UP GARAGE Group Co., Ltd. - 7134.T - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2019 03/31	2020 03/31	2021 03/31	2022 03/31	2023 03/31	2025 03/31	TTM
REVENUE	9,343	9,923	10,531	11,356	12,557	15,385	15,976	📊
Revenue Growth (1Y)	--	+6.21%	+6.12%	+7.84%	+10.58%	+22.52%	+3.84%	📊
Revenue Growth (5Y)	--	--	--	--	+34.40%	+55.04%	+51.71%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	📊
Cost of Revenue	5,795	5,955	6,188	6,702	7,491	9,224	9,537	📊
Cost of Revenue Growth (1Y)	--	+2.76%	+3.91%	+8.31%	+11.77%	+23.13%	+3.40%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+29.27%	+54.89%	+54.13%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	📊
Gross Profit	3,548	3,968	4,343	4,654	5,066	6,161	6,439	📊
Gross Profit Growth (1Y)	--	+11.84%	+9.44%	+7.16%	+8.86%	+21.62%	+4.50%	📊
Gross Profit Growth (5Y)	--	--	--	--	+42.79%	+55.27%	+48.27%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	📊
Operating Expenses	3,463	3,520	3,654	3,807	4,102	5,058	5,242	📊
Operating Expenses Growth (1Y)	--	+1.65%	+3.80%	+4.20%	+7.73%	+23.31%	+3.64%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+18.44%	+43.68%	+43.45%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	📊
Sell General Administrative	3,350	3,519	3,653	3,804	4,082	5,058	5,242	📊
Research and Development	0	0	0	0	0	0	--	📊
Other Income Expenses	0	14	2	10	20	0	--	📊
EBITDA	0	601	863	1,073	1,228	1,484	1,602	📊
EBITDA Growth (1Y)	--	--	+43.56%	+24.37%	+14.47%	+20.82%	+7.98%	📊
EBITDA Growth (5Y)	--	--	--	--	--	+146.90%	+85.72%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	📊
Depreciation and Amortization	-198	163	158	195	244	380	390	📊
Operating Income	198	448	689	847	965	1,104	1,197	📊
Operating Income Growth (1Y)	--	+126.38%	+53.72%	+22.89%	+13.92%	+14.43%	+8.48%	📊
Operating Income Growth (5Y)	--	--	--	--	+387.20%	+146.26%	+73.79%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	📊
Interest Expense	8	7	5	3	2	2	2	📊
Pre Tax Income	79	431	699	875	982	1,125	1,242	📊
Tax Provision	19	140	286	316	342	344	375	📊
NET INCOME	60	291	413	559	639	781	867	📊
Net Income Growth (1Y)	--	+384.86%	+41.88%	+35.50%	+14.34%	+22.13%	+11.08%	📊
Net Income Growth (5Y)	--	--	--	--	+965.75%	+168.45%	+110.17%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	📊
Basic EPS	7.62	45.91	61.12	71.03	81.04	98.69	109.58	📊
Diluted EPS	7.62	45.91	60.71	70.36	80.28	97.78	108.6	📊
Basic Average Shares	8	6	7	8	8	8	8	📊
Diluted Average Shares	8	6	7	8	8	8	8	📊

Breakdown

2019

03/31

2020

03/31

2021

03/31

2022

03/31

2023

03/31

2025

03/31

TTM

REVENUE

9,343

9,923

10,531

11,356

12,557

15,385

15,976

📊

Revenue Growth (1Y)

+6.21%

+6.12%

+7.84%

+10.58%

+22.52%

+3.84%

📊

Revenue Growth (5Y)

+34.40%

+55.04%

+51.71%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

5,795

5,955

6,188

6,702

7,491

9,224

9,537

📊

Cost of Revenue Growth (1Y)

+2.76%

+3.91%

+8.31%

+11.77%

+23.13%

+3.40%

📊

Cost of Revenue Growth (5Y)

+29.27%

+54.89%

+54.13%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

3,548

3,968

4,343

4,654

5,066

6,161

6,439

📊

Gross Profit Growth (1Y)

+11.84%

+9.44%

+7.16%

+8.86%

+21.62%

+4.50%

📊

Gross Profit Growth (5Y)

+42.79%

+55.27%

+48.27%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

3,463

3,520

3,654

3,807

4,102

5,058

5,242

📊

Operating Expenses Growth (1Y)

+1.65%

+3.80%

+4.20%

+7.73%

+23.31%

+3.64%

📊

Operating Expenses Growth (5Y)

+18.44%

+43.68%

+43.45%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

3,350

3,519

3,653

3,804

4,082

5,058

5,242

📊

Research and Development

📊

Other Income Expenses

📊

EBITDA

601

863

1,073

1,228

1,484

1,602

📊

EBITDA Growth (1Y)

+43.56%

+24.37%

+14.47%

+20.82%

+7.98%

📊

EBITDA Growth (5Y)

+146.90%

+85.72%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

-198

163

158

195

244

380

390

📊

Operating Income

198

448

689

847

965

1,104

1,197

📊

Operating Income Growth (1Y)

+126.38%

+53.72%

+22.89%

+13.92%

+14.43%

+8.48%

📊

Operating Income Growth (5Y)

+387.20%

+146.26%

+73.79%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

431

699

875

982

1,125

1,242

📊

Tax Provision

140

286

316

342

344

375

📊

NET INCOME

291

413

559

639

781

867

📊

Net Income Growth (1Y)

+384.86%

+41.88%

+35.50%

+14.34%

+22.13%

+11.08%

📊

Net Income Growth (5Y)

+965.75%

+168.45%

+110.17%

📊

Net Income Growth (10Y)

📊

Basic EPS

7.62

45.91

61.12

71.03

81.04

98.69

109.58

📊

Diluted EPS

7.62

45.91

60.71

70.36

80.28

97.78

108.6

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2019 03/31	2020 03/31	2021 03/31	2022 03/31	2023 03/31	2025 03/31	TTM
REVENUE	9,343	9,923	10,531	11,356	12,557	15,385	15,976	📊
Revenue Growth (1Y)	--	+6.21%	+6.12%	+7.84%	+10.58%	+22.52%	+3.84%	📊
Revenue Growth (5Y)	--	--	--	--	+34.40%	+55.04%	+51.71%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	📊
Cost of Revenue	5,795	5,955	6,188	6,702	7,491	9,224	9,537	📊
Cost of Revenue Growth (1Y)	--	+2.76%	+3.91%	+8.31%	+11.77%	+23.13%	+3.40%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+29.27%	+54.89%	+54.13%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	📊
Gross Profit	3,548	3,968	4,343	4,654	5,066	6,161	6,439	📊
Gross Profit Growth (1Y)	--	+11.84%	+9.44%	+7.16%	+8.86%	+21.62%	+4.50%	📊
Gross Profit Growth (5Y)	--	--	--	--	+42.79%	+55.27%	+48.27%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	📊
Operating Expenses	3,463	3,520	3,654	3,807	4,102	5,058	5,242	📊
Operating Expenses Growth (1Y)	--	+1.65%	+3.80%	+4.20%	+7.73%	+23.31%	+3.64%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+18.44%	+43.68%	+43.45%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	📊
Sell General Administrative	3,350	3,519	3,653	3,804	4,082	5,058	5,242	📊
Research and Development	0	0	0	0	0	0	--	📊
Other Income Expenses	0	14	2	10	20	0	--	📊
EBITDA	0	601	863	1,073	1,228	1,484	1,602	📊
EBITDA Growth (1Y)	--	--	+43.56%	+24.37%	+14.47%	+20.82%	+7.98%	📊
EBITDA Growth (5Y)	--	--	--	--	--	+146.90%	+85.72%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	📊
Depreciation and Amortization	-198	163	158	195	244	380	390	📊
Operating Income	198	448	689	847	965	1,104	1,197	📊
Operating Income Growth (1Y)	--	+126.38%	+53.72%	+22.89%	+13.92%	+14.43%	+8.48%	📊
Operating Income Growth (5Y)	--	--	--	--	+387.20%	+146.26%	+73.79%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	📊
Interest Expense	8	7	5	3	2	2	2	📊
Pre Tax Income	79	431	699	875	982	1,125	1,242	📊
Tax Provision	19	140	286	316	342	344	375	📊
NET INCOME	60	291	413	559	639	781	867	📊
Net Income Growth (1Y)	--	+384.86%	+41.88%	+35.50%	+14.34%	+22.13%	+11.08%	📊
Net Income Growth (5Y)	--	--	--	--	+965.75%	+168.45%	+110.17%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	📊
Basic EPS	7.62	45.91	61.12	71.03	81.04	98.69	109.58	📊
Diluted EPS	7.62	45.91	60.71	70.36	80.28	97.78	108.6	📊
Basic Average Shares	8	6	7	8	8	8	8	📊
Diluted Average Shares	8	6	7	8	8	8	8	📊

Breakdown

2019

03/31

2020

03/31

2021

03/31

2022

03/31

2023

03/31

2025

03/31

TTM

REVENUE

9,343

9,923

10,531

11,356

12,557

15,385

15,976

📊

Revenue Growth (1Y)

+6.21%

+6.12%

+7.84%

+10.58%

+22.52%

+3.84%

📊

Revenue Growth (5Y)

+34.40%

+55.04%

+51.71%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

5,795

5,955

6,188

6,702

7,491

9,224

9,537

📊

Cost of Revenue Growth (1Y)

+2.76%

+3.91%

+8.31%

+11.77%

+23.13%

+3.40%

📊

Cost of Revenue Growth (5Y)

+29.27%

+54.89%

+54.13%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

3,548

3,968

4,343

4,654

5,066

6,161

6,439

📊

Gross Profit Growth (1Y)

+11.84%

+9.44%

+7.16%

+8.86%

+21.62%

+4.50%

📊

Gross Profit Growth (5Y)

+42.79%

+55.27%

+48.27%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

3,463

3,520

3,654

3,807

4,102

5,058

5,242

📊

Operating Expenses Growth (1Y)

+1.65%

+3.80%

+4.20%

+7.73%

+23.31%

+3.64%

📊

Operating Expenses Growth (5Y)

+18.44%

+43.68%

+43.45%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

3,350

3,519

3,653

3,804

4,082

5,058

5,242

📊

Research and Development

📊

Other Income Expenses

📊

EBITDA

601

863

1,073

1,228

1,484

1,602

📊

EBITDA Growth (1Y)

+43.56%

+24.37%

+14.47%

+20.82%

+7.98%

📊

EBITDA Growth (5Y)

+146.90%

+85.72%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

-198

163

158

195

244

380

390

📊

Operating Income

198

448

689

847

965

1,104

1,197

📊

Operating Income Growth (1Y)

+126.38%

+53.72%

+22.89%

+13.92%

+14.43%

+8.48%

📊

Operating Income Growth (5Y)

+387.20%

+146.26%

+73.79%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

431

699

875

982

1,125

1,242

📊

Tax Provision

140

286

316

342

344

375

📊

NET INCOME

291

413

559

639

781

867

📊

Net Income Growth (1Y)

+384.86%

+41.88%

+35.50%

+14.34%

+22.13%

+11.08%

📊

Net Income Growth (5Y)

+965.75%

+168.45%

+110.17%

📊

Net Income Growth (10Y)

📊

Basic EPS

7.62

45.91

61.12

71.03

81.04

98.69

109.58

📊

Diluted EPS

7.62

45.91

60.71

70.36

80.28

97.78

108.6

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date
Payment date
Annual Dividend	36.50 (JPY)
Dividend Yield	2.50%
Shareholders Yield	--
Next Earnings
Market cap	11.56B (JPY)
EPS (TTM)	109.58 (JPY)
P/E (TTM)	13.31 (JPY)
Last Close	1458.00

Next Earnings
Market cap	11.56B (JPY)
EPS (TTM)	109.58 (JPY)
P/E (TTM)	13.31 (JPY)
Last Close	1458.00 (JPY)

Ex-Dividend date
Payment date
Annual Dividend	36.50 (JPY)
Dividend Yield	2.50%
Shareholders Yield	--
Next Earnings
Market cap	11.56B (JPY)
EPS (TTM)	109.58 (JPY)
P/E (TTM)	13.31 (JPY)
Last Close	1458.00

Next Earnings
Market cap	11.56B (JPY)
EPS (TTM)	109.58 (JPY)
P/E (TTM)	13.31 (JPY)
Last Close	1458.00 (JPY)