Heiwa Real Estate REIT, Inc. - 8966.T - Fundamentals

Feel free to try out our engine!Whenever you're ready, pick a plan!

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2009 11/30	2010 11/30	2011 11/30	2012 11/30	2013 11/30	2014 11/30	2015 11/30	2016 11/30	2017 11/30	2018 11/30	2019 11/30	2020 11/30	2021 11/30	2022 11/30	2023 11/30	TTM
REVENUE	6,025	6,205	8,448	8,519	9,226	10,104	11,339	11,330	11,709	15,019	12,711	13,660	13,607	15,159	18,459	20,932	📊
Revenue Growth (1Y)	--	+2.99%	+36.15%	+0.84%	+8.30%	+9.52%	+12.22%	-0.08%	+3.35%	+28.27%	-15.37%	+7.47%	-0.39%	+11.40%	+21.77%	--	📊
Revenue Growth (5Y)	--	--	--	--	+53.13%	+62.84%	+34.22%	+33.01%	+26.92%	+48.65%	+12.10%	+20.56%	+16.21%	+0.93%	+45.23%	+53.83%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+149.28%	+104.85%	+61.70%	+59.73%	+64.31%	+82.69%	+84.74%	📊
Cost of Revenue	2,774	2,605	10,296	3,779	4,169	5,448	5,402	5,138	5,154	5,127	5,157	5,175	5,315	5,768	9,469	8,361	📊
Cost of Revenue Growth (1Y)	--	-6.12%	+295.27%	-63.30%	+10.31%	+30.69%	-0.84%	-4.89%	+0.30%	-0.52%	+0.59%	+0.34%	+2.71%	+8.53%	+64.16%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+50.25%	+109.15%	-47.53%	+35.98%	+23.63%	-5.89%	-4.54%	+0.71%	+3.13%	+12.51%	+83.61%	+57.32%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+84.79%	+97.99%	-49.74%	+40.65%	+38.38%	+73.81%	+62.72%	📊
Gross Profit	3,250	3,600	-1,848	4,740	5,057	4,656	5,937	6,192	6,556	9,892	7,553	8,486	8,292	9,391	8,990	6,179	📊
Gross Profit Growth (1Y)	--	+10.76%	-151.33%	+356.50%	+6.69%	-7.93%	+27.50%	+4.31%	+5.87%	+50.89%	-23.64%	+12.34%	-2.28%	+13.24%	-4.27%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+55.58%	+29.33%	+421.25%	+30.64%	+29.63%	+112.46%	+27.24%	+37.04%	+26.49%	-5.07%	+19.02%	-25.49%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+204.33%	+109.80%	+559.20%	+74.95%	+85.69%	+93.08%	-0.21%	📊
Operating Expenses	832	896	1,121	1,135	1,175	384	1,389	1,423	1,477	1,644	1,550	1,602	1,621	1,763	518	1,675	📊
Operating Expenses Growth (1Y)	--	+7.66%	+25.15%	+1.20%	+3.53%	-67.31%	+261.65%	+2.48%	+3.75%	+11.33%	-5.74%	+3.37%	+1.22%	+8.73%	-70.62%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	+41.18%	-57.14%	+23.86%	+25.43%	+25.69%	+328.11%	+11.58%	+12.55%	+9.80%	+7.24%	-66.58%	+3.29%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+97.56%	+72.97%	+42.87%	+42.89%	+50.06%	+34.87%	+17.67%	📊
Sell General Administrative	721	767	947	941	982	150	1,138	1,182	1,214	1,368	1,278	1,296	1,323	1,430	1,526	--	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	-184	-299	-235	-321	-2	0	-4	-4	263	276	272	306	298	-15	-1,008	1,675	📊
EBITDA	3,275	13,511	-1,871	4,746	5,125	4,643	6,025	6,450	6,699	9,983	6,985	8,800	8,492	9,416	10,541	13,738	📊
EBITDA Growth (1Y)	--	+312.55%	-113.84%	+353.74%	+7.98%	-9.41%	+29.76%	+7.06%	+3.85%	+49.04%	-30.03%	+25.98%	-3.50%	+10.88%	+11.95%	--	📊
EBITDA Growth (5Y)	--	--	--	--	+56.49%	-65.64%	+422.07%	+35.89%	+30.70%	+115.03%	+15.94%	+36.44%	+26.78%	-5.68%	+50.91%	+61.78%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+204.84%	-48.30%	+570.46%	+78.92%	+83.72%	+127.04%	+113.00%	📊
Depreciation and Amortization	1,034	1,076	1,435	1,461	1,552	1,700	1,806	1,916	1,937	1,898	1,903	1,916	1,926	1,935	2,069	2,240	📊
Operating Income	2,418	2,704	-2,969	3,605	3,882	4,298	4,548	4,769	5,079	8,248	6,004	6,884	6,671	7,628	8,472	10,468	📊
Operating Income Growth (1Y)	--	+11.83%	-209.79%	+221.42%	+7.69%	+10.71%	+5.81%	+4.86%	+6.51%	+62.40%	-27.21%	+14.66%	-3.09%	+14.34%	+11.07%	--	📊
Operating Income Growth (5Y)	--	--	--	--	+60.54%	+58.93%	+253.17%	+32.28%	+30.82%	+91.91%	+32.02%	+44.35%	+31.34%	-7.52%	+41.11%	+56.91%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+241.07%	+122.01%	+331.85%	+85.04%	+96.47%	+97.11%	+119.50%	📊
Interest Expense	891	870	1,224	1,162	1,026	0	996	928	848	782	792	718	677	721	917	--	📊
Pre Tax Income	1,350	11,565	-4,530	2,123	2,547	3,002	3,223	2,882	3,913	7,304	5,086	6,065	5,889	6,760	7,555	10,089	📊
Tax Provision	2	2	1	1	1	0	1	1	1	1	1	1	1	1	1	1	📊
NET INCOME	1,348	11,563	-4,531	2,122	2,546	3,002	3,222	2,880	3,912	7,303	5,085	6,064	5,888	6,759	7,554	10,088	📊
Net Income Growth (1Y)	--	+757.77%	-139.19%	+146.83%	+19.96%	+17.92%	+7.31%	-10.59%	+35.82%	+86.67%	-30.37%	+19.26%	-2.90%	+14.79%	+11.75%	--	📊
Net Income Growth (5Y)	--	--	--	--	+88.85%	-74.04%	+171.10%	+35.73%	+53.67%	+143.26%	+57.83%	+110.53%	+50.51%	-7.44%	+48.55%	+71.33%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+441.71%	-56.03%	+233.83%	+177.46%	+165.51%	+151.62%	+250.24%	📊
Basic EPS	2,944.69	16,934	-6,511.32	3,048.94	3,214.41	3,405.76	3,286.21	2,844.79	3,854.83	7,195.72	5,010.38	6,002.4	5,732.49	6,227.66	6,670	8,247.46	📊
Diluted EPS	2,944.69	16,934	-6,511.32	3,048.94	3,213	3,405.76	3,286.21	2,844.79	3,854.83	7,195.72	5,010.38	6,002.4	5,732.49	6,227.66	6,670	8,247.46	📊
Basic Average Shares	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	📊
Diluted Average Shares	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	📊

Breakdown	2009 11/30	2010 11/30	2011 11/30	2012 11/30	2013 11/30	2014 11/30	2015 11/30	2016 11/30	2017 11/30	2018 11/30	2019 11/30	2020 11/30	2021 11/30	2022 11/30	2023 11/30	TTM
REVENUE	6,025	6,205	8,448	8,519	9,226	10,104	11,339	11,330	11,709	15,019	12,711	13,660	13,607	15,159	18,459	20,932	📊
Revenue Growth (1Y)	--	+2.99%	+36.15%	+0.84%	+8.30%	+9.52%	+12.22%	-0.08%	+3.35%	+28.27%	-15.37%	+7.47%	-0.39%	+11.40%	+21.77%	--	📊
Revenue Growth (5Y)	--	--	--	--	+53.13%	+62.84%	+34.22%	+33.01%	+26.92%	+48.65%	+12.10%	+20.56%	+16.21%	+0.93%	+45.23%	+53.83%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+149.28%	+104.85%	+61.70%	+59.73%	+64.31%	+82.69%	+84.74%	📊
Cost of Revenue	2,774	2,605	10,296	3,779	4,169	5,448	5,402	5,138	5,154	5,127	5,157	5,175	5,315	5,768	9,469	8,361	📊
Cost of Revenue Growth (1Y)	--	-6.12%	+295.27%	-63.30%	+10.31%	+30.69%	-0.84%	-4.89%	+0.30%	-0.52%	+0.59%	+0.34%	+2.71%	+8.53%	+64.16%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+50.25%	+109.15%	-47.53%	+35.98%	+23.63%	-5.89%	-4.54%	+0.71%	+3.13%	+12.51%	+83.61%	+57.32%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+84.79%	+97.99%	-49.74%	+40.65%	+38.38%	+73.81%	+62.72%	📊
Gross Profit	3,250	3,600	-1,848	4,740	5,057	4,656	5,937	6,192	6,556	9,892	7,553	8,486	8,292	9,391	8,990	6,179	📊
Gross Profit Growth (1Y)	--	+10.76%	-151.33%	+356.50%	+6.69%	-7.93%	+27.50%	+4.31%	+5.87%	+50.89%	-23.64%	+12.34%	-2.28%	+13.24%	-4.27%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+55.58%	+29.33%	+421.25%	+30.64%	+29.63%	+112.46%	+27.24%	+37.04%	+26.49%	-5.07%	+19.02%	-25.49%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+204.33%	+109.80%	+559.20%	+74.95%	+85.69%	+93.08%	-0.21%	📊
Operating Expenses	832	896	1,121	1,135	1,175	384	1,389	1,423	1,477	1,644	1,550	1,602	1,621	1,763	518	1,675	📊
Operating Expenses Growth (1Y)	--	+7.66%	+25.15%	+1.20%	+3.53%	-67.31%	+261.65%	+2.48%	+3.75%	+11.33%	-5.74%	+3.37%	+1.22%	+8.73%	-70.62%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	+41.18%	-57.14%	+23.86%	+25.43%	+25.69%	+328.11%	+11.58%	+12.55%	+9.80%	+7.24%	-66.58%	+3.29%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+97.56%	+72.97%	+42.87%	+42.89%	+50.06%	+34.87%	+17.67%	📊
Sell General Administrative	721	767	947	941	982	150	1,138	1,182	1,214	1,368	1,278	1,296	1,323	1,430	1,526	--	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	-184	-299	-235	-321	-2	0	-4	-4	263	276	272	306	298	-15	-1,008	1,675	📊
EBITDA	3,275	13,511	-1,871	4,746	5,125	4,643	6,025	6,450	6,699	9,983	6,985	8,800	8,492	9,416	10,541	13,738	📊
EBITDA Growth (1Y)	--	+312.55%	-113.84%	+353.74%	+7.98%	-9.41%	+29.76%	+7.06%	+3.85%	+49.04%	-30.03%	+25.98%	-3.50%	+10.88%	+11.95%	--	📊
EBITDA Growth (5Y)	--	--	--	--	+56.49%	-65.64%	+422.07%	+35.89%	+30.70%	+115.03%	+15.94%	+36.44%	+26.78%	-5.68%	+50.91%	+61.78%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+204.84%	-48.30%	+570.46%	+78.92%	+83.72%	+127.04%	+113.00%	📊
Depreciation and Amortization	1,034	1,076	1,435	1,461	1,552	1,700	1,806	1,916	1,937	1,898	1,903	1,916	1,926	1,935	2,069	2,240	📊
Operating Income	2,418	2,704	-2,969	3,605	3,882	4,298	4,548	4,769	5,079	8,248	6,004	6,884	6,671	7,628	8,472	10,468	📊
Operating Income Growth (1Y)	--	+11.83%	-209.79%	+221.42%	+7.69%	+10.71%	+5.81%	+4.86%	+6.51%	+62.40%	-27.21%	+14.66%	-3.09%	+14.34%	+11.07%	--	📊
Operating Income Growth (5Y)	--	--	--	--	+60.54%	+58.93%	+253.17%	+32.28%	+30.82%	+91.91%	+32.02%	+44.35%	+31.34%	-7.52%	+41.11%	+56.91%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+241.07%	+122.01%	+331.85%	+85.04%	+96.47%	+97.11%	+119.50%	📊
Interest Expense	891	870	1,224	1,162	1,026	0	996	928	848	782	792	718	677	721	917	--	📊
Pre Tax Income	1,350	11,565	-4,530	2,123	2,547	3,002	3,223	2,882	3,913	7,304	5,086	6,065	5,889	6,760	7,555	10,089	📊
Tax Provision	2	2	1	1	1	0	1	1	1	1	1	1	1	1	1	1	📊
NET INCOME	1,348	11,563	-4,531	2,122	2,546	3,002	3,222	2,880	3,912	7,303	5,085	6,064	5,888	6,759	7,554	10,088	📊
Net Income Growth (1Y)	--	+757.77%	-139.19%	+146.83%	+19.96%	+17.92%	+7.31%	-10.59%	+35.82%	+86.67%	-30.37%	+19.26%	-2.90%	+14.79%	+11.75%	--	📊
Net Income Growth (5Y)	--	--	--	--	+88.85%	-74.04%	+171.10%	+35.73%	+53.67%	+143.26%	+57.83%	+110.53%	+50.51%	-7.44%	+48.55%	+71.33%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+441.71%	-56.03%	+233.83%	+177.46%	+165.51%	+151.62%	+250.24%	📊
Basic EPS	2,944.69	16,934	-6,511.32	3,048.94	3,214.41	3,405.76	3,286.21	2,844.79	3,854.83	7,195.72	5,010.38	6,002.4	5,732.49	6,227.66	6,670	8,247.46	📊
Diluted EPS	2,944.69	16,934	-6,511.32	3,048.94	3,213	3,405.76	3,286.21	2,844.79	3,854.83	7,195.72	5,010.38	6,002.4	5,732.49	6,227.66	6,670	8,247.46	📊
Basic Average Shares	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	📊
Diluted Average Shares	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	📊

Heiwa Real Estate REIT, Inc. - 8966.T - Fundamentals - Financial Statements

Ex-Dividend date
Payment date
Annual Dividend	7940.00 (JPY)
Dividend Yield	6.11%
Shareholders Yield	-10.81%
Next Earnings
Market cap	162.62B (JPY)
EPS (TTM)	8247.46 (JPY)
P/E (TTM)	15.76 (JPY)
Last Close	130000.00

Next Earnings
Market cap	162.62B (JPY)
EPS (TTM)	8247.46 (JPY)
P/E (TTM)	15.76 (JPY)
Last Close	130000.00 (JPY)

Ex-Dividend date
Payment date
Annual Dividend	7940.00 (JPY)
Dividend Yield	6.11%
Shareholders Yield	-10.81%
Next Earnings
Market cap	162.62B (JPY)
EPS (TTM)	8247.46 (JPY)
P/E (TTM)	15.76 (JPY)
Last Close	130000.00

Next Earnings
Market cap	162.62B (JPY)
EPS (TTM)	8247.46 (JPY)
P/E (TTM)	15.76 (JPY)
Last Close	130000.00 (JPY)