JAIC Co., Ltd. - 7073.T - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2019 01/31	2020 01/31	2021 01/31	2022 01/31	2023 01/31	2024 01/31	2025 01/31	TTM
REVENUE	3,031	2,241	2,593	3,207	3,676	4,190	4,476	4,312	📊
Revenue Growth (1Y)	--	-26.05%	+15.71%	+23.65%	+14.63%	+13.99%	+6.82%	-3.66%	📊
Revenue Growth (5Y)	--	--	--	--	+21.28%	+86.95%	+72.58%	+66.27%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	193	143	159	205	361	582	748	808	📊
Cost of Revenue Growth (1Y)	--	-26.22%	+11.32%	+28.96%	+76.24%	+61.17%	+28.64%	+7.89%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+86.67%	+307.76%	+371.21%	+408.41%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	2,837	2,099	2,435	3,002	3,315	3,608	3,727	3,505	📊
Gross Profit Growth (1Y)	--	-26.04%	+16.01%	+23.30%	+10.43%	+8.85%	+3.30%	-5.97%	📊
Gross Profit Growth (5Y)	--	--	--	--	+16.83%	+71.94%	+53.10%	+43.95%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	2,496	2,380	2,343	2,787	3,262	3,370	3,524	3,542	📊
Operating Expenses Growth (1Y)	--	-4.66%	-1.54%	+18.92%	+17.06%	+3.30%	+4.56%	+0.51%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+30.69%	+41.60%	+50.37%	+51.15%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	2,496	2,380	2,343	2,786	3,262	3,370	3,524	3,542	📊
Research and Development	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	4	19	12	0	0	0	--	📊
EBITDA	388	-180	196	333	223	388	354	137	📊
EBITDA Growth (1Y)	--	-146.44%	+208.87%	+69.83%	-33.04%	+73.87%	-8.71%	-61.26%	📊
EBITDA Growth (5Y)	--	--	--	--	-42.51%	+315.25%	+80.50%	-30.08%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	47	96	53	101	154	147	151	172	📊
Operating Income	341	-281	91	215	52	238	203	-37	📊
Operating Income Growth (1Y)	--	-182.48%	+132.38%	+135.90%	-75.58%	+353.78%	-14.60%	-118.40%	📊
Operating Income Growth (5Y)	--	--	--	--	-84.62%	+184.64%	+123.23%	-141.07%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	9	6	8	7	9	10	17	18	📊
Pre Tax Income	336	-283	136	225	61	231	207	-46	📊
Tax Provision	121	-54	45	87	55	93	77	31	📊
NET INCOME	214	-222	91	141	6	138	130	-77	📊
Net Income Growth (1Y)	--	-203.88%	+140.86%	+55.02%	-95.77%	+2218.31%	-5.63%	-159.30%	📊
Net Income Growth (5Y)	--	--	--	--	-97.22%	+162.11%	+43.45%	-185.07%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	269.43	-249.54	100.97	155.07	6.47	143.34	140.6	-82.92	📊
Diluted EPS	241.24	-249.54	95.21	147.03	6.19	143.34	135.35	-85.54	📊
Basic Average Shares	1	1	1	1	1	1	1	1	📊
Diluted Average Shares	1	1	1	1	1	1	1	1	📊

Breakdown

2019

01/31

2020

01/31

2021

01/31

2022

01/31

2023

01/31

2024

01/31

2025

01/31

TTM

REVENUE

3,031

2,241

2,593

3,207

3,676

4,190

4,476

4,312

📊

Revenue Growth (1Y)

-26.05%

+15.71%

+23.65%

+14.63%

+13.99%

+6.82%

-3.66%

📊

Revenue Growth (5Y)

+21.28%

+86.95%

+72.58%

+66.27%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

193

143

159

205

361

582

748

808

📊

Cost of Revenue Growth (1Y)

-26.22%

+11.32%

+28.96%

+76.24%

+61.17%

+28.64%

+7.89%

📊

Cost of Revenue Growth (5Y)

+86.67%

+307.76%

+371.21%

+408.41%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

2,837

2,099

2,435

3,002

3,315

3,608

3,727

3,505

📊

Gross Profit Growth (1Y)

-26.04%

+16.01%

+23.30%

+10.43%

+8.85%

+3.30%

-5.97%

📊

Gross Profit Growth (5Y)

+16.83%

+71.94%

+53.10%

+43.95%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

2,496

2,380

2,343

2,787

3,262

3,370

3,524

3,542

📊

Operating Expenses Growth (1Y)

-4.66%

-1.54%

+18.92%

+17.06%

+3.30%

+4.56%

+0.51%

📊

Operating Expenses Growth (5Y)

+30.69%

+41.60%

+50.37%

+51.15%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

2,496

2,380

2,343

2,786

3,262

3,370

3,524

3,542

📊

Research and Development

📊

Other Income Expenses

📊

EBITDA

388

-180

196

333

223

388

354

137

📊

EBITDA Growth (1Y)

-146.44%

+208.87%

+69.83%

-33.04%

+73.87%

-8.71%

-61.26%

📊

EBITDA Growth (5Y)

-42.51%

+315.25%

+80.50%

-30.08%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

101

154

147

151

172

📊

Operating Income

341

-281

215

238

203

-37

📊

Operating Income Growth (1Y)

-182.48%

+132.38%

+135.90%

-75.58%

+353.78%

-14.60%

-118.40%

📊

Operating Income Growth (5Y)

-84.62%

+184.64%

+123.23%

-141.07%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

336

-283

136

225

231

207

-46

📊

Tax Provision

121

-54

📊

NET INCOME

214

-222

141

138

130

-77

📊

Net Income Growth (1Y)

-203.88%

+140.86%

+55.02%

-95.77%

+2218.31%

-5.63%

-159.30%

📊

Net Income Growth (5Y)

-97.22%

+162.11%

+43.45%

-185.07%

📊

Net Income Growth (10Y)

📊

Basic EPS

269.43

-249.54

100.97

155.07

6.47

143.34

140.6

-82.92

📊

Diluted EPS

241.24

-249.54

95.21

147.03

6.19

143.34

135.35

-85.54

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2019 01/31	2020 01/31	2021 01/31	2022 01/31	2023 01/31	2024 01/31	2025 01/31	TTM
REVENUE	3,031	2,241	2,593	3,207	3,676	4,190	4,476	4,312	📊
Revenue Growth (1Y)	--	-26.05%	+15.71%	+23.65%	+14.63%	+13.99%	+6.82%	-3.66%	📊
Revenue Growth (5Y)	--	--	--	--	+21.28%	+86.95%	+72.58%	+66.27%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	193	143	159	205	361	582	748	808	📊
Cost of Revenue Growth (1Y)	--	-26.22%	+11.32%	+28.96%	+76.24%	+61.17%	+28.64%	+7.89%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+86.67%	+307.76%	+371.21%	+408.41%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	2,837	2,099	2,435	3,002	3,315	3,608	3,727	3,505	📊
Gross Profit Growth (1Y)	--	-26.04%	+16.01%	+23.30%	+10.43%	+8.85%	+3.30%	-5.97%	📊
Gross Profit Growth (5Y)	--	--	--	--	+16.83%	+71.94%	+53.10%	+43.95%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	2,496	2,380	2,343	2,787	3,262	3,370	3,524	3,542	📊
Operating Expenses Growth (1Y)	--	-4.66%	-1.54%	+18.92%	+17.06%	+3.30%	+4.56%	+0.51%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+30.69%	+41.60%	+50.37%	+51.15%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	2,496	2,380	2,343	2,786	3,262	3,370	3,524	3,542	📊
Research and Development	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	4	19	12	0	0	0	--	📊
EBITDA	388	-180	196	333	223	388	354	137	📊
EBITDA Growth (1Y)	--	-146.44%	+208.87%	+69.83%	-33.04%	+73.87%	-8.71%	-61.26%	📊
EBITDA Growth (5Y)	--	--	--	--	-42.51%	+315.25%	+80.50%	-30.08%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	47	96	53	101	154	147	151	172	📊
Operating Income	341	-281	91	215	52	238	203	-37	📊
Operating Income Growth (1Y)	--	-182.48%	+132.38%	+135.90%	-75.58%	+353.78%	-14.60%	-118.40%	📊
Operating Income Growth (5Y)	--	--	--	--	-84.62%	+184.64%	+123.23%	-141.07%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	9	6	8	7	9	10	17	18	📊
Pre Tax Income	336	-283	136	225	61	231	207	-46	📊
Tax Provision	121	-54	45	87	55	93	77	31	📊
NET INCOME	214	-222	91	141	6	138	130	-77	📊
Net Income Growth (1Y)	--	-203.88%	+140.86%	+55.02%	-95.77%	+2218.31%	-5.63%	-159.30%	📊
Net Income Growth (5Y)	--	--	--	--	-97.22%	+162.11%	+43.45%	-185.07%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	269.43	-249.54	100.97	155.07	6.47	143.34	140.6	-82.92	📊
Diluted EPS	241.24	-249.54	95.21	147.03	6.19	143.34	135.35	-85.54	📊
Basic Average Shares	1	1	1	1	1	1	1	1	📊
Diluted Average Shares	1	1	1	1	1	1	1	1	📊

Breakdown

2019

01/31

2020

01/31

2021

01/31

2022

01/31

2023

01/31

2024

01/31

2025

01/31

TTM

REVENUE

3,031

2,241

2,593

3,207

3,676

4,190

4,476

4,312

📊

Revenue Growth (1Y)

-26.05%

+15.71%

+23.65%

+14.63%

+13.99%

+6.82%

-3.66%

📊

Revenue Growth (5Y)

+21.28%

+86.95%

+72.58%

+66.27%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

193

143

159

205

361

582

748

808

📊

Cost of Revenue Growth (1Y)

-26.22%

+11.32%

+28.96%

+76.24%

+61.17%

+28.64%

+7.89%

📊

Cost of Revenue Growth (5Y)

+86.67%

+307.76%

+371.21%

+408.41%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

2,837

2,099

2,435

3,002

3,315

3,608

3,727

3,505

📊

Gross Profit Growth (1Y)

-26.04%

+16.01%

+23.30%

+10.43%

+8.85%

+3.30%

-5.97%

📊

Gross Profit Growth (5Y)

+16.83%

+71.94%

+53.10%

+43.95%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

2,496

2,380

2,343

2,787

3,262

3,370

3,524

3,542

📊

Operating Expenses Growth (1Y)

-4.66%

-1.54%

+18.92%

+17.06%

+3.30%

+4.56%

+0.51%

📊

Operating Expenses Growth (5Y)

+30.69%

+41.60%

+50.37%

+51.15%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

2,496

2,380

2,343

2,786

3,262

3,370

3,524

3,542

📊

Research and Development

📊

Other Income Expenses

📊

EBITDA

388

-180

196

333

223

388

354

137

📊

EBITDA Growth (1Y)

-146.44%

+208.87%

+69.83%

-33.04%

+73.87%

-8.71%

-61.26%

📊

EBITDA Growth (5Y)

-42.51%

+315.25%

+80.50%

-30.08%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

101

154

147

151

172

📊

Operating Income

341

-281

215

238

203

-37

📊

Operating Income Growth (1Y)

-182.48%

+132.38%

+135.90%

-75.58%

+353.78%

-14.60%

-118.40%

📊

Operating Income Growth (5Y)

-84.62%

+184.64%

+123.23%

-141.07%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

336

-283

136

225

231

207

-46

📊

Tax Provision

121

-54

📊

NET INCOME

214

-222

141

138

130

-77

📊

Net Income Growth (1Y)

-203.88%

+140.86%

+55.02%

-95.77%

+2218.31%

-5.63%

-159.30%

📊

Net Income Growth (5Y)

-97.22%

+162.11%

+43.45%

-185.07%

📊

Net Income Growth (10Y)

📊

Basic EPS

269.43

-249.54

100.97

155.07

6.47

143.34

140.6

-82.92

📊

Diluted EPS

241.24

-249.54

95.21

147.03

6.19

143.34

135.35

-85.54

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date
Payment date
Annual Dividend	55.00 (JPY)
Dividend Yield	2.41%
Shareholders Yield	--
Next Earnings
Market cap	2.12B (JPY)
EPS (TTM)	-82.92 (JPY)
P/E (TTM)	-27.52 (JPY)
Last Close	2282.00

Next Earnings
Market cap	2.12B (JPY)
EPS (TTM)	-82.92 (JPY)
P/E (TTM)	-27.52 (JPY)
Last Close	2282.00 (JPY)

Ex-Dividend date
Payment date
Annual Dividend	55.00 (JPY)
Dividend Yield	2.41%
Shareholders Yield	--
Next Earnings
Market cap	2.12B (JPY)
EPS (TTM)	-82.92 (JPY)
P/E (TTM)	-27.52 (JPY)
Last Close	2282.00

Next Earnings
Market cap	2.12B (JPY)
EPS (TTM)	-82.92 (JPY)
P/E (TTM)	-27.52 (JPY)
Last Close	2282.00 (JPY)