Mitsubishi Estate Logistics REIT Investment Corporation - 3481.T - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2017 08/31	2018 08/31	2019 08/31	2020 08/31	2021 08/31	2022 08/31	2023 08/31	2024 08/31	2025 08/31	TTM
REVENUE	354	4,229	5,024	6,544	9,156	11,306	14,661	16,914	17,149	12,660	📊
Revenue Growth (1Y)	--	+1094.72%	+18.79%	+30.24%	+39.93%	+23.47%	+29.68%	+15.37%	+1.39%	-26.18%	📊
Revenue Growth (5Y)	--	--	--	--	+2486.59%	+167.32%	+191.81%	+158.48%	+87.29%	+38.26%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue	147	1,483	1,899	2,264	3,299	3,966	5,234	5,556	5,597	3,418	📊
Cost of Revenue Growth (1Y)	--	+909.15%	+28.05%	+19.19%	+45.73%	+20.22%	+31.97%	+6.15%	+0.74%	-38.93%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+2144.51%	+167.38%	+175.57%	+145.43%	+69.66%	+3.61%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Gross Profit	207	2,746	3,125	4,280	5,858	7,340	9,427	11,359	11,553	9,242	📊
Gross Profit Growth (1Y)	--	+1226.45%	+13.80%	+36.96%	+36.86%	+25.30%	+28.44%	+20.49%	+1.71%	-20.00%	📊
Gross Profit Growth (5Y)	--	--	--	--	+2729.43%	+167.29%	+201.67%	+165.38%	+97.22%	+57.78%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Operating Expenses	74	448	604	800	1,097	1,370	1,793	2,159	2,201	707	📊
Operating Expenses Growth (1Y)	--	+505.83%	+34.67%	+32.57%	+37.07%	+24.85%	+30.93%	+20.37%	+1.96%	-67.88%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+1382.54%	+205.51%	+197.04%	+169.72%	+100.63%	-35.57%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Sell General Administrative	0	406	545	730	991	1,282	1,684	2,020	2,064	--	📊
Research and Development	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	-12	1	-7	-64	-132	109	138	137	707	📊
EBITDA	235	2,990	3,456	4,611	6,419	7,955	10,006	11,915	12,120	11,359	📊
EBITDA Growth (1Y)	--	+1172.19%	+15.59%	+33.40%	+39.21%	+23.94%	+25.78%	+19.07%	+1.73%	-6.28%	📊
EBITDA Growth (5Y)	--	--	--	--	+2630.89%	+166.04%	+189.50%	+158.41%	+88.83%	+76.97%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	88	838	974	1,187	1,657	1,985	2,564	2,726	2,762	2,807	📊
Operating Income	0	2,298	2,521	3,480	4,761	5,970	7,634	9,200	9,352	8,535	📊
Operating Income Growth (1Y)	--	+45956500.00%	+9.72%	+38.01%	+36.81%	+25.41%	+27.86%	+20.51%	+1.65%	-8.73%	📊
Operating Income Growth (5Y)	--	--	--	--	+95213400.00%	+159.83%	+202.78%	+164.39%	+96.44%	+79.29%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Interest Expense	0	75	98	134	200	294	584	634	757	472	📊
Pre Tax Income	95	2,077	2,384	3,289	4,456	5,522	6,941	8,555	8,602	7,669	📊
Tax Provision	261	1	2	2	2	2	2	2	2	2	📊
NET INCOME	165	2,076	2,383	3,287	4,455	5,520	6,939	8,554	8,600	7,667	📊
Net Income Growth (1Y)	--	+1156.80%	+14.77%	+37.97%	+35.51%	+23.92%	+25.70%	+23.26%	+0.54%	-10.85%	📊
Net Income Growth (5Y)	--	--	--	--	+2596.92%	+165.92%	+191.25%	+160.21%	+93.06%	+72.11%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Basic EPS	1.87	10,049	9,728.62	10,749	12,066	13,122	14,010	16,989.04	5,712.86	5,138.94	📊
Diluted EPS	19,166	10,049	9,728.62	10,749	12,066	13,122	14,010	16,989.04	5,712.86	5,138.94	📊
Basic Average Shares	88	0	0	0	0	0	0	1	2	1	📊
Diluted Average Shares	0	0	0	0	0	0	0	1	2	1	📊

Breakdown

2017

08/31

2018

08/31

2019

08/31

2020

08/31

2021

08/31

2022

08/31

2023

08/31

2024

08/31

2025

08/31

TTM

REVENUE

354

4,229

5,024

6,544

9,156

11,306

14,661

16,914

17,149

12,660

📊

Revenue Growth (1Y)

+1094.72%

+18.79%

+30.24%

+39.93%

+23.47%

+29.68%

+15.37%

+1.39%

-26.18%

📊

Revenue Growth (5Y)

+2486.59%

+167.32%

+191.81%

+158.48%

+87.29%

+38.26%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

147

1,483

1,899

2,264

3,299

3,966

5,234

5,556

5,597

3,418

📊

Cost of Revenue Growth (1Y)

+909.15%

+28.05%

+19.19%

+45.73%

+20.22%

+31.97%

+6.15%

+0.74%

-38.93%

📊

Cost of Revenue Growth (5Y)

+2144.51%

+167.38%

+175.57%

+145.43%

+69.66%

+3.61%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

207

2,746

3,125

4,280

5,858

7,340

9,427

11,359

11,553

9,242

📊

Gross Profit Growth (1Y)

+1226.45%

+13.80%

+36.96%

+36.86%

+25.30%

+28.44%

+20.49%

+1.71%

-20.00%

📊

Gross Profit Growth (5Y)

+2729.43%

+167.29%

+201.67%

+165.38%

+97.22%

+57.78%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

448

604

800

1,097

1,370

1,793

2,159

2,201

707

📊

Operating Expenses Growth (1Y)

+505.83%

+34.67%

+32.57%

+37.07%

+24.85%

+30.93%

+20.37%

+1.96%

-67.88%

📊

Operating Expenses Growth (5Y)

+1382.54%

+205.51%

+197.04%

+169.72%

+100.63%

-35.57%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

406

545

730

991

1,282

1,684

2,020

2,064

📊

Research and Development

📊

Other Income Expenses

-12

-7

-64

-132

109

138

137

707

📊

EBITDA

235

2,990

3,456

4,611

6,419

7,955

10,006

11,915

12,120

11,359

📊

EBITDA Growth (1Y)

+1172.19%

+15.59%

+33.40%

+39.21%

+23.94%

+25.78%

+19.07%

+1.73%

-6.28%

📊

EBITDA Growth (5Y)

+2630.89%

+166.04%

+189.50%

+158.41%

+88.83%

+76.97%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

838

974

1,187

1,657

1,985

2,564

2,726

2,762

2,807

📊

Operating Income

2,298

2,521

3,480

4,761

5,970

7,634

9,200

9,352

8,535

📊

Operating Income Growth (1Y)

+45956500.00%

+9.72%

+38.01%

+36.81%

+25.41%

+27.86%

+20.51%

+1.65%

-8.73%

📊

Operating Income Growth (5Y)

+95213400.00%

+159.83%

+202.78%

+164.39%

+96.44%

+79.29%

📊

Operating Income Growth (10Y)

📊

Interest Expense

134

200

294

584

634

757

472

📊

Pre Tax Income

2,077

2,384

3,289

4,456

5,522

6,941

8,555

8,602

7,669

📊

Tax Provision

261

📊

NET INCOME

165

2,076

2,383

3,287

4,455

5,520

6,939

8,554

8,600

7,667

📊

Net Income Growth (1Y)

+1156.80%

+14.77%

+37.97%

+35.51%

+23.92%

+25.70%

+23.26%

+0.54%

-10.85%

📊

Net Income Growth (5Y)

+2596.92%

+165.92%

+191.25%

+160.21%

+93.06%

+72.11%

📊

Net Income Growth (10Y)

📊

Basic EPS

1.87

10,049

9,728.62

10,749

12,066

13,122

14,010

16,989.04

5,712.86

5,138.94

📊

Diluted EPS

19,166

10,049

9,728.62

10,749

12,066

13,122

14,010

16,989.04

5,712.86

5,138.94

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2017 08/31	2018 08/31	2019 08/31	2020 08/31	2021 08/31	2022 08/31	2023 08/31	2024 08/31	2025 08/31	TTM
REVENUE	354	4,229	5,024	6,544	9,156	11,306	14,661	16,914	17,149	12,660	📊
Revenue Growth (1Y)	--	+1094.72%	+18.79%	+30.24%	+39.93%	+23.47%	+29.68%	+15.37%	+1.39%	-26.18%	📊
Revenue Growth (5Y)	--	--	--	--	+2486.59%	+167.32%	+191.81%	+158.48%	+87.29%	+38.26%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue	147	1,483	1,899	2,264	3,299	3,966	5,234	5,556	5,597	3,418	📊
Cost of Revenue Growth (1Y)	--	+909.15%	+28.05%	+19.19%	+45.73%	+20.22%	+31.97%	+6.15%	+0.74%	-38.93%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+2144.51%	+167.38%	+175.57%	+145.43%	+69.66%	+3.61%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Gross Profit	207	2,746	3,125	4,280	5,858	7,340	9,427	11,359	11,553	9,242	📊
Gross Profit Growth (1Y)	--	+1226.45%	+13.80%	+36.96%	+36.86%	+25.30%	+28.44%	+20.49%	+1.71%	-20.00%	📊
Gross Profit Growth (5Y)	--	--	--	--	+2729.43%	+167.29%	+201.67%	+165.38%	+97.22%	+57.78%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Operating Expenses	74	448	604	800	1,097	1,370	1,793	2,159	2,201	707	📊
Operating Expenses Growth (1Y)	--	+505.83%	+34.67%	+32.57%	+37.07%	+24.85%	+30.93%	+20.37%	+1.96%	-67.88%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+1382.54%	+205.51%	+197.04%	+169.72%	+100.63%	-35.57%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Sell General Administrative	0	406	545	730	991	1,282	1,684	2,020	2,064	--	📊
Research and Development	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	-12	1	-7	-64	-132	109	138	137	707	📊
EBITDA	235	2,990	3,456	4,611	6,419	7,955	10,006	11,915	12,120	11,359	📊
EBITDA Growth (1Y)	--	+1172.19%	+15.59%	+33.40%	+39.21%	+23.94%	+25.78%	+19.07%	+1.73%	-6.28%	📊
EBITDA Growth (5Y)	--	--	--	--	+2630.89%	+166.04%	+189.50%	+158.41%	+88.83%	+76.97%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	88	838	974	1,187	1,657	1,985	2,564	2,726	2,762	2,807	📊
Operating Income	0	2,298	2,521	3,480	4,761	5,970	7,634	9,200	9,352	8,535	📊
Operating Income Growth (1Y)	--	+45956500.00%	+9.72%	+38.01%	+36.81%	+25.41%	+27.86%	+20.51%	+1.65%	-8.73%	📊
Operating Income Growth (5Y)	--	--	--	--	+95213400.00%	+159.83%	+202.78%	+164.39%	+96.44%	+79.29%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Interest Expense	0	75	98	134	200	294	584	634	757	472	📊
Pre Tax Income	95	2,077	2,384	3,289	4,456	5,522	6,941	8,555	8,602	7,669	📊
Tax Provision	261	1	2	2	2	2	2	2	2	2	📊
NET INCOME	165	2,076	2,383	3,287	4,455	5,520	6,939	8,554	8,600	7,667	📊
Net Income Growth (1Y)	--	+1156.80%	+14.77%	+37.97%	+35.51%	+23.92%	+25.70%	+23.26%	+0.54%	-10.85%	📊
Net Income Growth (5Y)	--	--	--	--	+2596.92%	+165.92%	+191.25%	+160.21%	+93.06%	+72.11%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Basic EPS	1.87	10,049	9,728.62	10,749	12,066	13,122	14,010	16,989.04	5,712.86	5,138.94	📊
Diluted EPS	19,166	10,049	9,728.62	10,749	12,066	13,122	14,010	16,989.04	5,712.86	5,138.94	📊
Basic Average Shares	88	0	0	0	0	0	0	1	2	1	📊
Diluted Average Shares	0	0	0	0	0	0	0	1	2	1	📊

Breakdown

2017

08/31

2018

08/31

2019

08/31

2020

08/31

2021

08/31

2022

08/31

2023

08/31

2024

08/31

2025

08/31

TTM

REVENUE

354

4,229

5,024

6,544

9,156

11,306

14,661

16,914

17,149

12,660

📊

Revenue Growth (1Y)

+1094.72%

+18.79%

+30.24%

+39.93%

+23.47%

+29.68%

+15.37%

+1.39%

-26.18%

📊

Revenue Growth (5Y)

+2486.59%

+167.32%

+191.81%

+158.48%

+87.29%

+38.26%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

147

1,483

1,899

2,264

3,299

3,966

5,234

5,556

5,597

3,418

📊

Cost of Revenue Growth (1Y)

+909.15%

+28.05%

+19.19%

+45.73%

+20.22%

+31.97%

+6.15%

+0.74%

-38.93%

📊

Cost of Revenue Growth (5Y)

+2144.51%

+167.38%

+175.57%

+145.43%

+69.66%

+3.61%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

207

2,746

3,125

4,280

5,858

7,340

9,427

11,359

11,553

9,242

📊

Gross Profit Growth (1Y)

+1226.45%

+13.80%

+36.96%

+36.86%

+25.30%

+28.44%

+20.49%

+1.71%

-20.00%

📊

Gross Profit Growth (5Y)

+2729.43%

+167.29%

+201.67%

+165.38%

+97.22%

+57.78%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

448

604

800

1,097

1,370

1,793

2,159

2,201

707

📊

Operating Expenses Growth (1Y)

+505.83%

+34.67%

+32.57%

+37.07%

+24.85%

+30.93%

+20.37%

+1.96%

-67.88%

📊

Operating Expenses Growth (5Y)

+1382.54%

+205.51%

+197.04%

+169.72%

+100.63%

-35.57%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

406

545

730

991

1,282

1,684

2,020

2,064

📊

Research and Development

📊

Other Income Expenses

-12

-7

-64

-132

109

138

137

707

📊

EBITDA

235

2,990

3,456

4,611

6,419

7,955

10,006

11,915

12,120

11,359

📊

EBITDA Growth (1Y)

+1172.19%

+15.59%

+33.40%

+39.21%

+23.94%

+25.78%

+19.07%

+1.73%

-6.28%

📊

EBITDA Growth (5Y)

+2630.89%

+166.04%

+189.50%

+158.41%

+88.83%

+76.97%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

838

974

1,187

1,657

1,985

2,564

2,726

2,762

2,807

📊

Operating Income

2,298

2,521

3,480

4,761

5,970

7,634

9,200

9,352

8,535

📊

Operating Income Growth (1Y)

+45956500.00%

+9.72%

+38.01%

+36.81%

+25.41%

+27.86%

+20.51%

+1.65%

-8.73%

📊

Operating Income Growth (5Y)

+95213400.00%

+159.83%

+202.78%

+164.39%

+96.44%

+79.29%

📊

Operating Income Growth (10Y)

📊

Interest Expense

134

200

294

584

634

757

472

📊

Pre Tax Income

2,077

2,384

3,289

4,456

5,522

6,941

8,555

8,602

7,669

📊

Tax Provision

261

📊

NET INCOME

165

2,076

2,383

3,287

4,455

5,520

6,939

8,554

8,600

7,667

📊

Net Income Growth (1Y)

+1156.80%

+14.77%

+37.97%

+35.51%

+23.92%

+25.70%

+23.26%

+0.54%

-10.85%

📊

Net Income Growth (5Y)

+2596.92%

+165.92%

+191.25%

+160.21%

+93.06%

+72.11%

📊

Net Income Growth (10Y)

📊

Basic EPS

1.87

10,049

9,728.62

10,749

12,066

13,122

14,010

16,989.04

5,712.86

5,138.94

📊

Diluted EPS

19,166

10,049

9,728.62

10,749

12,066

13,122

14,010

16,989.04

5,712.86

5,138.94

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date
Payment date
Annual Dividend	5947.00 (JPY)
Dividend Yield	5.29%
Shareholders Yield	-3.25%
Next Earnings
Market cap	167.06B (JPY)
EPS (TTM)	5138.94 (JPY)
P/E (TTM)	21.89 (JPY)
Last Close	112500.00

Next Earnings
Market cap	167.06B (JPY)
EPS (TTM)	5138.94 (JPY)
P/E (TTM)	21.89 (JPY)
Last Close	112500.00 (JPY)

Ex-Dividend date
Payment date
Annual Dividend	5947.00 (JPY)
Dividend Yield	5.29%
Shareholders Yield	-3.25%
Next Earnings
Market cap	167.06B (JPY)
EPS (TTM)	5138.94 (JPY)
P/E (TTM)	21.89 (JPY)
Last Close	112500.00

Next Earnings
Market cap	167.06B (JPY)
EPS (TTM)	5138.94 (JPY)
P/E (TTM)	21.89 (JPY)
Last Close	112500.00 (JPY)