No.1 Co.,Ltd - 3562.T - Fundamentals

Best investment/trading ideas for the weekJoin our free webinar on April8,2026.

Combo Screeneris now available. Explore seasonality and pattern opportunities across asset classes.

Explore now

‌
‌

‌

Let's get started...

‌

Breakdown	2019 02/29	2020 02/28	2021 02/28	2022 02/28	2023 02/29	2024 02/28	TTM
REVENUE	8,818	11,839	13,920	13,308	13,452	14,209	16,275	📊
Revenue Growth (1Y)	--	+34.25%	+17.58%	-4.39%	+1.08%	+5.63%	+14.54%	📊
Revenue Growth (5Y)	--	--	--	--	+52.56%	+20.03%	+37.48%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	📊
Cost of Revenue	5,151	7,156	8,200	7,098	7,136	7,730	8,412	📊
Cost of Revenue Growth (1Y)	--	+38.93%	+14.59%	-13.43%	+0.53%	+8.33%	+8.82%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+38.54%	+8.02%	+17.55%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	📊
Gross Profit	3,667	4,683	5,720	6,210	6,317	6,479	7,864	📊
Gross Profit Growth (1Y)	--	+27.68%	+22.16%	+8.57%	+1.72%	+2.57%	+21.37%	📊
Gross Profit Growth (5Y)	--	--	--	--	+72.24%	+38.37%	+67.93%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	📊
Operating Expenses	3,307	4,067	4,866	5,060	5,089	5,440	6,752	📊
Operating Expenses Growth (1Y)	--	+22.99%	+19.65%	+3.98%	+0.58%	+6.90%	+24.11%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+53.89%	+33.76%	+66.01%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	📊
Sell General Administrative	3,307	4,040	4,866	5,059	5,081	5,440	6,752	📊
Research and Development	0	5	6	9	8	0	--	📊
Other Income Expenses	0	64	32	2	0	0	--	📊
EBITDA	461	921	1,183	1,762	1,766	1,397	1,589	📊
EBITDA Growth (1Y)	--	+99.55%	+28.45%	+49.00%	+0.19%	-20.88%	+13.72%	📊
EBITDA Growth (5Y)	--	--	--	--	+282.65%	+51.72%	+72.54%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	📊
Depreciation and Amortization	75	199	298	325	369	387	482	📊
Operating Income	361	615	854	1,150	1,228	1,039	1,112	📊
Operating Income Growth (1Y)	--	+70.69%	+38.73%	+34.74%	+6.73%	-15.37%	+7.01%	📊
Operating Income Growth (5Y)	--	--	--	--	+240.55%	+68.84%	+80.68%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	📊
Interest Expense	5	10	15	14	14	14	26	📊
Pre Tax Income	382	711	869	1,423	1,383	996	1,058	📊
Tax Provision	116	295	343	521	492	440	547	📊
NET INCOME	266	403	532	912	886	574	510	📊
Net Income Growth (1Y)	--	+51.33%	+31.89%	+71.45%	-2.81%	-35.19%	-11.18%	📊
Net Income Growth (5Y)	--	--	--	--	+232.57%	+42.43%	+26.51%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	📊
Basic EPS	43.24	64.24	81.23	138.68	135.77	85.84	75.3	📊
Diluted EPS	40.65	59.75	78.08	134.27	134.29	0	32.22	📊
Basic Average Shares	6	6	7	7	7	7	5	📊
Diluted Average Shares	7	7	7	7	7	7	5	📊

Breakdown

2019

02/29

2020

02/28

2021

02/28

2022

02/28

2023

02/29

2024

02/28

TTM

REVENUE

8,818

11,839

13,920

13,308

13,452

14,209

16,275

📊

Revenue Growth (1Y)

+34.25%

+17.58%

-4.39%

+1.08%

+5.63%

+14.54%

📊

Revenue Growth (5Y)

+52.56%

+20.03%

+37.48%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

5,151

7,156

8,200

7,098

7,136

7,730

8,412

📊

Cost of Revenue Growth (1Y)

+38.93%

+14.59%

-13.43%

+0.53%

+8.33%

+8.82%

📊

Cost of Revenue Growth (5Y)

+38.54%

+8.02%

+17.55%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

3,667

4,683

5,720

6,210

6,317

6,479

7,864

📊

Gross Profit Growth (1Y)

+27.68%

+22.16%

+8.57%

+1.72%

+2.57%

+21.37%

📊

Gross Profit Growth (5Y)

+72.24%

+38.37%

+67.93%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

3,307

4,067

4,866

5,060

5,089

5,440

6,752

📊

Operating Expenses Growth (1Y)

+22.99%

+19.65%

+3.98%

+0.58%

+6.90%

+24.11%

📊

Operating Expenses Growth (5Y)

+53.89%

+33.76%

+66.01%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

3,307

4,040

4,866

5,059

5,081

5,440

6,752

📊

Research and Development

📊

Other Income Expenses

📊

EBITDA

461

921

1,183

1,762

1,766

1,397

1,589

📊

EBITDA Growth (1Y)

+99.55%

+28.45%

+49.00%

+0.19%

-20.88%

+13.72%

📊

EBITDA Growth (5Y)

+282.65%

+51.72%

+72.54%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

199

298

325

369

387

482

📊

Operating Income

361

615

854

1,150

1,228

1,039

1,112

📊

Operating Income Growth (1Y)

+70.69%

+38.73%

+34.74%

+6.73%

-15.37%

+7.01%

📊

Operating Income Growth (5Y)

+240.55%

+68.84%

+80.68%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

382

711

869

1,423

1,383

996

1,058

📊

Tax Provision

116

295

343

521

492

440

547

📊

NET INCOME

266

403

532

912

886

574

510

📊

Net Income Growth (1Y)

+51.33%

+31.89%

+71.45%

-2.81%

-35.19%

-11.18%

📊

Net Income Growth (5Y)

+232.57%

+42.43%

+26.51%

📊

Net Income Growth (10Y)

📊

Basic EPS

43.24

64.24

81.23

138.68

135.77

85.84

75.3

📊

Diluted EPS

40.65

59.75

78.08

134.27

134.29

32.22

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2019 02/29	2020 02/28	2021 02/28	2022 02/28	2023 02/29	2024 02/28	TTM
REVENUE	8,818	11,839	13,920	13,308	13,452	14,209	16,275	📊
Revenue Growth (1Y)	--	+34.25%	+17.58%	-4.39%	+1.08%	+5.63%	+14.54%	📊
Revenue Growth (5Y)	--	--	--	--	+52.56%	+20.03%	+37.48%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	📊
Cost of Revenue	5,151	7,156	8,200	7,098	7,136	7,730	8,412	📊
Cost of Revenue Growth (1Y)	--	+38.93%	+14.59%	-13.43%	+0.53%	+8.33%	+8.82%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+38.54%	+8.02%	+17.55%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	📊
Gross Profit	3,667	4,683	5,720	6,210	6,317	6,479	7,864	📊
Gross Profit Growth (1Y)	--	+27.68%	+22.16%	+8.57%	+1.72%	+2.57%	+21.37%	📊
Gross Profit Growth (5Y)	--	--	--	--	+72.24%	+38.37%	+67.93%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	📊
Operating Expenses	3,307	4,067	4,866	5,060	5,089	5,440	6,752	📊
Operating Expenses Growth (1Y)	--	+22.99%	+19.65%	+3.98%	+0.58%	+6.90%	+24.11%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+53.89%	+33.76%	+66.01%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	📊
Sell General Administrative	3,307	4,040	4,866	5,059	5,081	5,440	6,752	📊
Research and Development	0	5	6	9	8	0	--	📊
Other Income Expenses	0	64	32	2	0	0	--	📊
EBITDA	461	921	1,183	1,762	1,766	1,397	1,589	📊
EBITDA Growth (1Y)	--	+99.55%	+28.45%	+49.00%	+0.19%	-20.88%	+13.72%	📊
EBITDA Growth (5Y)	--	--	--	--	+282.65%	+51.72%	+72.54%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	📊
Depreciation and Amortization	75	199	298	325	369	387	482	📊
Operating Income	361	615	854	1,150	1,228	1,039	1,112	📊
Operating Income Growth (1Y)	--	+70.69%	+38.73%	+34.74%	+6.73%	-15.37%	+7.01%	📊
Operating Income Growth (5Y)	--	--	--	--	+240.55%	+68.84%	+80.68%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	📊
Interest Expense	5	10	15	14	14	14	26	📊
Pre Tax Income	382	711	869	1,423	1,383	996	1,058	📊
Tax Provision	116	295	343	521	492	440	547	📊
NET INCOME	266	403	532	912	886	574	510	📊
Net Income Growth (1Y)	--	+51.33%	+31.89%	+71.45%	-2.81%	-35.19%	-11.18%	📊
Net Income Growth (5Y)	--	--	--	--	+232.57%	+42.43%	+26.51%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	📊
Basic EPS	43.24	64.24	81.23	138.68	135.77	85.84	75.3	📊
Diluted EPS	40.65	59.75	78.08	134.27	134.29	0	32.22	📊
Basic Average Shares	6	6	7	7	7	7	5	📊
Diluted Average Shares	7	7	7	7	7	7	5	📊

Breakdown

2019

02/29

2020

02/28

2021

02/28

2022

02/28

2023

02/29

2024

02/28

TTM

REVENUE

8,818

11,839

13,920

13,308

13,452

14,209

16,275

📊

Revenue Growth (1Y)

+34.25%

+17.58%

-4.39%

+1.08%

+5.63%

+14.54%

📊

Revenue Growth (5Y)

+52.56%

+20.03%

+37.48%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

5,151

7,156

8,200

7,098

7,136

7,730

8,412

📊

Cost of Revenue Growth (1Y)

+38.93%

+14.59%

-13.43%

+0.53%

+8.33%

+8.82%

📊

Cost of Revenue Growth (5Y)

+38.54%

+8.02%

+17.55%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

3,667

4,683

5,720

6,210

6,317

6,479

7,864

📊

Gross Profit Growth (1Y)

+27.68%

+22.16%

+8.57%

+1.72%

+2.57%

+21.37%

📊

Gross Profit Growth (5Y)

+72.24%

+38.37%

+67.93%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

3,307

4,067

4,866

5,060

5,089

5,440

6,752

📊

Operating Expenses Growth (1Y)

+22.99%

+19.65%

+3.98%

+0.58%

+6.90%

+24.11%

📊

Operating Expenses Growth (5Y)

+53.89%

+33.76%

+66.01%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

3,307

4,040

4,866

5,059

5,081

5,440

6,752

📊

Research and Development

📊

Other Income Expenses

📊

EBITDA

461

921

1,183

1,762

1,766

1,397

1,589

📊

EBITDA Growth (1Y)

+99.55%

+28.45%

+49.00%

+0.19%

-20.88%

+13.72%

📊

EBITDA Growth (5Y)

+282.65%

+51.72%

+72.54%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

199

298

325

369

387

482

📊

Operating Income

361

615

854

1,150

1,228

1,039

1,112

📊

Operating Income Growth (1Y)

+70.69%

+38.73%

+34.74%

+6.73%

-15.37%

+7.01%

📊

Operating Income Growth (5Y)

+240.55%

+68.84%

+80.68%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

382

711

869

1,423

1,383

996

1,058

📊

Tax Provision

116

295

343

521

492

440

547

📊

NET INCOME

266

403

532

912

886

574

510

📊

Net Income Growth (1Y)

+51.33%

+31.89%

+71.45%

-2.81%

-35.19%

-11.18%

📊

Net Income Growth (5Y)

+232.57%

+42.43%

+26.51%

📊

Net Income Growth (10Y)

📊

Basic EPS

43.24

64.24

81.23

138.68

135.77

85.84

75.3

📊

Diluted EPS

40.65

59.75

78.08

134.27

134.29

32.22

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date	02/26/2026
Payment date	05/01/2026
Annual Dividend	36.00 (JPY)
Dividend Yield	2.26%
Shareholders Yield	3.87%
Next Earnings	--
Market cap	10.41B (JPY)
EPS (TTM)	75.30 (JPY)
P/E (TTM)	21.16 (JPY)
Last Close	1593.00

Next Earnings	--
Market cap	10.41B (JPY)
EPS (TTM)	75.30 (JPY)
P/E (TTM)	21.16 (JPY)
Last Close	1593.00 (JPY)

Ex-Dividend date	02/26/2026
Payment date	05/01/2026
Annual Dividend	36.00 (JPY)
Dividend Yield	2.26%
Shareholders Yield	3.87%
Next Earnings	--
Market cap	10.41B (JPY)
EPS (TTM)	75.30 (JPY)
P/E (TTM)	21.16 (JPY)
Last Close	1593.00

Next Earnings	--
Market cap	10.41B (JPY)
EPS (TTM)	75.30 (JPY)
P/E (TTM)	21.16 (JPY)
Last Close	1593.00 (JPY)