Shinto Company Limited - 5380.T - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2019 06/30	2020 06/30	2021 06/30	2022 06/30	2023 06/30	2024 06/30	2025 06/30	TTM
REVENUE	5,495	5,013	5,420	5,043	4,521	4,627	4,262	4,262	📊
Revenue Growth (1Y)	--	-8.77%	+8.12%	-6.96%	-10.34%	+2.34%	-7.89%	--	📊
Revenue Growth (5Y)	--	--	--	--	-17.72%	-7.70%	-21.37%	--	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	4,562	4,188	4,605	4,242	3,804	3,724	3,586	3,586	📊
Cost of Revenue Growth (1Y)	--	-8.21%	+9.97%	-7.90%	-10.32%	-2.12%	-3.70%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	-16.62%	-11.08%	-22.14%	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	933	825	815	801	717	904	676	676	📊
Gross Profit Growth (1Y)	--	-11.55%	-1.31%	-1.65%	-10.44%	+25.94%	-25.20%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	-23.12%	+9.47%	-17.03%	--	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	901	806	817	783	805	798	777	777	📊
Operating Expenses Growth (1Y)	--	-10.57%	+1.32%	-4.17%	+2.85%	-0.79%	-2.64%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	-10.69%	-0.93%	-4.80%	--	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	867	771	783	753	767	798	777	777	📊
Research and Development	7	7	9	9	10	9	0	--	📊
Other Income Expenses	33	35	40	21	27	-9	0	--	📊
EBITDA	212	156	145	176	58	216	14	-4	📊
EBITDA Growth (1Y)	--	-26.55%	-6.72%	+21.49%	-67.21%	+273.81%	-93.40%	--	📊
EBITDA Growth (5Y)	--	--	--	--	-72.71%	+38.89%	-90.18%	--	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	151	126	123	115	111	107	116	85	📊
Operating Income	32	19	-2	19	-87	105	-102	-102	📊
Operating Income Growth (1Y)	--	-39.28%	-110.47%	+1011.44%	-570.67%	+220.25%	-196.65%	--	📊
Operating Income Growth (5Y)	--	--	--	--	-372.70%	+440.07%	-4885.76%	--	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	14	12	11	11	11	14	21	21	📊
Pre Tax Income	46	17	10	50	-65	95	-114	-114	📊
Tax Provision	24	16	12	26	1	25	2	2	📊
NET INCOME	22	1	-2	24	-66	70	-116	-116	📊
Net Income Growth (1Y)	--	-94.87%	-243.50%	+1575.26%	-373.45%	+206.40%	-265.07%	--	📊
Net Income Growth (5Y)	--	--	--	--	-397.02%	+6059.40%	-6985.24%	--	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	31.34	1.61	-2.31	34.05	-93.1	99.06	-163.52	-163.5	📊
Diluted EPS	31.34	1.61	-2.31	34.05	-93.1	99.06	-163.52	-163.5	📊
Basic Average Shares	1	1	1	1	1	1	1	1	📊
Diluted Average Shares	1	1	1	1	1	1	1	1	📊

Breakdown

2019

06/30

2020

06/30

2021

06/30

2022

06/30

2023

06/30

2024

06/30

2025

06/30

TTM

REVENUE

5,495

5,013

5,420

5,043

4,521

4,627

4,262

📊

Revenue Growth (1Y)

-8.77%

+8.12%

-6.96%

-10.34%

+2.34%

-7.89%

📊

Revenue Growth (5Y)

-17.72%

-7.70%

-21.37%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

4,562

4,188

4,605

4,242

3,804

3,724

3,586

📊

Cost of Revenue Growth (1Y)

-8.21%

+9.97%

-7.90%

-10.32%

-2.12%

-3.70%

📊

Cost of Revenue Growth (5Y)

-16.62%

-11.08%

-22.14%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

933

825

815

801

717

904

676

📊

Gross Profit Growth (1Y)

-11.55%

-1.31%

-1.65%

-10.44%

+25.94%

-25.20%

📊

Gross Profit Growth (5Y)

-23.12%

+9.47%

-17.03%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

901

806

817

783

805

798

777

📊

Operating Expenses Growth (1Y)

-10.57%

+1.32%

-4.17%

+2.85%

-0.79%

-2.64%

📊

Operating Expenses Growth (5Y)

-10.69%

-0.93%

-4.80%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

867

771

783

753

767

798

777

📊

Research and Development

📊

Other Income Expenses

-9

📊

EBITDA

212

156

145

176

216

-4

📊

EBITDA Growth (1Y)

-26.55%

-6.72%

+21.49%

-67.21%

+273.81%

-93.40%

📊

EBITDA Growth (5Y)

-72.71%

+38.89%

-90.18%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

151

126

123

115

111

107

116

📊

Operating Income

-2

-87

105

-102

📊

Operating Income Growth (1Y)

-39.28%

-110.47%

+1011.44%

-570.67%

+220.25%

-196.65%

📊

Operating Income Growth (5Y)

-372.70%

+440.07%

-4885.76%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

-65

-114

📊

Tax Provision

📊

NET INCOME

-2

-66

-116

📊

Net Income Growth (1Y)

-94.87%

-243.50%

+1575.26%

-373.45%

+206.40%

-265.07%

📊

Net Income Growth (5Y)

-397.02%

+6059.40%

-6985.24%

📊

Net Income Growth (10Y)

📊

Basic EPS

31.34

1.61

-2.31

34.05

-93.1

99.06

-163.52

-163.5

📊

Diluted EPS

31.34

1.61

-2.31

34.05

-93.1

99.06

-163.52

-163.5

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2019 06/30	2020 06/30	2021 06/30	2022 06/30	2023 06/30	2024 06/30	2025 06/30	TTM
REVENUE	5,495	5,013	5,420	5,043	4,521	4,627	4,262	4,262	📊
Revenue Growth (1Y)	--	-8.77%	+8.12%	-6.96%	-10.34%	+2.34%	-7.89%	--	📊
Revenue Growth (5Y)	--	--	--	--	-17.72%	-7.70%	-21.37%	--	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	4,562	4,188	4,605	4,242	3,804	3,724	3,586	3,586	📊
Cost of Revenue Growth (1Y)	--	-8.21%	+9.97%	-7.90%	-10.32%	-2.12%	-3.70%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	-16.62%	-11.08%	-22.14%	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	933	825	815	801	717	904	676	676	📊
Gross Profit Growth (1Y)	--	-11.55%	-1.31%	-1.65%	-10.44%	+25.94%	-25.20%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	-23.12%	+9.47%	-17.03%	--	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	901	806	817	783	805	798	777	777	📊
Operating Expenses Growth (1Y)	--	-10.57%	+1.32%	-4.17%	+2.85%	-0.79%	-2.64%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	-10.69%	-0.93%	-4.80%	--	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	867	771	783	753	767	798	777	777	📊
Research and Development	7	7	9	9	10	9	0	--	📊
Other Income Expenses	33	35	40	21	27	-9	0	--	📊
EBITDA	212	156	145	176	58	216	14	-4	📊
EBITDA Growth (1Y)	--	-26.55%	-6.72%	+21.49%	-67.21%	+273.81%	-93.40%	--	📊
EBITDA Growth (5Y)	--	--	--	--	-72.71%	+38.89%	-90.18%	--	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	151	126	123	115	111	107	116	85	📊
Operating Income	32	19	-2	19	-87	105	-102	-102	📊
Operating Income Growth (1Y)	--	-39.28%	-110.47%	+1011.44%	-570.67%	+220.25%	-196.65%	--	📊
Operating Income Growth (5Y)	--	--	--	--	-372.70%	+440.07%	-4885.76%	--	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	14	12	11	11	11	14	21	21	📊
Pre Tax Income	46	17	10	50	-65	95	-114	-114	📊
Tax Provision	24	16	12	26	1	25	2	2	📊
NET INCOME	22	1	-2	24	-66	70	-116	-116	📊
Net Income Growth (1Y)	--	-94.87%	-243.50%	+1575.26%	-373.45%	+206.40%	-265.07%	--	📊
Net Income Growth (5Y)	--	--	--	--	-397.02%	+6059.40%	-6985.24%	--	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	31.34	1.61	-2.31	34.05	-93.1	99.06	-163.52	-163.5	📊
Diluted EPS	31.34	1.61	-2.31	34.05	-93.1	99.06	-163.52	-163.5	📊
Basic Average Shares	1	1	1	1	1	1	1	1	📊
Diluted Average Shares	1	1	1	1	1	1	1	1	📊

Breakdown

2019

06/30

2020

06/30

2021

06/30

2022

06/30

2023

06/30

2024

06/30

2025

06/30

TTM

REVENUE

5,495

5,013

5,420

5,043

4,521

4,627

4,262

📊

Revenue Growth (1Y)

-8.77%

+8.12%

-6.96%

-10.34%

+2.34%

-7.89%

📊

Revenue Growth (5Y)

-17.72%

-7.70%

-21.37%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

4,562

4,188

4,605

4,242

3,804

3,724

3,586

📊

Cost of Revenue Growth (1Y)

-8.21%

+9.97%

-7.90%

-10.32%

-2.12%

-3.70%

📊

Cost of Revenue Growth (5Y)

-16.62%

-11.08%

-22.14%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

933

825

815

801

717

904

676

📊

Gross Profit Growth (1Y)

-11.55%

-1.31%

-1.65%

-10.44%

+25.94%

-25.20%

📊

Gross Profit Growth (5Y)

-23.12%

+9.47%

-17.03%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

901

806

817

783

805

798

777

📊

Operating Expenses Growth (1Y)

-10.57%

+1.32%

-4.17%

+2.85%

-0.79%

-2.64%

📊

Operating Expenses Growth (5Y)

-10.69%

-0.93%

-4.80%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

867

771

783

753

767

798

777

📊

Research and Development

📊

Other Income Expenses

-9

📊

EBITDA

212

156

145

176

216

-4

📊

EBITDA Growth (1Y)

-26.55%

-6.72%

+21.49%

-67.21%

+273.81%

-93.40%

📊

EBITDA Growth (5Y)

-72.71%

+38.89%

-90.18%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

151

126

123

115

111

107

116

📊

Operating Income

-2

-87

105

-102

📊

Operating Income Growth (1Y)

-39.28%

-110.47%

+1011.44%

-570.67%

+220.25%

-196.65%

📊

Operating Income Growth (5Y)

-372.70%

+440.07%

-4885.76%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

-65

-114

📊

Tax Provision

📊

NET INCOME

-2

-66

-116

📊

Net Income Growth (1Y)

-94.87%

-243.50%

+1575.26%

-373.45%

+206.40%

-265.07%

📊

Net Income Growth (5Y)

-397.02%

+6059.40%

-6985.24%

📊

Net Income Growth (10Y)

📊

Basic EPS

31.34

1.61

-2.31

34.05

-93.1

99.06

-163.52

-163.5

📊

Diluted EPS

31.34

1.61

-2.31

34.05

-93.1

99.06

-163.52

-163.5

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date
Payment date
Annual Dividend	37.50 (JPY)
Dividend Yield	2.72%
Shareholders Yield	33.52%
Next Earnings
Market cap	975.62M (JPY)
EPS (TTM)	-163.52 (JPY)
P/E (TTM)	-8.43 (JPY)
Last Close	1378.00

Next Earnings
Market cap	975.62M (JPY)
EPS (TTM)	-163.52 (JPY)
P/E (TTM)	-8.43 (JPY)
Last Close	1378.00 (JPY)

Ex-Dividend date
Payment date
Annual Dividend	37.50 (JPY)
Dividend Yield	2.72%
Shareholders Yield	33.52%
Next Earnings
Market cap	975.62M (JPY)
EPS (TTM)	-163.52 (JPY)
P/E (TTM)	-8.43 (JPY)
Last Close	1378.00

Next Earnings
Market cap	975.62M (JPY)
EPS (TTM)	-163.52 (JPY)
P/E (TTM)	-8.43 (JPY)
Last Close	1378.00 (JPY)