Mercari, Inc. - 4385.T - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on November11,2026.

🚨 4 INSIDERS BUY $10 MILLION IN STOCK AFTER THE CRASH!

Watch the video!

‌
‌

‌

Let's get started...

‌

Breakdown	2015 06/30	2016 06/30	2017 06/30	2018 06/30	2019 06/30	2020 06/30	2021 06/30	2022 06/30	2023 06/30	2024 06/30	2025 06/30	2026 06/30	TTM
REVENUE	12,256	12,256	22,071	35,765	51,683	76,275	106,115	147,049	171,967	187,407	192,633	229,293	229,293	📊
Revenue Growth (1Y)	--	0.00%	+80.08%	+62.05%	+44.51%	+47.58%	+39.12%	+38.58%	+16.95%	+8.98%	+2.79%	+19.03%	--	📊
Revenue Growth (5Y)	--	--	--	--	+321.70%	+522.35%	+380.79%	+311.15%	+232.73%	+145.70%	+81.53%	+55.93%	--	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+1429.10%	+1471.74%	+938.89%	--	📊
Cost of Revenue	786	786	2,720	6,806	12,864	20,661	24,312	51,905	58,010	57,676	54,374	60,387	60,387	📊
Cost of Revenue Growth (1Y)	--	0.00%	+246.06%	+150.22%	+89.01%	+60.61%	+17.67%	+113.50%	+11.76%	-0.58%	-5.73%	+11.06%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+1536.64%	+2528.63%	+793.82%	+662.64%	+350.95%	+179.15%	+123.65%	+16.34%	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+7237.91%	+6817.81%	+2120.11%	--	📊
Gross Profit	11,470	11,470	19,351	28,959	38,819	55,614	81,803	95,144	113,957	129,731	138,259	168,906	168,906	📊
Gross Profit Growth (1Y)	--	0.00%	+68.71%	+49.65%	+34.05%	+43.26%	+47.09%	+16.31%	+19.77%	+13.84%	+6.57%	+22.17%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+238.44%	+384.86%	+322.73%	+228.55%	+193.56%	+133.27%	+69.01%	+77.53%	--	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+1031.05%	+1105.40%	+772.85%	--	📊
Operating Expenses	11,513	11,513	22,126	33,381	50,968	74,921	76,590	98,831	97,247	110,861	110,684	124,724	124,724	📊
Operating Expenses Growth (1Y)	--	0.00%	+92.18%	+50.87%	+52.69%	+47.00%	+2.23%	+29.04%	-1.60%	+14.00%	-0.16%	+12.68%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	+342.70%	+550.75%	+246.15%	+196.07%	+90.80%	+47.97%	+44.51%	+26.20%	--	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+862.92%	+861.38%	+463.70%	--	📊
Sell General Administrative	11,513	11,513	22,126	33,296	49,858	74,076	75,815	98,046	96,878	110,383	110,340	124,724	124,724	📊
Research and Development	0	0	0	85	241	323	418	398	369	478	344	0	--	📊
Other Income Expenses	-27	0	0	0	869	522	357	387	0	0	0	0	--	📊
EBITDA	-40	-40	-2,583	-3,982	-11,084	-17,668	13,062	-3,039	19,631	20,419	31,619	47,058	47,572	📊
EBITDA Growth (1Y)	--	0.00%	-6357.50%	-54.16%	-178.35%	-59.40%	+173.93%	-123.27%	+745.97%	+4.01%	+54.85%	+48.83%	--	📊
EBITDA Growth (5Y)	--	--	--	--	-27610.00%	-44070.00%	+605.69%	+23.68%	+277.11%	+215.57%	+142.07%	+1648.47%	--	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+51147.50%	+79147.50%	+1921.84%	--	📊
Depreciation and Amortization	50	50	192	440	1,065	1,639	845	818	2,745	2,042	1,831	2,876	2,876	📊
Operating Income	-42	-43	-2,775	-4,422	-12,149	-19,307	5,213	-3,687	16,710	18,870	27,575	44,182	44,182	📊
Operating Income Growth (1Y)	--	-2.38%	-6353.49%	-59.35%	-174.74%	-58.92%	+127.00%	-170.73%	+553.21%	+12.93%	+46.13%	+60.22%	--	📊
Operating Income Growth (5Y)	--	--	--	--	-28826.19%	-44800.00%	+287.86%	+16.62%	+237.54%	+197.74%	+428.97%	+1298.32%	--	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+45028.57%	+64227.91%	+1692.14%	--	📊
Interest Expense	8	8	30	92	78	248	343	140	493	488	668	1,002	1,002	📊
Pre Tax Income	-97	-97	-3,026	-4,935	-12,567	-20,519	11,874	-3,997	16,393	17,889	29,120	44,188	44,188	📊
Tax Provision	250	250	1,180	2,106	1,197	2,440	6,349	3,642	3,346	4,433	2,941	8,760	8,760	📊
NET INCOME	-348	-348	-4,207	-7,041	-13,764	-22,773	5,719	-7,570	13,112	13,461	26,114	35,401	35,401	📊
Net Income Growth (1Y)	--	0.00%	-1108.91%	-67.36%	-95.48%	-65.45%	+125.11%	-232.37%	+273.21%	+2.66%	+94.00%	+35.56%	--	📊
Net Income Growth (5Y)	--	--	--	--	-3855.17%	-6443.97%	+235.94%	-7.51%	+195.26%	+159.11%	+356.62%	+567.65%	--	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+3968.10%	+7604.02%	+941.48%	--	📊
Basic EPS	-2.87	-2.57	-31.09	-60.61	-94.98	-147.85	36.42	-47.33	81.28	82.47	159.05	214.74	214.66	📊
Diluted EPS	-2.87	-2.57	-31.09	-60.61	-94.98	-147.85	35.15	-47.33	77.61	79.01	154.85	209.06	209.06	📊
Basic Average Shares	121	135	135	116	145	154	157	160	161	163	164	165	165	📊
Diluted Average Shares	121	135	135	116	145	154	163	160	169	170	169	169	169	📊

Breakdown

2015

06/30

2016

06/30

2017

06/30

2018

06/30

2019

06/30

2020

06/30

2021

06/30

2022

06/30

2023

06/30

2024

06/30

2025

06/30

2026

06/30

TTM

REVENUE

12,256

22,071

35,765

51,683

76,275

106,115

147,049

171,967

187,407

192,633

229,293

📊

Revenue Growth (1Y)

0.00%

+80.08%

+62.05%

+44.51%

+47.58%

+39.12%

+38.58%

+16.95%

+8.98%

+2.79%

+19.03%

📊

Revenue Growth (5Y)

+321.70%

+522.35%

+380.79%

+311.15%

+232.73%

+145.70%

+81.53%

+55.93%

📊

Revenue Growth (10Y)

+1429.10%

+1471.74%

+938.89%

📊

Cost of Revenue

786

2,720

6,806

12,864

20,661

24,312

51,905

58,010

57,676

54,374

60,387

📊

Cost of Revenue Growth (1Y)

0.00%

+246.06%

+150.22%

+89.01%

+60.61%

+17.67%

+113.50%

+11.76%

-0.58%

-5.73%

+11.06%

📊

Cost of Revenue Growth (5Y)

+1536.64%

+2528.63%

+793.82%

+662.64%

+350.95%

+179.15%

+123.65%

+16.34%

📊

Cost of Revenue Growth (10Y)

+7237.91%

+6817.81%

+2120.11%

📊

Gross Profit

11,470

19,351

28,959

38,819

55,614

81,803

95,144

113,957

129,731

138,259

168,906

📊

Gross Profit Growth (1Y)

0.00%

+68.71%

+49.65%

+34.05%

+43.26%

+47.09%

+16.31%

+19.77%

+13.84%

+6.57%

+22.17%

📊

Gross Profit Growth (5Y)

+238.44%

+384.86%

+322.73%

+228.55%

+193.56%

+133.27%

+69.01%

+77.53%

📊

Gross Profit Growth (10Y)

+1031.05%

+1105.40%

+772.85%

📊

Operating Expenses

11,513

22,126

33,381

50,968

74,921

76,590

98,831

97,247

110,861

110,684

124,724

📊

Operating Expenses Growth (1Y)

0.00%

+92.18%

+50.87%

+52.69%

+47.00%

+2.23%

+29.04%

-1.60%

+14.00%

-0.16%

+12.68%

📊

Operating Expenses Growth (5Y)

+342.70%

+550.75%

+246.15%

+196.07%

+90.80%

+47.97%

+44.51%

+26.20%

📊

Operating Expenses Growth (10Y)

+862.92%

+861.38%

+463.70%

📊

Sell General Administrative

11,513

22,126

33,296

49,858

74,076

75,815

98,046

96,878

110,383

110,340

124,724

📊

Research and Development

241

323

418

398

369

478

344

📊

Other Income Expenses

-27

869

522

357

387

📊

EBITDA

-40

-2,583

-3,982

-11,084

-17,668

13,062

-3,039

19,631

20,419

31,619

47,058

47,572

📊

EBITDA Growth (1Y)

0.00%

-6357.50%

-54.16%

-178.35%

-59.40%

+173.93%

-123.27%

+745.97%

+4.01%

+54.85%

+48.83%

📊

EBITDA Growth (5Y)

-27610.00%

-44070.00%

+605.69%

+23.68%

+277.11%

+215.57%

+142.07%

+1648.47%

📊

EBITDA Growth (10Y)

+51147.50%

+79147.50%

+1921.84%

📊

Depreciation and Amortization

192

440

1,065

1,639

845

818

2,745

2,042

1,831

2,876

📊

Operating Income

-42

-43

-2,775

-4,422

-12,149

-19,307

5,213

-3,687

16,710

18,870

27,575

44,182

📊

Operating Income Growth (1Y)

-2.38%

-6353.49%

-59.35%

-174.74%

-58.92%

+127.00%

-170.73%

+553.21%

+12.93%

+46.13%

+60.22%

📊

Operating Income Growth (5Y)

-28826.19%

-44800.00%

+287.86%

+16.62%

+237.54%

+197.74%

+428.97%

+1298.32%

📊

Operating Income Growth (10Y)

+45028.57%

+64227.91%

+1692.14%

📊

Interest Expense

248

343

140

493

488

668

1,002

📊

Pre Tax Income

-97

-3,026

-4,935

-12,567

-20,519

11,874

-3,997

16,393

17,889

29,120

44,188

📊

Tax Provision

250

1,180

2,106

1,197

2,440

6,349

3,642

3,346

4,433

2,941

8,760

📊

NET INCOME

-348

-4,207

-7,041

-13,764

-22,773

5,719

-7,570

13,112

13,461

26,114

35,401

📊

Net Income Growth (1Y)

0.00%

-1108.91%

-67.36%

-95.48%

-65.45%

+125.11%

-232.37%

+273.21%

+2.66%

+94.00%

+35.56%

📊

Net Income Growth (5Y)

-3855.17%

-6443.97%

+235.94%

-7.51%

+195.26%

+159.11%

+356.62%

+567.65%

📊

Net Income Growth (10Y)

+3968.10%

+7604.02%

+941.48%

📊

Basic EPS

-2.87

-2.57

-31.09

-60.61

-94.98

-147.85

36.42

-47.33

81.28

82.47

159.05

214.74

214.66

📊

Diluted EPS

-2.87

-2.57

-31.09

-60.61

-94.98

-147.85

35.15

-47.33

77.61

79.01

154.85

209.06

📊

Basic Average Shares

121

135

116

145

154

157

160

161

163

164

165

📊

Diluted Average Shares

121

135

116

145

154

163

160

169

170

169

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	-11.12%
Next Earnings
Market cap	626.84B (JPY)
EPS (TTM)	214.74 (JPY)
P/E (TTM)	17.70 (JPY)
Last Close	3800.00

Next Earnings
Market cap	626.84B (JPY)
EPS (TTM)	214.74 (JPY)
P/E (TTM)	17.70 (JPY)
Last Close	3800.00 (JPY)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	-11.12%
Next Earnings
Market cap	626.84B (JPY)
EPS (TTM)	214.74 (JPY)
P/E (TTM)	17.70 (JPY)
Last Close	3800.00

Next Earnings
Market cap	626.84B (JPY)
EPS (TTM)	214.74 (JPY)
P/E (TTM)	17.70 (JPY)
Last Close	3800.00 (JPY)