Almedio Inc. - 7859.T - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2019 03/31	2020 03/31	2021 03/31	2022 03/31	2023 03/31	2024 03/31	2025 03/31	TTM
REVENUE	2,751	2,681	3,266	4,941	11,557	5,801	2,372	2,315	📊
Revenue Growth (1Y)	--	-2.53%	+21.81%	+51.26%	+133.92%	-49.81%	-59.10%	-2.41%	📊
Revenue Growth (5Y)	--	--	--	--	+320.11%	+116.33%	-27.37%	-29.12%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	1,852	1,883	2,348	3,384	6,571	3,689	1,842	1,792	📊
Cost of Revenue Growth (1Y)	--	+1.69%	+24.65%	+44.14%	+94.19%	-43.85%	-50.08%	-2.71%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+254.81%	+95.90%	-21.54%	-23.67%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	899	798	919	1,557	4,986	2,111	531	523	📊
Gross Profit Growth (1Y)	--	-11.22%	+15.12%	+69.45%	+220.29%	-57.66%	-74.87%	-1.37%	📊
Gross Profit Growth (5Y)	--	--	--	--	+454.66%	+164.53%	-42.25%	-43.05%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	867	809	844	1,021	1,622	1,244	1,356	1,334	📊
Operating Expenses Growth (1Y)	--	-6.64%	+4.28%	+20.99%	+58.87%	-23.32%	+9.01%	-1.62%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+87.14%	+53.70%	+60.67%	+58.06%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	823	785	834	961	1,507	1,244	1,356	1,334	📊
Research and Development	78	106	106	95	105	0	0	--	📊
Other Income Expenses	0	5	3	8	0	0	0	--	📊
EBITDA	129	-4	107	554	3,422	1,050	-517	-486	📊
EBITDA Growth (1Y)	--	-103.06%	+2806.85%	+419.33%	+517.59%	-69.31%	-149.23%	+5.95%	📊
EBITDA Growth (5Y)	--	--	--	--	+2552.97%	+26745.56%	-584.63%	-555.82%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	73	80	72	131	138	236	309	327	📊
Operating Income	56	-11	75	536	3,364	867	-826	-811	📊
Operating Income Growth (1Y)	--	-120.22%	+759.57%	+617.25%	+528.17%	-74.23%	-195.21%	+1.79%	📊
Operating Income Growth (5Y)	--	--	--	--	+5907.64%	+7759.55%	-1205.72%	-1185.97%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	4	3	3	6	6	8	7	6	📊
Pre Tax Income	32	-87	32	417	3,278	806	-843	-811	📊
Tax Provision	45	49	71	253	949	330	-373	-335	📊
NET INCOME	-13	-136	-40	164	2,329	476	-470	-476	📊
Net Income Growth (1Y)	--	-944.35%	+70.69%	+512.34%	+1319.32%	-79.54%	-198.72%	-1.15%	📊
Net Income Growth (5Y)	--	--	--	--	+18012.27%	+450.90%	-1081.98%	-1095.52%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	-1.01	-9.24	-2.65	9.17	123.41	23.07	-23.47	-23.74	📊
Diluted EPS	-1.01	-9.24	-2.65	9.12	123.41	23.07	-23.47	-23.74	📊
Basic Average Shares	13	15	15	18	19	21	20	20	📊
Diluted Average Shares	13	15	15	18	19	21	20	20	📊

Breakdown

2019

03/31

2020

03/31

2021

03/31

2022

03/31

2023

03/31

2024

03/31

2025

03/31

TTM

REVENUE

2,751

2,681

3,266

4,941

11,557

5,801

2,372

2,315

📊

Revenue Growth (1Y)

-2.53%

+21.81%

+51.26%

+133.92%

-49.81%

-59.10%

-2.41%

📊

Revenue Growth (5Y)

+320.11%

+116.33%

-27.37%

-29.12%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

1,852

1,883

2,348

3,384

6,571

3,689

1,842

1,792

📊

Cost of Revenue Growth (1Y)

+1.69%

+24.65%

+44.14%

+94.19%

-43.85%

-50.08%

-2.71%

📊

Cost of Revenue Growth (5Y)

+254.81%

+95.90%

-21.54%

-23.67%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

899

798

919

1,557

4,986

2,111

531

523

📊

Gross Profit Growth (1Y)

-11.22%

+15.12%

+69.45%

+220.29%

-57.66%

-74.87%

-1.37%

📊

Gross Profit Growth (5Y)

+454.66%

+164.53%

-42.25%

-43.05%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

867

809

844

1,021

1,622

1,244

1,356

1,334

📊

Operating Expenses Growth (1Y)

-6.64%

+4.28%

+20.99%

+58.87%

-23.32%

+9.01%

-1.62%

📊

Operating Expenses Growth (5Y)

+87.14%

+53.70%

+60.67%

+58.06%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

823

785

834

961

1,507

1,244

1,356

1,334

📊

Research and Development

106

105

📊

Other Income Expenses

📊

EBITDA

129

-4

107

554

3,422

1,050

-517

-486

📊

EBITDA Growth (1Y)

-103.06%

+2806.85%

+419.33%

+517.59%

-69.31%

-149.23%

+5.95%

📊

EBITDA Growth (5Y)

+2552.97%

+26745.56%

-584.63%

-555.82%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

131

138

236

309

327

📊

Operating Income

-11

536

3,364

867

-826

-811

📊

Operating Income Growth (1Y)

-120.22%

+759.57%

+617.25%

+528.17%

-74.23%

-195.21%

+1.79%

📊

Operating Income Growth (5Y)

+5907.64%

+7759.55%

-1205.72%

-1185.97%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

-87

417

3,278

806

-843

-811

📊

Tax Provision

253

949

330

-373

-335

📊

NET INCOME

-13

-136

-40

164

2,329

476

-470

-476

📊

Net Income Growth (1Y)

-944.35%

+70.69%

+512.34%

+1319.32%

-79.54%

-198.72%

-1.15%

📊

Net Income Growth (5Y)

+18012.27%

+450.90%

-1081.98%

-1095.52%

📊

Net Income Growth (10Y)

📊

Basic EPS

-1.01

-9.24

-2.65

9.17

123.41

23.07

-23.47

-23.74

📊

Diluted EPS

-1.01

-9.24

-2.65

9.12

123.41

23.07

-23.47

-23.74

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2019 03/31	2020 03/31	2021 03/31	2022 03/31	2023 03/31	2024 03/31	2025 03/31	TTM
REVENUE	2,751	2,681	3,266	4,941	11,557	5,801	2,372	2,315	📊
Revenue Growth (1Y)	--	-2.53%	+21.81%	+51.26%	+133.92%	-49.81%	-59.10%	-2.41%	📊
Revenue Growth (5Y)	--	--	--	--	+320.11%	+116.33%	-27.37%	-29.12%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	1,852	1,883	2,348	3,384	6,571	3,689	1,842	1,792	📊
Cost of Revenue Growth (1Y)	--	+1.69%	+24.65%	+44.14%	+94.19%	-43.85%	-50.08%	-2.71%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+254.81%	+95.90%	-21.54%	-23.67%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	899	798	919	1,557	4,986	2,111	531	523	📊
Gross Profit Growth (1Y)	--	-11.22%	+15.12%	+69.45%	+220.29%	-57.66%	-74.87%	-1.37%	📊
Gross Profit Growth (5Y)	--	--	--	--	+454.66%	+164.53%	-42.25%	-43.05%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	867	809	844	1,021	1,622	1,244	1,356	1,334	📊
Operating Expenses Growth (1Y)	--	-6.64%	+4.28%	+20.99%	+58.87%	-23.32%	+9.01%	-1.62%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+87.14%	+53.70%	+60.67%	+58.06%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	823	785	834	961	1,507	1,244	1,356	1,334	📊
Research and Development	78	106	106	95	105	0	0	--	📊
Other Income Expenses	0	5	3	8	0	0	0	--	📊
EBITDA	129	-4	107	554	3,422	1,050	-517	-486	📊
EBITDA Growth (1Y)	--	-103.06%	+2806.85%	+419.33%	+517.59%	-69.31%	-149.23%	+5.95%	📊
EBITDA Growth (5Y)	--	--	--	--	+2552.97%	+26745.56%	-584.63%	-555.82%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	73	80	72	131	138	236	309	327	📊
Operating Income	56	-11	75	536	3,364	867	-826	-811	📊
Operating Income Growth (1Y)	--	-120.22%	+759.57%	+617.25%	+528.17%	-74.23%	-195.21%	+1.79%	📊
Operating Income Growth (5Y)	--	--	--	--	+5907.64%	+7759.55%	-1205.72%	-1185.97%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	4	3	3	6	6	8	7	6	📊
Pre Tax Income	32	-87	32	417	3,278	806	-843	-811	📊
Tax Provision	45	49	71	253	949	330	-373	-335	📊
NET INCOME	-13	-136	-40	164	2,329	476	-470	-476	📊
Net Income Growth (1Y)	--	-944.35%	+70.69%	+512.34%	+1319.32%	-79.54%	-198.72%	-1.15%	📊
Net Income Growth (5Y)	--	--	--	--	+18012.27%	+450.90%	-1081.98%	-1095.52%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	-1.01	-9.24	-2.65	9.17	123.41	23.07	-23.47	-23.74	📊
Diluted EPS	-1.01	-9.24	-2.65	9.12	123.41	23.07	-23.47	-23.74	📊
Basic Average Shares	13	15	15	18	19	21	20	20	📊
Diluted Average Shares	13	15	15	18	19	21	20	20	📊

Breakdown

2019

03/31

2020

03/31

2021

03/31

2022

03/31

2023

03/31

2024

03/31

2025

03/31

TTM

REVENUE

2,751

2,681

3,266

4,941

11,557

5,801

2,372

2,315

📊

Revenue Growth (1Y)

-2.53%

+21.81%

+51.26%

+133.92%

-49.81%

-59.10%

-2.41%

📊

Revenue Growth (5Y)

+320.11%

+116.33%

-27.37%

-29.12%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

1,852

1,883

2,348

3,384

6,571

3,689

1,842

1,792

📊

Cost of Revenue Growth (1Y)

+1.69%

+24.65%

+44.14%

+94.19%

-43.85%

-50.08%

-2.71%

📊

Cost of Revenue Growth (5Y)

+254.81%

+95.90%

-21.54%

-23.67%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

899

798

919

1,557

4,986

2,111

531

523

📊

Gross Profit Growth (1Y)

-11.22%

+15.12%

+69.45%

+220.29%

-57.66%

-74.87%

-1.37%

📊

Gross Profit Growth (5Y)

+454.66%

+164.53%

-42.25%

-43.05%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

867

809

844

1,021

1,622

1,244

1,356

1,334

📊

Operating Expenses Growth (1Y)

-6.64%

+4.28%

+20.99%

+58.87%

-23.32%

+9.01%

-1.62%

📊

Operating Expenses Growth (5Y)

+87.14%

+53.70%

+60.67%

+58.06%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

823

785

834

961

1,507

1,244

1,356

1,334

📊

Research and Development

106

105

📊

Other Income Expenses

📊

EBITDA

129

-4

107

554

3,422

1,050

-517

-486

📊

EBITDA Growth (1Y)

-103.06%

+2806.85%

+419.33%

+517.59%

-69.31%

-149.23%

+5.95%

📊

EBITDA Growth (5Y)

+2552.97%

+26745.56%

-584.63%

-555.82%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

131

138

236

309

327

📊

Operating Income

-11

536

3,364

867

-826

-811

📊

Operating Income Growth (1Y)

-120.22%

+759.57%

+617.25%

+528.17%

-74.23%

-195.21%

+1.79%

📊

Operating Income Growth (5Y)

+5907.64%

+7759.55%

-1205.72%

-1185.97%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

-87

417

3,278

806

-843

-811

📊

Tax Provision

253

949

330

-373

-335

📊

NET INCOME

-13

-136

-40

164

2,329

476

-470

-476

📊

Net Income Growth (1Y)

-944.35%

+70.69%

+512.34%

+1319.32%

-79.54%

-198.72%

-1.15%

📊

Net Income Growth (5Y)

+18012.27%

+450.90%

-1081.98%

-1095.52%

📊

Net Income Growth (10Y)

📊

Basic EPS

-1.01

-9.24

-2.65

9.17

123.41

23.07

-23.47

-23.74

📊

Diluted EPS

-1.01

-9.24

-2.65

9.12

123.41

23.07

-23.47

-23.74

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date
Payment date
Annual Dividend	4.50 (JPY)
Dividend Yield	1.60%
Shareholders Yield	--
Next Earnings
Market cap	5.63B (JPY)
EPS (TTM)	-23.74 (JPY)
P/E (TTM)	-11.84 (JPY)
Last Close	281.00

Next Earnings
Market cap	5.63B (JPY)
EPS (TTM)	-23.74 (JPY)
P/E (TTM)	-11.84 (JPY)
Last Close	281.00 (JPY)

Ex-Dividend date
Payment date
Annual Dividend	4.50 (JPY)
Dividend Yield	1.60%
Shareholders Yield	--
Next Earnings
Market cap	5.63B (JPY)
EPS (TTM)	-23.74 (JPY)
P/E (TTM)	-11.84 (JPY)
Last Close	281.00

Next Earnings
Market cap	5.63B (JPY)
EPS (TTM)	-23.74 (JPY)
P/E (TTM)	-11.84 (JPY)
Last Close	281.00 (JPY)