XYMAX REIT Investment Corporation - 3488.T - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2018 08/31	2019 08/31	2020 08/31	2021 08/31	2022 08/31	2023 08/31	2024 08/31	2025 08/31	TTM
REVENUE	1,375	2,661	2,708	2,599	3,487	3,311	3,345	3,555	3,871	📊
Revenue Growth (1Y)	--	+93.54%	+1.77%	-4.03%	+34.16%	-5.04%	+1.03%	+6.28%	+8.88%	📊
Revenue Growth (5Y)	--	--	--	--	+153.61%	+24.44%	+23.53%	+36.80%	+48.95%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue	352	833	970	938	1,048	1,206	1,174	1,222	2,071	📊
Cost of Revenue Growth (1Y)	--	+136.44%	+16.43%	-3.26%	+11.74%	+15.05%	-2.65%	+4.13%	+69.45%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+197.58%	+44.80%	+21.07%	+30.31%	+120.82%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Gross Profit	1,023	1,828	1,738	1,661	2,439	2,105	2,171	2,333	804	📊
Gross Profit Growth (1Y)	--	+78.76%	-4.91%	-4.46%	+46.83%	-13.67%	+3.13%	+7.45%	-65.55%	📊
Gross Profit Growth (5Y)	--	--	--	--	+138.46%	+15.16%	+24.90%	+40.47%	-51.61%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Operating Expenses	125	245	242	243	370	314	313	364	-132	📊
Operating Expenses Growth (1Y)	--	+95.65%	-1.06%	+0.34%	+52.13%	-15.14%	-0.16%	+16.35%	-136.34%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+195.48%	+28.16%	+29.33%	+49.96%	-154.50%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Sell General Administrative	99	178	175	175	265	226	229	255	--	📊
Research and Development	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	-10	-86	-86	-89	0	88	84	109	-132	📊
EBITDA	886	1,726	1,750	1,690	2,283	2,073	2,203	2,302	2,250	📊
EBITDA Growth (1Y)	--	+94.91%	+1.36%	-3.44%	+35.11%	-9.21%	+6.28%	+4.51%	-2.26%	📊
EBITDA Growth (5Y)	--	--	--	--	+157.75%	+20.06%	+25.88%	+36.23%	+33.15%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	124	240	254	272	301	331	354	376	384	📊
Operating Income	898	1,583	1,496	1,418	2,069	1,792	1,858	1,969	1,862	📊
Operating Income Growth (1Y)	--	+76.40%	-5.50%	-5.24%	+45.92%	-13.41%	+3.71%	+5.95%	-5.43%	📊
Operating Income Growth (5Y)	--	--	--	--	+130.51%	+13.16%	+24.18%	+38.84%	+31.31%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Interest Expense	33	65	71	79	106	135	153	188	131	📊
Pre Tax Income	585	1,487	1,398	1,300	1,876	1,607	1,656	1,738	1,615	📊
Tax Provision	2	2	2	2	2	2	2	2	2	📊
NET INCOME	583	1,485	1,396	1,298	1,874	1,605	1,655	1,736	1,614	📊
Net Income Growth (1Y)	--	+154.67%	-6.00%	-7.01%	+44.34%	-14.36%	+3.11%	+4.92%	-7.05%	📊
Net Income Growth (5Y)	--	--	--	--	+221.32%	+8.06%	+18.52%	+33.72%	+24.30%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Basic EPS	4,606.75	6,647.76	6,249.19	5,811.08	7,918.29	6,428.02	6,624.63	6,953.77	6,463.68	📊
Diluted EPS	4,606.75	6,647.76	6,249.19	5,811.08	7,918.29	6,428.02	6,624.63	6,953.77	6,463.68	📊
Basic Average Shares	0	0	0	0	0	0	0	0	--	📊
Diluted Average Shares	0	0	0	0	0	0	0	0	--	📊

Breakdown

2018

08/31

2019

08/31

2020

08/31

2021

08/31

2022

08/31

2023

08/31

2024

08/31

2025

08/31

TTM

REVENUE

1,375

2,661

2,708

2,599

3,487

3,311

3,345

3,555

3,871

📊

Revenue Growth (1Y)

+93.54%

+1.77%

-4.03%

+34.16%

-5.04%

+1.03%

+6.28%

+8.88%

📊

Revenue Growth (5Y)

+153.61%

+24.44%

+23.53%

+36.80%

+48.95%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

352

833

970

938

1,048

1,206

1,174

1,222

2,071

📊

Cost of Revenue Growth (1Y)

+136.44%

+16.43%

-3.26%

+11.74%

+15.05%

-2.65%

+4.13%

+69.45%

📊

Cost of Revenue Growth (5Y)

+197.58%

+44.80%

+21.07%

+30.31%

+120.82%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

1,023

1,828

1,738

1,661

2,439

2,105

2,171

2,333

804

📊

Gross Profit Growth (1Y)

+78.76%

-4.91%

-4.46%

+46.83%

-13.67%

+3.13%

+7.45%

-65.55%

📊

Gross Profit Growth (5Y)

+138.46%

+15.16%

+24.90%

+40.47%

-51.61%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

125

245

242

243

370

314

313

364

-132

📊

Operating Expenses Growth (1Y)

+95.65%

-1.06%

+0.34%

+52.13%

-15.14%

-0.16%

+16.35%

-136.34%

📊

Operating Expenses Growth (5Y)

+195.48%

+28.16%

+29.33%

+49.96%

-154.50%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

178

175

265

226

229

255

📊

Research and Development

📊

Other Income Expenses

-10

-86

-89

109

-132

📊

EBITDA

886

1,726

1,750

1,690

2,283

2,073

2,203

2,302

2,250

📊

EBITDA Growth (1Y)

+94.91%

+1.36%

-3.44%

+35.11%

-9.21%

+6.28%

+4.51%

-2.26%

📊

EBITDA Growth (5Y)

+157.75%

+20.06%

+25.88%

+36.23%

+33.15%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

124

240

254

272

301

331

354

376

384

📊

Operating Income

898

1,583

1,496

1,418

2,069

1,792

1,858

1,969

1,862

📊

Operating Income Growth (1Y)

+76.40%

-5.50%

-5.24%

+45.92%

-13.41%

+3.71%

+5.95%

-5.43%

📊

Operating Income Growth (5Y)

+130.51%

+13.16%

+24.18%

+38.84%

+31.31%

📊

Operating Income Growth (10Y)

📊

Interest Expense

106

135

153

188

131

📊

Pre Tax Income

585

1,487

1,398

1,300

1,876

1,607

1,656

1,738

1,615

📊

Tax Provision

📊

NET INCOME

583

1,485

1,396

1,298

1,874

1,605

1,655

1,736

1,614

📊

Net Income Growth (1Y)

+154.67%

-6.00%

-7.01%

+44.34%

-14.36%

+3.11%

+4.92%

-7.05%

📊

Net Income Growth (5Y)

+221.32%

+8.06%

+18.52%

+33.72%

+24.30%

📊

Net Income Growth (10Y)

📊

Basic EPS

4,606.75

6,647.76

6,249.19

5,811.08

7,918.29

6,428.02

6,624.63

6,953.77

6,463.68

📊

Diluted EPS

4,606.75

6,647.76

6,249.19

5,811.08

7,918.29

6,428.02

6,624.63

6,953.77

6,463.68

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2018 08/31	2019 08/31	2020 08/31	2021 08/31	2022 08/31	2023 08/31	2024 08/31	2025 08/31	TTM
REVENUE	1,375	2,661	2,708	2,599	3,487	3,311	3,345	3,555	3,871	📊
Revenue Growth (1Y)	--	+93.54%	+1.77%	-4.03%	+34.16%	-5.04%	+1.03%	+6.28%	+8.88%	📊
Revenue Growth (5Y)	--	--	--	--	+153.61%	+24.44%	+23.53%	+36.80%	+48.95%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue	352	833	970	938	1,048	1,206	1,174	1,222	2,071	📊
Cost of Revenue Growth (1Y)	--	+136.44%	+16.43%	-3.26%	+11.74%	+15.05%	-2.65%	+4.13%	+69.45%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+197.58%	+44.80%	+21.07%	+30.31%	+120.82%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Gross Profit	1,023	1,828	1,738	1,661	2,439	2,105	2,171	2,333	804	📊
Gross Profit Growth (1Y)	--	+78.76%	-4.91%	-4.46%	+46.83%	-13.67%	+3.13%	+7.45%	-65.55%	📊
Gross Profit Growth (5Y)	--	--	--	--	+138.46%	+15.16%	+24.90%	+40.47%	-51.61%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Operating Expenses	125	245	242	243	370	314	313	364	-132	📊
Operating Expenses Growth (1Y)	--	+95.65%	-1.06%	+0.34%	+52.13%	-15.14%	-0.16%	+16.35%	-136.34%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+195.48%	+28.16%	+29.33%	+49.96%	-154.50%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Sell General Administrative	99	178	175	175	265	226	229	255	--	📊
Research and Development	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	-10	-86	-86	-89	0	88	84	109	-132	📊
EBITDA	886	1,726	1,750	1,690	2,283	2,073	2,203	2,302	2,250	📊
EBITDA Growth (1Y)	--	+94.91%	+1.36%	-3.44%	+35.11%	-9.21%	+6.28%	+4.51%	-2.26%	📊
EBITDA Growth (5Y)	--	--	--	--	+157.75%	+20.06%	+25.88%	+36.23%	+33.15%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	124	240	254	272	301	331	354	376	384	📊
Operating Income	898	1,583	1,496	1,418	2,069	1,792	1,858	1,969	1,862	📊
Operating Income Growth (1Y)	--	+76.40%	-5.50%	-5.24%	+45.92%	-13.41%	+3.71%	+5.95%	-5.43%	📊
Operating Income Growth (5Y)	--	--	--	--	+130.51%	+13.16%	+24.18%	+38.84%	+31.31%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Interest Expense	33	65	71	79	106	135	153	188	131	📊
Pre Tax Income	585	1,487	1,398	1,300	1,876	1,607	1,656	1,738	1,615	📊
Tax Provision	2	2	2	2	2	2	2	2	2	📊
NET INCOME	583	1,485	1,396	1,298	1,874	1,605	1,655	1,736	1,614	📊
Net Income Growth (1Y)	--	+154.67%	-6.00%	-7.01%	+44.34%	-14.36%	+3.11%	+4.92%	-7.05%	📊
Net Income Growth (5Y)	--	--	--	--	+221.32%	+8.06%	+18.52%	+33.72%	+24.30%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Basic EPS	4,606.75	6,647.76	6,249.19	5,811.08	7,918.29	6,428.02	6,624.63	6,953.77	6,463.68	📊
Diluted EPS	4,606.75	6,647.76	6,249.19	5,811.08	7,918.29	6,428.02	6,624.63	6,953.77	6,463.68	📊
Basic Average Shares	0	0	0	0	0	0	0	0	--	📊
Diluted Average Shares	0	0	0	0	0	0	0	0	--	📊

Breakdown

2018

08/31

2019

08/31

2020

08/31

2021

08/31

2022

08/31

2023

08/31

2024

08/31

2025

08/31

TTM

REVENUE

1,375

2,661

2,708

2,599

3,487

3,311

3,345

3,555

3,871

📊

Revenue Growth (1Y)

+93.54%

+1.77%

-4.03%

+34.16%

-5.04%

+1.03%

+6.28%

+8.88%

📊

Revenue Growth (5Y)

+153.61%

+24.44%

+23.53%

+36.80%

+48.95%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

352

833

970

938

1,048

1,206

1,174

1,222

2,071

📊

Cost of Revenue Growth (1Y)

+136.44%

+16.43%

-3.26%

+11.74%

+15.05%

-2.65%

+4.13%

+69.45%

📊

Cost of Revenue Growth (5Y)

+197.58%

+44.80%

+21.07%

+30.31%

+120.82%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

1,023

1,828

1,738

1,661

2,439

2,105

2,171

2,333

804

📊

Gross Profit Growth (1Y)

+78.76%

-4.91%

-4.46%

+46.83%

-13.67%

+3.13%

+7.45%

-65.55%

📊

Gross Profit Growth (5Y)

+138.46%

+15.16%

+24.90%

+40.47%

-51.61%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

125

245

242

243

370

314

313

364

-132

📊

Operating Expenses Growth (1Y)

+95.65%

-1.06%

+0.34%

+52.13%

-15.14%

-0.16%

+16.35%

-136.34%

📊

Operating Expenses Growth (5Y)

+195.48%

+28.16%

+29.33%

+49.96%

-154.50%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

178

175

265

226

229

255

📊

Research and Development

📊

Other Income Expenses

-10

-86

-89

109

-132

📊

EBITDA

886

1,726

1,750

1,690

2,283

2,073

2,203

2,302

2,250

📊

EBITDA Growth (1Y)

+94.91%

+1.36%

-3.44%

+35.11%

-9.21%

+6.28%

+4.51%

-2.26%

📊

EBITDA Growth (5Y)

+157.75%

+20.06%

+25.88%

+36.23%

+33.15%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

124

240

254

272

301

331

354

376

384

📊

Operating Income

898

1,583

1,496

1,418

2,069

1,792

1,858

1,969

1,862

📊

Operating Income Growth (1Y)

+76.40%

-5.50%

-5.24%

+45.92%

-13.41%

+3.71%

+5.95%

-5.43%

📊

Operating Income Growth (5Y)

+130.51%

+13.16%

+24.18%

+38.84%

+31.31%

📊

Operating Income Growth (10Y)

📊

Interest Expense

106

135

153

188

131

📊

Pre Tax Income

585

1,487

1,398

1,300

1,876

1,607

1,656

1,738

1,615

📊

Tax Provision

📊

NET INCOME

583

1,485

1,396

1,298

1,874

1,605

1,655

1,736

1,614

📊

Net Income Growth (1Y)

+154.67%

-6.00%

-7.01%

+44.34%

-14.36%

+3.11%

+4.92%

-7.05%

📊

Net Income Growth (5Y)

+221.32%

+8.06%

+18.52%

+33.72%

+24.30%

📊

Net Income Growth (10Y)

📊

Basic EPS

4,606.75

6,647.76

6,249.19

5,811.08

7,918.29

6,428.02

6,624.63

6,953.77

6,463.68

📊

Diluted EPS

4,606.75

6,647.76

6,249.19

5,811.08

7,918.29

6,428.02

6,624.63

6,953.77

6,463.68

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date
Payment date
Annual Dividend	6581.00 (JPY)
Dividend Yield	6.26%
Shareholders Yield	--
Next Earnings
Market cap	26.24B (JPY)
EPS (TTM)	6463.68 (JPY)
P/E (TTM)	16.26 (JPY)
Last Close	105100.00

Next Earnings
Market cap	26.24B (JPY)
EPS (TTM)	6463.68 (JPY)
P/E (TTM)	16.26 (JPY)
Last Close	105100.00 (JPY)

Ex-Dividend date
Payment date
Annual Dividend	6581.00 (JPY)
Dividend Yield	6.26%
Shareholders Yield	--
Next Earnings
Market cap	26.24B (JPY)
EPS (TTM)	6463.68 (JPY)
P/E (TTM)	16.26 (JPY)
Last Close	105100.00

Next Earnings
Market cap	26.24B (JPY)
EPS (TTM)	6463.68 (JPY)
P/E (TTM)	16.26 (JPY)
Last Close	105100.00 (JPY)