Freesia Macross Corporation - 6343.T - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2019 03/31	2020 03/31	2021 03/31	2022 03/31	2023 03/31	2024 03/31	2025 03/31	TTM
REVENUE	7,853	6,788	7,011	7,034	6,721	6,972	6,874	6,741	📊
Revenue Growth (1Y)	--	-13.56%	+3.29%	+0.33%	-4.46%	+3.73%	-1.41%	-1.92%	📊
Revenue Growth (5Y)	--	--	--	--	-14.42%	+2.71%	-1.96%	-3.85%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	4,148	3,395	3,445	3,617	3,308	3,304	0	2,349	📊
Cost of Revenue Growth (1Y)	--	-18.17%	+1.50%	+4.98%	-8.54%	-0.10%	-100.00%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	-20.25%	-2.65%	-100.00%	-31.82%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	3,705	3,394	3,566	3,418	3,413	3,667	3,687	3,577	📊
Gross Profit Growth (1Y)	--	-8.41%	+5.07%	-4.15%	-0.13%	+7.45%	+0.55%	-2.99%	📊
Gross Profit Growth (5Y)	--	--	--	--	-7.88%	+8.07%	+3.41%	+0.32%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	2,591	2,592	2,464	2,442	2,381	2,319	0	1,778	📊
Operating Expenses Growth (1Y)	--	+0.03%	-4.94%	-0.88%	-2.51%	-2.61%	-100.00%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	-8.12%	-10.55%	-100.00%	-27.82%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	2,772	2,591	2,463	2,441	2,381	2,319	2,402	2,418	📊
Research and Development	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	80	88	1	0	0	-2,402	-639	📊
EBITDA	1,082	846	1,946	2,217	2,004	2,435	1,412	1,021	📊
EBITDA Growth (1Y)	--	-21.81%	+130.04%	+13.90%	-9.59%	+21.52%	-42.02%	-27.69%	📊
EBITDA Growth (5Y)	--	--	--	--	+85.22%	+187.86%	-27.45%	-47.54%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	149	159	145	147	143	133	127	122	📊
Operating Income	933	802	1,102	976	1,032	1,349	1,285	1,159	📊
Operating Income Growth (1Y)	--	-14.07%	+37.47%	-11.47%	+5.81%	+30.64%	-4.74%	-9.76%	📊
Operating Income Growth (5Y)	--	--	--	--	+10.65%	+68.23%	+16.58%	+5.21%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	127	127	154	146	155	185	0	177	📊
Pre Tax Income	1,006	559	1,647	1,924	1,706	2,118	2,748	2,970	📊
Tax Provision	327	405	433	539	465	546	409	440	📊
NET INCOME	306	-309	410	835	658	907	1,724	1,917	📊
Net Income Growth (1Y)	--	-200.95%	+232.85%	+103.49%	-21.26%	+37.89%	+90.11%	+11.22%	📊
Net Income Growth (5Y)	--	--	--	--	+114.88%	+393.51%	+320.03%	+367.17%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	6.8	-6.86	9.12	18.56	14.61	20.15	38.3	42.61	📊
Diluted EPS	6.8	-6.86	9.12	18.56	14.61	20.15	38.3	42.61	📊
Basic Average Shares	45	45	45	45	45	45	45	45	📊
Diluted Average Shares	45	45	45	45	45	45	45	45	📊

Breakdown

2019

03/31

2020

03/31

2021

03/31

2022

03/31

2023

03/31

2024

03/31

2025

03/31

TTM

REVENUE

7,853

6,788

7,011

7,034

6,721

6,972

6,874

6,741

📊

Revenue Growth (1Y)

-13.56%

+3.29%

+0.33%

-4.46%

+3.73%

-1.41%

-1.92%

📊

Revenue Growth (5Y)

-14.42%

+2.71%

-1.96%

-3.85%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

4,148

3,395

3,445

3,617

3,308

3,304

2,349

📊

Cost of Revenue Growth (1Y)

-18.17%

+1.50%

+4.98%

-8.54%

-0.10%

-100.00%

📊

Cost of Revenue Growth (5Y)

-20.25%

-2.65%

-100.00%

-31.82%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

3,705

3,394

3,566

3,418

3,413

3,667

3,687

3,577

📊

Gross Profit Growth (1Y)

-8.41%

+5.07%

-4.15%

-0.13%

+7.45%

+0.55%

-2.99%

📊

Gross Profit Growth (5Y)

-7.88%

+8.07%

+3.41%

+0.32%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

2,591

2,592

2,464

2,442

2,381

2,319

1,778

📊

Operating Expenses Growth (1Y)

+0.03%

-4.94%

-0.88%

-2.51%

-2.61%

-100.00%

📊

Operating Expenses Growth (5Y)

-8.12%

-10.55%

-100.00%

-27.82%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

2,772

2,591

2,463

2,441

2,381

2,319

2,402

2,418

📊

Research and Development

📊

Other Income Expenses

-2,402

-639

📊

EBITDA

1,082

846

1,946

2,217

2,004

2,435

1,412

1,021

📊

EBITDA Growth (1Y)

-21.81%

+130.04%

+13.90%

-9.59%

+21.52%

-42.02%

-27.69%

📊

EBITDA Growth (5Y)

+85.22%

+187.86%

-27.45%

-47.54%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

149

159

145

147

143

133

127

122

📊

Operating Income

933

802

1,102

976

1,032

1,349

1,285

1,159

📊

Operating Income Growth (1Y)

-14.07%

+37.47%

-11.47%

+5.81%

+30.64%

-4.74%

-9.76%

📊

Operating Income Growth (5Y)

+10.65%

+68.23%

+16.58%

+5.21%

📊

Operating Income Growth (10Y)

📊

Interest Expense

127

154

146

155

185

177

📊

Pre Tax Income

1,006

559

1,647

1,924

1,706

2,118

2,748

2,970

📊

Tax Provision

327

405

433

539

465

546

409

440

📊

NET INCOME

306

-309

410

835

658

907

1,724

1,917

📊

Net Income Growth (1Y)

-200.95%

+232.85%

+103.49%

-21.26%

+37.89%

+90.11%

+11.22%

📊

Net Income Growth (5Y)

+114.88%

+393.51%

+320.03%

+367.17%

📊

Net Income Growth (10Y)

📊

Basic EPS

6.8

-6.86

9.12

18.56

14.61

20.15

38.3

42.61

📊

Diluted EPS

6.8

-6.86

9.12

18.56

14.61

20.15

38.3

42.61

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2019 03/31	2020 03/31	2021 03/31	2022 03/31	2023 03/31	2024 03/31	2025 03/31	TTM
REVENUE	7,853	6,788	7,011	7,034	6,721	6,972	6,874	6,741	📊
Revenue Growth (1Y)	--	-13.56%	+3.29%	+0.33%	-4.46%	+3.73%	-1.41%	-1.92%	📊
Revenue Growth (5Y)	--	--	--	--	-14.42%	+2.71%	-1.96%	-3.85%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	4,148	3,395	3,445	3,617	3,308	3,304	0	2,349	📊
Cost of Revenue Growth (1Y)	--	-18.17%	+1.50%	+4.98%	-8.54%	-0.10%	-100.00%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	-20.25%	-2.65%	-100.00%	-31.82%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	3,705	3,394	3,566	3,418	3,413	3,667	3,687	3,577	📊
Gross Profit Growth (1Y)	--	-8.41%	+5.07%	-4.15%	-0.13%	+7.45%	+0.55%	-2.99%	📊
Gross Profit Growth (5Y)	--	--	--	--	-7.88%	+8.07%	+3.41%	+0.32%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	2,591	2,592	2,464	2,442	2,381	2,319	0	1,778	📊
Operating Expenses Growth (1Y)	--	+0.03%	-4.94%	-0.88%	-2.51%	-2.61%	-100.00%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	-8.12%	-10.55%	-100.00%	-27.82%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	2,772	2,591	2,463	2,441	2,381	2,319	2,402	2,418	📊
Research and Development	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	80	88	1	0	0	-2,402	-639	📊
EBITDA	1,082	846	1,946	2,217	2,004	2,435	1,412	1,021	📊
EBITDA Growth (1Y)	--	-21.81%	+130.04%	+13.90%	-9.59%	+21.52%	-42.02%	-27.69%	📊
EBITDA Growth (5Y)	--	--	--	--	+85.22%	+187.86%	-27.45%	-47.54%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	149	159	145	147	143	133	127	122	📊
Operating Income	933	802	1,102	976	1,032	1,349	1,285	1,159	📊
Operating Income Growth (1Y)	--	-14.07%	+37.47%	-11.47%	+5.81%	+30.64%	-4.74%	-9.76%	📊
Operating Income Growth (5Y)	--	--	--	--	+10.65%	+68.23%	+16.58%	+5.21%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	127	127	154	146	155	185	0	177	📊
Pre Tax Income	1,006	559	1,647	1,924	1,706	2,118	2,748	2,970	📊
Tax Provision	327	405	433	539	465	546	409	440	📊
NET INCOME	306	-309	410	835	658	907	1,724	1,917	📊
Net Income Growth (1Y)	--	-200.95%	+232.85%	+103.49%	-21.26%	+37.89%	+90.11%	+11.22%	📊
Net Income Growth (5Y)	--	--	--	--	+114.88%	+393.51%	+320.03%	+367.17%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	6.8	-6.86	9.12	18.56	14.61	20.15	38.3	42.61	📊
Diluted EPS	6.8	-6.86	9.12	18.56	14.61	20.15	38.3	42.61	📊
Basic Average Shares	45	45	45	45	45	45	45	45	📊
Diluted Average Shares	45	45	45	45	45	45	45	45	📊

Breakdown

2019

03/31

2020

03/31

2021

03/31

2022

03/31

2023

03/31

2024

03/31

2025

03/31

TTM

REVENUE

7,853

6,788

7,011

7,034

6,721

6,972

6,874

6,741

📊

Revenue Growth (1Y)

-13.56%

+3.29%

+0.33%

-4.46%

+3.73%

-1.41%

-1.92%

📊

Revenue Growth (5Y)

-14.42%

+2.71%

-1.96%

-3.85%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

4,148

3,395

3,445

3,617

3,308

3,304

2,349

📊

Cost of Revenue Growth (1Y)

-18.17%

+1.50%

+4.98%

-8.54%

-0.10%

-100.00%

📊

Cost of Revenue Growth (5Y)

-20.25%

-2.65%

-100.00%

-31.82%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

3,705

3,394

3,566

3,418

3,413

3,667

3,687

3,577

📊

Gross Profit Growth (1Y)

-8.41%

+5.07%

-4.15%

-0.13%

+7.45%

+0.55%

-2.99%

📊

Gross Profit Growth (5Y)

-7.88%

+8.07%

+3.41%

+0.32%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

2,591

2,592

2,464

2,442

2,381

2,319

1,778

📊

Operating Expenses Growth (1Y)

+0.03%

-4.94%

-0.88%

-2.51%

-2.61%

-100.00%

📊

Operating Expenses Growth (5Y)

-8.12%

-10.55%

-100.00%

-27.82%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

2,772

2,591

2,463

2,441

2,381

2,319

2,402

2,418

📊

Research and Development

📊

Other Income Expenses

-2,402

-639

📊

EBITDA

1,082

846

1,946

2,217

2,004

2,435

1,412

1,021

📊

EBITDA Growth (1Y)

-21.81%

+130.04%

+13.90%

-9.59%

+21.52%

-42.02%

-27.69%

📊

EBITDA Growth (5Y)

+85.22%

+187.86%

-27.45%

-47.54%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

149

159

145

147

143

133

127

122

📊

Operating Income

933

802

1,102

976

1,032

1,349

1,285

1,159

📊

Operating Income Growth (1Y)

-14.07%

+37.47%

-11.47%

+5.81%

+30.64%

-4.74%

-9.76%

📊

Operating Income Growth (5Y)

+10.65%

+68.23%

+16.58%

+5.21%

📊

Operating Income Growth (10Y)

📊

Interest Expense

127

154

146

155

185

177

📊

Pre Tax Income

1,006

559

1,647

1,924

1,706

2,118

2,748

2,970

📊

Tax Provision

327

405

433

539

465

546

409

440

📊

NET INCOME

306

-309

410

835

658

907

1,724

1,917

📊

Net Income Growth (1Y)

-200.95%

+232.85%

+103.49%

-21.26%

+37.89%

+90.11%

+11.22%

📊

Net Income Growth (5Y)

+114.88%

+393.51%

+320.03%

+367.17%

📊

Net Income Growth (10Y)

📊

Basic EPS

6.8

-6.86

9.12

18.56

14.61

20.15

38.3

42.61

📊

Diluted EPS

6.8

-6.86

9.12

18.56

14.61

20.15

38.3

42.61

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date
Payment date
Annual Dividend	0.60 (JPY)
Dividend Yield	0.41%
Shareholders Yield	--
Next Earnings
Market cap	6.57B (JPY)
EPS (TTM)	42.61 (JPY)
P/E (TTM)	3.43 (JPY)
Last Close	146.00

Next Earnings
Market cap	6.57B (JPY)
EPS (TTM)	42.61 (JPY)
P/E (TTM)	3.43 (JPY)
Last Close	146.00 (JPY)

Ex-Dividend date
Payment date
Annual Dividend	0.60 (JPY)
Dividend Yield	0.41%
Shareholders Yield	--
Next Earnings
Market cap	6.57B (JPY)
EPS (TTM)	42.61 (JPY)
P/E (TTM)	3.43 (JPY)
Last Close	146.00

Next Earnings
Market cap	6.57B (JPY)
EPS (TTM)	42.61 (JPY)
P/E (TTM)	3.43 (JPY)
Last Close	146.00 (JPY)