

+45.08%

+16.95%

+28.84%

+5.90%

+2.25%

+2.90%

+0.36%

📊

EBITDA Growth (5Y)

+282.62%

+149.75%

+131.50%

+63.16%

+43.57%

+11.83%

📊

EBITDA Growth (10Y)

+451.27%

📊

Depreciation and Amortization

182

328

412

490

580

736

760

833

865

926

966

📊

Operating Income

687

1,257

1,546

1,983

2,733

3,186

3,201

3,286

3,432

3,592

📊

Operating Income Growth (1Y)

+82.93%

+23.04%

+28.22%

+37.83%

+16.56%

+0.00%

+0.49%

+2.66%

+4.43%

📊

Operating Income Growth (5Y)

+297.74%

+153.44%

+105.99%

+61.45%

+20.26%

+7.74%

📊

Operating Income Growth (10Y)

+399.50%

📊

Interest Expense

103

155

201

271

356

370

399

583

436

📊

Pre Tax Income

475

1,061

1,279

1,635

2,294

2,633

2,617

2,604

2,685

2,804

2,914

📊

Tax Provision

📊

NET INCOME

473

1,059

1,278

1,633

2,244

2,598

2,580

2,602

2,683

2,802

2,913

📊

Net Income Growth (1Y)

+124.09%

+20.60%

+27.82%

+37.42%

+15.77%

-0.71%

+0.86%

+3.11%

+4.46%

📊

Net Income Growth (5Y)

+374.71%

+145.24%

+101.91%

+59.32%

+19.54%

+7.86%

📊

Net Income Growth (10Y)

+492.78%

📊

Basic EPS

5,849.57

6,702.11

6,973.96

6,966.92

7,934.67

7,409

7,575.81

7,257.29

7,399.13

7,501.48

7,739.03

📊

Diluted EPS

5,821

6,701

6,973

6,966.92

7,934.67

7,409

7,575.81

7,257.29

7,399.13

7,501.48

7,739.03

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2015 10/31	2016 10/31	2017 10/31	2018 10/31	2019 10/31	2020 04/30	2021 10/31	2022 10/31	2023 10/31	2024 10/31	TTM
REVENUE	1,461	2,583	3,250	4,054	5,259	6,409	6,469	6,740	7,004	7,240	7,255	📊
Revenue Growth (1Y)	--	+76.79%	+25.81%	+24.75%	+29.72%	+21.86%	+0.94%	+4.19%	+3.91%	+3.37%	--	📊
Revenue Growth (5Y)	--	--	--	--	+259.91%	+148.09%	+99.04%	+66.24%	+33.17%	+12.97%	--	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+395.47%	--	📊
Cost of Revenue	608	1,085	1,416	1,714	2,080	2,650	2,708	2,935	3,524	3,177	3,148	📊
Cost of Revenue Growth (1Y)	--	+78.54%	+30.46%	+21.06%	+21.32%	+27.43%	+2.16%	+8.41%	+20.05%	-9.84%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+242.09%	+144.17%	+91.21%	+71.22%	+69.43%	+19.87%	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+422.58%	--	📊
Gross Profit	853	1,498	1,834	2,340	3,179	3,759	3,761	3,805	3,480	4,063	4,107	📊
Gross Profit Growth (1Y)	--	+75.55%	+22.44%	+27.59%	+35.87%	+18.22%	+0.08%	+1.15%	-8.53%	+16.75%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+272.61%	+150.92%	+105.09%	+62.59%	+9.45%	+8.09%	--	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+376.15%	--	📊
Operating Expenses	166	241	288	357	447	573	576	603	193	631	619	📊
Operating Expenses Growth (1Y)	--	+45.04%	+19.30%	+24.23%	+25.01%	+28.35%	+0.48%	+4.76%	-67.93%	+226.05%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	+168.71%	+137.78%	+100.27%	+68.89%	-56.67%	+10.07%	--	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+279.61%	--	📊
Sell General Administrative	101	177	217	263	336	417	420	440	447	465	48	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	-62	-93	-112	-23	-22	-22	-19	-16	-254	166	596	📊
EBITDA	756	1,492	1,704	2,473	2,892	3,726	3,946	4,034	4,152	4,166	4,558	📊
EBITDA Growth (1Y)	--	+97.39%	+14.25%	+45.08%	+16.95%	+28.84%	+5.90%	+2.25%	+2.90%	+0.36%	--	📊
EBITDA Growth (5Y)	--	--	--	--	+282.62%	+149.75%	+131.50%	+63.16%	+43.57%	+11.83%	--	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+451.27%	--	📊
Depreciation and Amortization	182	328	412	490	580	736	760	833	865	926	966	📊
Operating Income	687	1,257	1,546	1,983	2,733	3,186	3,186	3,201	3,286	3,432	3,592	📊
Operating Income Growth (1Y)	--	+82.93%	+23.04%	+28.22%	+37.83%	+16.56%	+0.00%	+0.49%	+2.66%	+4.43%	--	📊
Operating Income Growth (5Y)	--	--	--	--	+297.74%	+153.44%	+105.99%	+61.45%	+20.26%	+7.74%	--	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+399.50%	--	📊
Interest Expense	52	103	155	201	271	356	370	399	583	436	--	📊
Pre Tax Income	475	1,061	1,279	1,635	2,294	2,633	2,617	2,604	2,685	2,804	2,914	📊
Tax Provision	2	2	2	2	49	35	38	2	2	2	1	📊
NET INCOME	473	1,059	1,278	1,633	2,244	2,598	2,580	2,602	2,683	2,802	2,913	📊
Net Income Growth (1Y)	--	+124.09%	+20.60%	+27.82%	+37.42%	+15.77%	-0.71%	+0.86%	+3.11%	+4.46%	--	📊
Net Income Growth (5Y)	--	--	--	--	+374.71%	+145.24%	+101.91%	+59.32%	+19.54%	+7.86%	--	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+492.78%	--	📊
Basic EPS	5,849.57	6,702.11	6,973.96	6,966.92	7,934.67	7,409	7,575.81	7,257.29	7,399.13	7,501.48	7,739.03	📊
Diluted EPS	5,821	6,701	6,973	6,966.92	7,934.67	7,409	7,575.81	7,257.29	7,399.13	7,501.48	7,739.03	📊
Basic Average Shares	0	0	0	0	0	0	0	0	0	0	--	📊
Diluted Average Shares	0	0	0	0	0	0	0	0	0	0	--	📊

Breakdown

2015

10/31

2016

10/31

2017

10/31

2018

10/31

2019

10/31

2020

04/30

2021

10/31

2022

10/31

2023

10/31

2024

10/31

TTM

REVENUE

1,461

2,583

3,250

4,054

5,259

6,409

6,469

6,740

7,004

7,240

7,255

📊

Revenue Growth (1Y)

+76.79%

+25.81%

+24.75%

+29.72%

+21.86%

+0.94%

+4.19%

+3.91%

+3.37%

📊

Revenue Growth (5Y)

+259.91%

+148.09%

+99.04%

+66.24%

+33.17%

+12.97%

📊

Revenue Growth (10Y)

+395.47%

📊

Cost of Revenue

608

1,085

1,416

1,714

2,080

2,650

2,708

2,935

3,524

3,177

3,148

📊

Cost of Revenue Growth (1Y)

+78.54%

+30.46%

+21.06%

+21.32%

+27.43%

+2.16%

+8.41%

+20.05%

-9.84%

📊

Cost of Revenue Growth (5Y)

+242.09%

+144.17%

+91.21%

+71.22%

+69.43%

+19.87%

📊

Cost of Revenue Growth (10Y)

+422.58%

📊

Gross Profit

853

1,498

1,834

2,340

3,179

3,759

3,761

3,805

3,480

4,063

4,107

📊

Gross Profit Growth (1Y)

+75.55%

+22.44%

+27.59%

+35.87%

+18.22%

+0.08%

+1.15%

-8.53%

+16.75%

📊

Gross Profit Growth (5Y)

+272.61%

+150.92%

+105.09%

+62.59%

+9.45%

+8.09%

📊

Gross Profit Growth (10Y)

+376.15%

📊

Operating Expenses

166

241

288

357

447

573

576

603

193

631

619

📊

Operating Expenses Growth (1Y)

+45.04%

+19.30%

+24.23%

+25.01%

+28.35%

+0.48%

+4.76%

-67.93%

+226.05%

📊

Operating Expenses Growth (5Y)

+168.71%

+137.78%

+100.27%

+68.89%

-56.67%

+10.07%

📊

Operating Expenses Growth (10Y)

+279.61%

📊

Sell General Administrative

101

177

217

263

336

417

420

440

447

465

📊

Research and Development

📊

Other Income Expenses

-62

-93

-112

-23

-22

-19

-16

-254

166

596

📊

EBITDA

756

1,492

1,704

2,473

2,892

3,726

3,946

4,034

4,152

4,166

4,558

📊

EBITDA Growth (1Y)

+97.39%

+14.25%

+45.08%

+16.95%

+28.84%

+5.90%

+2.25%

+2.90%

+0.36%

📊

EBITDA Growth (5Y)

+282.62%

+149.75%

+131.50%

+63.16%

+43.57%

+11.83%

📊

EBITDA Growth (10Y)

+451.27%

📊

Depreciation and Amortization

182

328

412

490

580

736

760

833

865

926

966

📊

Operating Income

687

1,257

1,546

1,983

2,733

3,186

3,201

3,286

3,432

3,592

📊

Operating Income Growth (1Y)

+82.93%

+23.04%

+28.22%

+37.83%

+16.56%

+0.00%

+0.49%

+2.66%

+4.43%

📊

Operating Income Growth (5Y)

+297.74%

+153.44%

+105.99%

+61.45%

+20.26%

+7.74%

📊

Operating Income Growth (10Y)

+399.50%

📊

Interest Expense

103

155

201

271

356

370

399

583

436

📊

Pre Tax Income

475

1,061

1,279

1,635

2,294

2,633

2,617

2,604

2,685

2,804

2,914

📊

Tax Provision

📊

NET INCOME

473

1,059

1,278

1,633

2,244

2,598

2,580

2,602

2,683

2,802

2,913

📊

Net Income Growth (1Y)

+124.09%

+20.60%

+27.82%

+37.42%

+15.77%

-0.71%

+0.86%

+3.11%

+4.46%

📊

Net Income Growth (5Y)

+374.71%

+145.24%

+101.91%

+59.32%

+19.54%

+7.86%

📊

Net Income Growth (10Y)

+492.78%

📊

Basic EPS

5,849.57

6,702.11

6,973.96

6,966.92

7,934.67

7,409

7,575.81

7,257.29

7,399.13

7,501.48

7,739.03

📊

Diluted EPS

5,821

6,701

6,973

6,966.92

7,934.67

7,409

7,575.81

7,257.29

7,399.13

7,501.48

7,739.03

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date
Payment date
Annual Dividend	7675.00 (JPY)
Dividend Yield	5.93%
Shareholders Yield	-1.16%
Next Earnings
Market cap	48.75B (JPY)
EPS (TTM)	7739.03 (JPY)
P/E (TTM)	16.73 (JPY)
Last Close	129500.00

Next Earnings
Market cap	48.75B (JPY)
EPS (TTM)	7739.03 (JPY)
P/E (TTM)	16.73 (JPY)
Last Close	129500.00 (JPY)

Ex-Dividend date
Payment date
Annual Dividend	7675.00 (JPY)
Dividend Yield	5.93%
Shareholders Yield	-1.16%
Next Earnings
Market cap	48.75B (JPY)
EPS (TTM)	7739.03 (JPY)
P/E (TTM)	16.73 (JPY)
Last Close	129500.00

Next Earnings
Market cap	48.75B (JPY)
EPS (TTM)	7739.03 (JPY)
P/E (TTM)	16.73 (JPY)
Last Close	129500.00 (JPY)