Juroku Financial Group,Inc. - 7380.T - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2012 03/31	2013 03/31	2014 03/31	2015 03/31	2016 03/31	2017 03/31	2018 03/31	2019 03/31	2020 03/31	2021 03/31	2022 03/31	2023 03/31	2024 03/31	2025 03/31	TTM
REVENUE	124,642	123,660	132,172	116,760	119,595	102,104	103,237	104,571	105,057	116,285	111,795	128,000	131,889	162,025	161,635	📊
Revenue Growth (1Y)	--	-0.79%	+6.88%	-11.66%	+2.43%	-14.63%	+1.11%	+1.29%	+0.46%	+10.69%	-3.86%	+14.50%	+3.04%	+22.85%	-0.24%	📊
Revenue Growth (5Y)	--	--	--	--	-4.05%	-17.43%	-21.89%	-10.44%	-12.16%	+13.89%	+8.29%	+22.40%	+25.54%	+39.33%	+39.00%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	-6.70%	-9.59%	-3.16%	+12.96%	+35.48%	+35.15%	📊
Cost of Revenue	11,529	7,871	7,138	7,289	1,437	2,433	5,977	6,589	4,538	7,824	4,244	7,312	11,170	18,885	18,537	📊
Cost of Revenue Growth (1Y)	--	-31.73%	-9.31%	+2.12%	-80.29%	+69.31%	+145.66%	+10.24%	-31.13%	+72.41%	-45.76%	+72.29%	+52.76%	+69.07%	-1.84%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	-87.54%	-69.09%	-16.27%	-9.60%	+215.80%	+221.58%	-28.99%	+10.97%	+146.14%	+141.37%	+136.92%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	-32.14%	-46.08%	+2.44%	+53.24%	+1214.20%	+1189.98%	📊
Gross Profit	113,113	115,789	125,034	109,471	118,158	99,671	97,260	97,982	100,519	108,461	107,551	120,688	120,719	143,140	143,098	📊
Gross Profit Growth (1Y)	--	+2.37%	+7.98%	-12.45%	+7.94%	-15.65%	-2.42%	+0.74%	+2.59%	+7.90%	-0.84%	+12.21%	+0.03%	+18.57%	-0.03%	📊
Gross Profit Growth (5Y)	--	--	--	--	+4.46%	-13.92%	-22.21%	-10.50%	-14.93%	+8.82%	+10.58%	+23.17%	+20.10%	+31.97%	+31.93%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	-4.11%	-7.11%	-3.48%	+10.27%	+21.14%	+21.11%	📊
Operating Expenses	96,654	89,918	86,806	87,582	103,810	86,060	81,197	78,708	77,995	81,817	80,555	92,887	90,096	103,256	100,860	📊
Operating Expenses Growth (1Y)	--	-6.97%	-3.46%	+0.89%	+18.53%	-17.10%	-5.65%	-3.07%	-0.91%	+4.90%	-1.54%	+15.31%	-3.00%	+14.61%	-2.32%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+7.40%	-4.29%	-6.46%	-10.13%	-24.87%	-4.93%	-0.79%	+18.01%	+15.52%	+26.20%	+23.28%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	-15.35%	-10.41%	+7.01%	+2.87%	-0.53%	-2.84%	📊
Sell General Administrative	0	0	26,417	23,063	22,607	21,916	20,185	19,378	18,705	18,358	17,728	17,706	17,938	0	--	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	96,654	89,918	60,389	64,519	81,203	64,144	61,012	59,330	59,290	63,459	62,827	75,181	72,158	103,256	100,860	📊
EBITDA	21,018	30,013	42,347	26,408	19,038	18,316	20,229	23,597	26,553	30,458	30,486	31,528	34,535	43,171	42,238	📊
EBITDA Growth (1Y)	--	+42.80%	+41.10%	-37.64%	-27.91%	-3.79%	+10.44%	+16.65%	+12.53%	+14.71%	+0.09%	+3.42%	+9.54%	+25.01%	-2.16%	📊
EBITDA Growth (5Y)	--	--	--	--	-9.42%	-38.97%	-52.23%	-10.64%	+39.47%	+66.29%	+50.70%	+33.61%	+30.06%	+41.74%	+38.68%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+44.91%	+1.58%	-25.55%	+30.77%	+126.76%	+121.86%	📊
Depreciation and Amortization	4,559	4,142	4,119	4,519	4,690	4,705	4,166	4,323	4,029	3,814	3,490	3,727	3,912	3,287	--	📊
Operating Income	16,459	25,871	38,228	21,889	14,348	13,611	16,063	19,274	22,524	26,644	26,996	27,801	30,623	39,884	42,238	📊
Operating Income Growth (1Y)	--	+57.18%	+47.76%	-42.74%	-34.45%	-5.14%	+18.01%	+19.99%	+16.86%	+18.29%	+1.32%	+2.98%	+10.15%	+30.24%	+5.90%	📊
Operating Income Growth (5Y)	--	--	--	--	-12.83%	-47.39%	-57.98%	-11.95%	+56.98%	+95.75%	+68.06%	+44.24%	+35.96%	+49.69%	+58.53%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+61.88%	+4.35%	-27.28%	+39.90%	+177.98%	+194.38%	📊
Interest Expense	6,226	5,305	5,185	5,613	4,755	3,099	3,867	2,932	536	317	2,768	6,616	9,445	16,809	18,537	📊
Pre Tax Income	16,459	25,871	38,228	21,889	14,348	13,611	16,063	19,274	22,524	26,644	26,996	27,801	30,623	39,884	42,238	📊
Tax Provision	-8,341	8,474	14,412	7,421	3,470	3,148	4,888	6,059	7,169	8,957	8,236	8,281	9,479	12,112	13,041	📊
NET INCOME	23,181	16,874	22,799	13,371	10,037	9,902	10,658	12,862	14,723	17,191	18,631	19,318	20,840	27,381	28,865	📊
Net Income Growth (1Y)	--	-27.21%	+35.11%	-41.35%	-24.93%	-1.35%	+7.63%	+20.68%	+14.47%	+16.76%	+8.38%	+3.69%	+7.88%	+31.39%	+5.42%	📊
Net Income Growth (5Y)	--	--	--	--	-56.70%	-41.32%	-53.25%	-3.81%	+46.69%	+73.61%	+74.81%	+50.19%	+41.55%	+59.28%	+67.91%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-25.84%	+10.41%	-15.27%	+55.86%	+172.80%	+187.59%	📊
Basic EPS	111.93	78.32	107.12	71.57	53.71	52.99	57.06	68.85	78.78	92.09	101.16	106.11	115.46	153.23	370.6	📊
Diluted EPS	111.35	77.3	106.18	71.52	53.67	52.93	56.98	68.74	78.65	91.93	101.09	106.11	115.46	153.23	370.6	📊
Basic Average Shares	206	213	211	187	187	187	187	187	187	187	184	182	180	179	143	📊
Diluted Average Shares	207	215	213	187	187	187	187	187	187	187	184	182	180	179	143	📊

Breakdown

2012

03/31

2013

03/31

2014

03/31

2015

03/31

2016

03/31

2017

03/31

2018

03/31

2019

03/31

2020

03/31

2021

03/31

2022

03/31

2023

03/31

2024

03/31

2025

03/31

TTM

REVENUE

124,642

123,660

132,172

116,760

119,595

102,104

103,237

104,571

105,057

116,285

111,795

128,000

131,889

162,025

161,635

📊

Revenue Growth (1Y)

-0.79%

+6.88%

-11.66%

+2.43%

-14.63%

+1.11%

+1.29%

+0.46%

+10.69%

-3.86%

+14.50%

+3.04%

+22.85%

-0.24%

📊

Revenue Growth (5Y)

-4.05%

-17.43%

-21.89%

-10.44%

-12.16%

+13.89%

+8.29%

+22.40%

+25.54%

+39.33%

+39.00%

📊

Revenue Growth (10Y)

-6.70%

-9.59%

-3.16%

+12.96%

+35.48%

+35.15%

📊

Cost of Revenue

11,529

7,871

7,138

7,289

1,437

2,433

5,977

6,589

4,538

7,824

4,244

7,312

11,170

18,885

18,537

📊

Cost of Revenue Growth (1Y)

-31.73%

-9.31%

+2.12%

-80.29%

+69.31%

+145.66%

+10.24%

-31.13%

+72.41%

-45.76%

+72.29%

+52.76%

+69.07%

-1.84%

📊

Cost of Revenue Growth (5Y)

-87.54%

-69.09%

-16.27%

-9.60%

+215.80%

+221.58%

-28.99%

+10.97%

+146.14%

+141.37%

+136.92%

📊

Cost of Revenue Growth (10Y)

-32.14%

-46.08%

+2.44%

+53.24%

+1214.20%

+1189.98%

📊

Gross Profit

113,113

115,789

125,034

109,471

118,158

99,671

97,260

97,982

100,519

108,461

107,551

120,688

120,719

143,140

143,098

📊

Gross Profit Growth (1Y)

+2.37%

+7.98%

-12.45%

+7.94%

-15.65%

-2.42%

+0.74%

+2.59%

+7.90%

-0.84%

+12.21%

+0.03%

+18.57%

-0.03%

📊

Gross Profit Growth (5Y)

+4.46%

-13.92%

-22.21%

-10.50%

-14.93%

+8.82%

+10.58%

+23.17%

+20.10%

+31.97%

+31.93%

📊

Gross Profit Growth (10Y)

-4.11%

-7.11%

-3.48%

+10.27%

+21.14%

+21.11%

📊

Operating Expenses

96,654

89,918

86,806

87,582

103,810

86,060

81,197

78,708

77,995

81,817

80,555

92,887

90,096

103,256

100,860

📊

Operating Expenses Growth (1Y)

-6.97%

-3.46%

+0.89%

+18.53%

-17.10%

-5.65%

-3.07%

-0.91%

+4.90%

-1.54%

+15.31%

-3.00%

+14.61%

-2.32%

📊

Operating Expenses Growth (5Y)

+7.40%

-4.29%

-6.46%

-10.13%

-24.87%

-4.93%

-0.79%

+18.01%

+15.52%

+26.20%

+23.28%

📊

Operating Expenses Growth (10Y)

-15.35%

-10.41%

+7.01%

+2.87%

-0.53%

-2.84%

📊

Sell General Administrative

26,417

23,063

22,607

21,916

20,185

19,378

18,705

18,358

17,728

17,706

17,938

📊

Research and Development

📊

Other Income Expenses

96,654

89,918

60,389

64,519

81,203

64,144

61,012

59,330

59,290

63,459

62,827

75,181

72,158

103,256

100,860

📊

EBITDA

21,018

30,013

42,347

26,408

19,038

18,316

20,229

23,597

26,553

30,458

30,486

31,528

34,535

43,171

42,238

📊

EBITDA Growth (1Y)

+42.80%

+41.10%

-37.64%

-27.91%

-3.79%

+10.44%

+16.65%

+12.53%

+14.71%

+0.09%

+3.42%

+9.54%

+25.01%

-2.16%

📊

EBITDA Growth (5Y)

-9.42%

-38.97%

-52.23%

-10.64%

+39.47%

+66.29%

+50.70%

+33.61%

+30.06%

+41.74%

+38.68%

📊

EBITDA Growth (10Y)

+44.91%

+1.58%

-25.55%

+30.77%

+126.76%

+121.86%

📊

Depreciation and Amortization

4,559

4,142

4,119

4,519

4,690

4,705

4,166

4,323

4,029

3,814

3,490

3,727

3,912

3,287

📊

Operating Income

16,459

25,871

38,228

21,889

14,348

13,611

16,063

19,274

22,524

26,644

26,996

27,801

30,623

39,884

42,238

📊

Operating Income Growth (1Y)

+57.18%

+47.76%

-42.74%

-34.45%

-5.14%

+18.01%

+19.99%

+16.86%

+18.29%

+1.32%

+2.98%

+10.15%

+30.24%

+5.90%

📊

Operating Income Growth (5Y)

-12.83%

-47.39%

-57.98%

-11.95%

+56.98%

+95.75%

+68.06%

+44.24%

+35.96%

+49.69%

+58.53%

📊

Operating Income Growth (10Y)

+61.88%

+4.35%

-27.28%

+39.90%

+177.98%

+194.38%

📊

Interest Expense

6,226

5,305

5,185

5,613

4,755

3,099

3,867

2,932

536

317

2,768

6,616

9,445

16,809

18,537

📊

Pre Tax Income

16,459

25,871

38,228

21,889

14,348

13,611

16,063

19,274

22,524

26,644

26,996

27,801

30,623

39,884

42,238

📊

Tax Provision

-8,341

8,474

14,412

7,421

3,470

3,148

4,888

6,059

7,169

8,957

8,236

8,281

9,479

12,112

13,041

📊

NET INCOME

23,181

16,874

22,799

13,371

10,037

9,902

10,658

12,862

14,723

17,191

18,631

19,318

20,840

27,381

28,865

📊

Net Income Growth (1Y)

-27.21%

+35.11%

-41.35%

-24.93%

-1.35%

+7.63%

+20.68%

+14.47%

+16.76%

+8.38%

+3.69%

+7.88%

+31.39%

+5.42%

📊

Net Income Growth (5Y)

-56.70%

-41.32%

-53.25%

-3.81%

+46.69%

+73.61%

+74.81%

+50.19%

+41.55%

+59.28%

+67.91%

📊

Net Income Growth (10Y)

-25.84%

+10.41%

-15.27%

+55.86%

+172.80%

+187.59%

📊

Basic EPS

111.93

78.32

107.12

71.57

53.71

52.99

57.06

68.85

78.78

92.09

101.16

106.11

115.46

153.23

370.6

📊

Diluted EPS

111.35

77.3

106.18

71.52

53.67

52.93

56.98

68.74

78.65

91.93

101.09

106.11

115.46

153.23

370.6

📊

Basic Average Shares

206

213

211

187

184

182

180

179

143

📊

Diluted Average Shares

207

215

213

187

184

182

180

179

143

📊

Breakdown	2012 03/31	2013 03/31	2014 03/31	2015 03/31	2016 03/31	2017 03/31	2018 03/31	2019 03/31	2020 03/31	2021 03/31	2022 03/31	2023 03/31	2024 03/31	2025 03/31	TTM
REVENUE	124,642	123,660	132,172	116,760	119,595	102,104	103,237	104,571	105,057	116,285	111,795	128,000	131,889	162,025	161,635	📊
Revenue Growth (1Y)	--	-0.79%	+6.88%	-11.66%	+2.43%	-14.63%	+1.11%	+1.29%	+0.46%	+10.69%	-3.86%	+14.50%	+3.04%	+22.85%	-0.24%	📊
Revenue Growth (5Y)	--	--	--	--	-4.05%	-17.43%	-21.89%	-10.44%	-12.16%	+13.89%	+8.29%	+22.40%	+25.54%	+39.33%	+39.00%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	-6.70%	-9.59%	-3.16%	+12.96%	+35.48%	+35.15%	📊
Cost of Revenue	11,529	7,871	7,138	7,289	1,437	2,433	5,977	6,589	4,538	7,824	4,244	7,312	11,170	18,885	18,537	📊
Cost of Revenue Growth (1Y)	--	-31.73%	-9.31%	+2.12%	-80.29%	+69.31%	+145.66%	+10.24%	-31.13%	+72.41%	-45.76%	+72.29%	+52.76%	+69.07%	-1.84%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	-87.54%	-69.09%	-16.27%	-9.60%	+215.80%	+221.58%	-28.99%	+10.97%	+146.14%	+141.37%	+136.92%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	-32.14%	-46.08%	+2.44%	+53.24%	+1214.20%	+1189.98%	📊
Gross Profit	113,113	115,789	125,034	109,471	118,158	99,671	97,260	97,982	100,519	108,461	107,551	120,688	120,719	143,140	143,098	📊
Gross Profit Growth (1Y)	--	+2.37%	+7.98%	-12.45%	+7.94%	-15.65%	-2.42%	+0.74%	+2.59%	+7.90%	-0.84%	+12.21%	+0.03%	+18.57%	-0.03%	📊
Gross Profit Growth (5Y)	--	--	--	--	+4.46%	-13.92%	-22.21%	-10.50%	-14.93%	+8.82%	+10.58%	+23.17%	+20.10%	+31.97%	+31.93%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	-4.11%	-7.11%	-3.48%	+10.27%	+21.14%	+21.11%	📊
Operating Expenses	96,654	89,918	86,806	87,582	103,810	86,060	81,197	78,708	77,995	81,817	80,555	92,887	90,096	103,256	100,860	📊
Operating Expenses Growth (1Y)	--	-6.97%	-3.46%	+0.89%	+18.53%	-17.10%	-5.65%	-3.07%	-0.91%	+4.90%	-1.54%	+15.31%	-3.00%	+14.61%	-2.32%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+7.40%	-4.29%	-6.46%	-10.13%	-24.87%	-4.93%	-0.79%	+18.01%	+15.52%	+26.20%	+23.28%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	-15.35%	-10.41%	+7.01%	+2.87%	-0.53%	-2.84%	📊
Sell General Administrative	0	0	26,417	23,063	22,607	21,916	20,185	19,378	18,705	18,358	17,728	17,706	17,938	0	--	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	96,654	89,918	60,389	64,519	81,203	64,144	61,012	59,330	59,290	63,459	62,827	75,181	72,158	103,256	100,860	📊
EBITDA	21,018	30,013	42,347	26,408	19,038	18,316	20,229	23,597	26,553	30,458	30,486	31,528	34,535	43,171	42,238	📊
EBITDA Growth (1Y)	--	+42.80%	+41.10%	-37.64%	-27.91%	-3.79%	+10.44%	+16.65%	+12.53%	+14.71%	+0.09%	+3.42%	+9.54%	+25.01%	-2.16%	📊
EBITDA Growth (5Y)	--	--	--	--	-9.42%	-38.97%	-52.23%	-10.64%	+39.47%	+66.29%	+50.70%	+33.61%	+30.06%	+41.74%	+38.68%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+44.91%	+1.58%	-25.55%	+30.77%	+126.76%	+121.86%	📊
Depreciation and Amortization	4,559	4,142	4,119	4,519	4,690	4,705	4,166	4,323	4,029	3,814	3,490	3,727	3,912	3,287	--	📊
Operating Income	16,459	25,871	38,228	21,889	14,348	13,611	16,063	19,274	22,524	26,644	26,996	27,801	30,623	39,884	42,238	📊
Operating Income Growth (1Y)	--	+57.18%	+47.76%	-42.74%	-34.45%	-5.14%	+18.01%	+19.99%	+16.86%	+18.29%	+1.32%	+2.98%	+10.15%	+30.24%	+5.90%	📊
Operating Income Growth (5Y)	--	--	--	--	-12.83%	-47.39%	-57.98%	-11.95%	+56.98%	+95.75%	+68.06%	+44.24%	+35.96%	+49.69%	+58.53%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+61.88%	+4.35%	-27.28%	+39.90%	+177.98%	+194.38%	📊
Interest Expense	6,226	5,305	5,185	5,613	4,755	3,099	3,867	2,932	536	317	2,768	6,616	9,445	16,809	18,537	📊
Pre Tax Income	16,459	25,871	38,228	21,889	14,348	13,611	16,063	19,274	22,524	26,644	26,996	27,801	30,623	39,884	42,238	📊
Tax Provision	-8,341	8,474	14,412	7,421	3,470	3,148	4,888	6,059	7,169	8,957	8,236	8,281	9,479	12,112	13,041	📊
NET INCOME	23,181	16,874	22,799	13,371	10,037	9,902	10,658	12,862	14,723	17,191	18,631	19,318	20,840	27,381	28,865	📊
Net Income Growth (1Y)	--	-27.21%	+35.11%	-41.35%	-24.93%	-1.35%	+7.63%	+20.68%	+14.47%	+16.76%	+8.38%	+3.69%	+7.88%	+31.39%	+5.42%	📊
Net Income Growth (5Y)	--	--	--	--	-56.70%	-41.32%	-53.25%	-3.81%	+46.69%	+73.61%	+74.81%	+50.19%	+41.55%	+59.28%	+67.91%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-25.84%	+10.41%	-15.27%	+55.86%	+172.80%	+187.59%	📊
Basic EPS	111.93	78.32	107.12	71.57	53.71	52.99	57.06	68.85	78.78	92.09	101.16	106.11	115.46	153.23	370.6	📊
Diluted EPS	111.35	77.3	106.18	71.52	53.67	52.93	56.98	68.74	78.65	91.93	101.09	106.11	115.46	153.23	370.6	📊
Basic Average Shares	206	213	211	187	187	187	187	187	187	187	184	182	180	179	143	📊
Diluted Average Shares	207	215	213	187	187	187	187	187	187	187	184	182	180	179	143	📊

Breakdown

2012

03/31

2013

03/31

2014

03/31

2015

03/31

2016

03/31

2017

03/31

2018

03/31

2019

03/31

2020

03/31

2021

03/31

2022

03/31

2023

03/31

2024

03/31

2025

03/31

TTM

REVENUE

124,642

123,660

132,172

116,760

119,595

102,104

103,237

104,571

105,057

116,285

111,795

128,000

131,889

162,025

161,635

📊

Revenue Growth (1Y)

-0.79%

+6.88%

-11.66%

+2.43%

-14.63%

+1.11%

+1.29%

+0.46%

+10.69%

-3.86%

+14.50%

+3.04%

+22.85%

-0.24%

📊

Revenue Growth (5Y)

-4.05%

-17.43%

-21.89%

-10.44%

-12.16%

+13.89%

+8.29%

+22.40%

+25.54%

+39.33%

+39.00%

📊

Revenue Growth (10Y)

-6.70%

-9.59%

-3.16%

+12.96%

+35.48%

+35.15%

📊

Cost of Revenue

11,529

7,871

7,138

7,289

1,437

2,433

5,977

6,589

4,538

7,824

4,244

7,312

11,170

18,885

18,537

📊

Cost of Revenue Growth (1Y)

-31.73%

-9.31%

+2.12%

-80.29%

+69.31%

+145.66%

+10.24%

-31.13%

+72.41%

-45.76%

+72.29%

+52.76%

+69.07%

-1.84%

📊

Cost of Revenue Growth (5Y)

-87.54%

-69.09%

-16.27%

-9.60%

+215.80%

+221.58%

-28.99%

+10.97%

+146.14%

+141.37%

+136.92%

📊

Cost of Revenue Growth (10Y)

-32.14%

-46.08%

+2.44%

+53.24%

+1214.20%

+1189.98%

📊

Gross Profit

113,113

115,789

125,034

109,471

118,158

99,671

97,260

97,982

100,519

108,461

107,551

120,688

120,719

143,140

143,098

📊

Gross Profit Growth (1Y)

+2.37%

+7.98%

-12.45%

+7.94%

-15.65%

-2.42%

+0.74%

+2.59%

+7.90%

-0.84%

+12.21%

+0.03%

+18.57%

-0.03%

📊

Gross Profit Growth (5Y)

+4.46%

-13.92%

-22.21%

-10.50%

-14.93%

+8.82%

+10.58%

+23.17%

+20.10%

+31.97%

+31.93%

📊

Gross Profit Growth (10Y)

-4.11%

-7.11%

-3.48%

+10.27%

+21.14%

+21.11%

📊

Operating Expenses

96,654

89,918

86,806

87,582

103,810

86,060

81,197

78,708

77,995

81,817

80,555

92,887

90,096

103,256

100,860

📊

Operating Expenses Growth (1Y)

-6.97%

-3.46%

+0.89%

+18.53%

-17.10%

-5.65%

-3.07%

-0.91%

+4.90%

-1.54%

+15.31%

-3.00%

+14.61%

-2.32%

📊

Operating Expenses Growth (5Y)

+7.40%

-4.29%

-6.46%

-10.13%

-24.87%

-4.93%

-0.79%

+18.01%

+15.52%

+26.20%

+23.28%

📊

Operating Expenses Growth (10Y)

-15.35%

-10.41%

+7.01%

+2.87%

-0.53%

-2.84%

📊

Sell General Administrative

26,417

23,063

22,607

21,916

20,185

19,378

18,705

18,358

17,728

17,706

17,938

📊

Research and Development

📊

Other Income Expenses

96,654

89,918

60,389

64,519

81,203

64,144

61,012

59,330

59,290

63,459

62,827

75,181

72,158

103,256

100,860

📊

EBITDA

21,018

30,013

42,347

26,408

19,038

18,316

20,229

23,597

26,553

30,458

30,486

31,528

34,535

43,171

42,238

📊

EBITDA Growth (1Y)

+42.80%

+41.10%

-37.64%

-27.91%

-3.79%

+10.44%

+16.65%

+12.53%

+14.71%

+0.09%

+3.42%

+9.54%

+25.01%

-2.16%

📊

EBITDA Growth (5Y)

-9.42%

-38.97%

-52.23%

-10.64%

+39.47%

+66.29%

+50.70%

+33.61%

+30.06%

+41.74%

+38.68%

📊

EBITDA Growth (10Y)

+44.91%

+1.58%

-25.55%

+30.77%

+126.76%

+121.86%

📊

Depreciation and Amortization

4,559

4,142

4,119

4,519

4,690

4,705

4,166

4,323

4,029

3,814

3,490

3,727

3,912

3,287

📊

Operating Income

16,459

25,871

38,228

21,889

14,348

13,611

16,063

19,274

22,524

26,644

26,996

27,801

30,623

39,884

42,238

📊

Operating Income Growth (1Y)

+57.18%

+47.76%

-42.74%

-34.45%

-5.14%

+18.01%

+19.99%

+16.86%

+18.29%

+1.32%

+2.98%

+10.15%

+30.24%

+5.90%

📊

Operating Income Growth (5Y)

-12.83%

-47.39%

-57.98%

-11.95%

+56.98%

+95.75%

+68.06%

+44.24%

+35.96%

+49.69%

+58.53%

📊

Operating Income Growth (10Y)

+61.88%

+4.35%

-27.28%

+39.90%

+177.98%

+194.38%

📊

Interest Expense

6,226

5,305

5,185

5,613

4,755

3,099

3,867

2,932

536

317

2,768

6,616

9,445

16,809

18,537

📊

Pre Tax Income

16,459

25,871

38,228

21,889

14,348

13,611

16,063

19,274

22,524

26,644

26,996

27,801

30,623

39,884

42,238

📊

Tax Provision

-8,341

8,474

14,412

7,421

3,470

3,148

4,888

6,059

7,169

8,957

8,236

8,281

9,479

12,112

13,041

📊

NET INCOME

23,181

16,874

22,799

13,371

10,037

9,902

10,658

12,862

14,723

17,191

18,631

19,318

20,840

27,381

28,865

📊

Net Income Growth (1Y)

-27.21%

+35.11%

-41.35%

-24.93%

-1.35%

+7.63%

+20.68%

+14.47%

+16.76%

+8.38%

+3.69%

+7.88%

+31.39%

+5.42%

📊

Net Income Growth (5Y)

-56.70%

-41.32%

-53.25%

-3.81%

+46.69%

+73.61%

+74.81%

+50.19%

+41.55%

+59.28%

+67.91%

📊

Net Income Growth (10Y)

-25.84%

+10.41%

-15.27%

+55.86%

+172.80%

+187.59%

📊

Basic EPS

111.93

78.32

107.12

71.57

53.71

52.99

57.06

68.85

78.78

92.09

101.16

106.11

115.46

153.23

370.6

📊

Diluted EPS

111.35

77.3

106.18

71.52

53.67

52.93

56.98

68.74

78.65

91.93

101.09

106.11

115.46

153.23

370.6

📊

Basic Average Shares

206

213

211

187

184

182

180

179

143

📊

Diluted Average Shares

207

215

213

187

184

182

180

179

143

📊

Ex-Dividend date
Payment date
Annual Dividend	48.00 (JPY)
Dividend Yield	1.76%
Shareholders Yield	--
Next Earnings
Market cap	482.26B (JPY)
EPS (TTM)	370.60 (JPY)
P/E (TTM)	7.35 (JPY)
Last Close	2723.00

Next Earnings
Market cap	482.26B (JPY)
EPS (TTM)	370.60 (JPY)
P/E (TTM)	7.35 (JPY)
Last Close	2723.00 (JPY)

Ex-Dividend date
Payment date
Annual Dividend	48.00 (JPY)
Dividend Yield	1.76%
Shareholders Yield	--
Next Earnings
Market cap	482.26B (JPY)
EPS (TTM)	370.60 (JPY)
P/E (TTM)	7.35 (JPY)
Last Close	2723.00

Next Earnings
Market cap	482.26B (JPY)
EPS (TTM)	370.60 (JPY)
P/E (TTM)	7.35 (JPY)
Last Close	2723.00 (JPY)