Koa Shoji Holdings Co.,Ltd. - 9273.T - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2015 06/30	2016 06/30	2017 06/30	2018 06/30	2019 06/30	2020 06/30	2021 06/30	2022 06/30	2023 06/30	2024 06/30	2025 06/30	TTM
REVENUE	15,229	15,133	14,825	15,206	16,034	17,816	20,353	22,053	22,134	23,269	24,679	24,679	📊
Revenue Growth (1Y)	--	-0.63%	-2.04%	+2.57%	+5.45%	+11.11%	+14.24%	+8.35%	+0.37%	+5.13%	+6.06%	--	📊
Revenue Growth (5Y)	--	--	--	--	+5.29%	+17.73%	+37.29%	+45.03%	+38.04%	+30.61%	+21.25%	--	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+52.80%	+63.08%	--	📊
Cost of Revenue	11,476	11,034	11,337	11,518	11,362	12,267	14,419	15,610	15,495	15,572	16,675	16,675	📊
Cost of Revenue Growth (1Y)	--	-3.85%	+2.74%	+1.59%	-1.35%	+7.96%	+17.54%	+8.26%	-0.74%	+0.50%	+7.08%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	-0.99%	+11.17%	+27.19%	+35.53%	+36.37%	+26.94%	+15.64%	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+35.69%	+51.12%	--	📊
Gross Profit	3,753	4,099	3,488	3,688	4,672	5,549	5,934	6,443	6,640	7,697	8,004	8,004	📊
Gross Profit Growth (1Y)	--	+9.22%	-14.91%	+5.74%	+26.67%	+18.77%	+6.94%	+8.57%	+3.05%	+15.93%	+3.99%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+24.49%	+35.38%	+70.13%	+74.69%	+42.12%	+38.72%	+34.88%	--	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+105.11%	+95.28%	--	📊
Operating Expenses	2,002	2,484	2,214	2,477	2,342	2,172	2,127	2,193	2,257	2,342	2,528	2,528	📊
Operating Expenses Growth (1Y)	--	+24.11%	-10.89%	+11.90%	-5.46%	-7.27%	-2.07%	+3.11%	+2.94%	+3.76%	+7.93%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	+17.01%	-12.58%	-3.93%	-11.48%	-3.62%	+7.85%	+18.87%	--	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+17.02%	+1.76%	--	📊
Sell General Administrative	2,001	2,484	2,126	2,477	2,342	2,171	2,126	2,192	2,257	2,342	2,528	2,419	📊
Research and Development	82	176	88	144	142	124	83	113	132	154	0	72	📊
Other Income Expenses	2	36	47	31	30	54	-6	-112	-132	0	0	36	📊
EBITDA	2,019	2,151	1,799	1,865	2,978	4,054	4,443	4,792	5,109	6,078	6,091	5,891	📊
EBITDA Growth (1Y)	--	+6.55%	-16.36%	+3.68%	+59.70%	+36.12%	+9.58%	+7.86%	+6.62%	+18.97%	+0.21%	--	📊
EBITDA Growth (5Y)	--	--	--	--	+47.55%	+88.51%	+146.99%	+156.94%	+71.53%	+49.92%	+37.09%	--	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+201.10%	+183.18%	--	📊
Depreciation and Amortization	196	316	467	527	524	626	678	693	726	692	615	461	📊
Operating Income	1,751	1,615	1,274	1,211	2,330	3,377	3,807	4,250	4,382	5,355	5,476	5,476	📊
Operating Income Growth (1Y)	--	-7.80%	-21.09%	-4.97%	+92.42%	+44.96%	+12.74%	+11.62%	+3.11%	+22.20%	+2.26%	--	📊
Operating Income Growth (5Y)	--	--	--	--	+33.04%	+109.16%	+198.83%	+251.01%	+88.10%	+58.57%	+43.83%	--	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+205.80%	+239.15%	--	📊
Interest Expense	21	31	34	25	26	24	11	7	8	15	23	23	📊
Pre Tax Income	1,801	1,797	1,297	1,313	2,428	3,405	3,754	4,092	4,368	5,371	5,525	5,525	📊
Tax Provision	632	654	562	659	683	1,268	1,394	1,405	1,422	1,733	1,777	1,777	📊
NET INCOME	1,169	1,143	735	654	1,745	2,137	2,359	2,687	2,946	3,638	3,749	3,749	📊
Net Income Growth (1Y)	--	-2.18%	-35.71%	-11.06%	+166.96%	+22.44%	+10.41%	+13.90%	+9.64%	+23.48%	+3.04%	--	📊
Net Income Growth (5Y)	--	--	--	--	+49.33%	+86.92%	+221.01%	+311.07%	+68.83%	+70.25%	+58.89%	--	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+211.28%	+227.92%	--	📊
Basic EPS	29.5	30.52	19.59	16.5	44.05	53.94	59.55	67.83	74.14	86.38	89	89	📊
Diluted EPS	29.5	30.52	19.59	16.5	44.05	53.94	59.55	67.83	74.14	86.38	89	89	📊
Basic Average Shares	40	37	38	40	40	40	40	40	40	42	42	42	📊
Diluted Average Shares	40	37	38	40	40	40	40	40	40	42	42	42	📊

Breakdown

2015

06/30

2016

06/30

2017

06/30

2018

06/30

2019

06/30

2020

06/30

2021

06/30

2022

06/30

2023

06/30

2024

06/30

2025

06/30

TTM

REVENUE

15,229

15,133

14,825

15,206

16,034

17,816

20,353

22,053

22,134

23,269

24,679

📊

Revenue Growth (1Y)

-0.63%

-2.04%

+2.57%

+5.45%

+11.11%

+14.24%

+8.35%

+0.37%

+5.13%

+6.06%

📊

Revenue Growth (5Y)

+5.29%

+17.73%

+37.29%

+45.03%

+38.04%

+30.61%

+21.25%

📊

Revenue Growth (10Y)

+52.80%

+63.08%

📊

Cost of Revenue

11,476

11,034

11,337

11,518

11,362

12,267

14,419

15,610

15,495

15,572

16,675

📊

Cost of Revenue Growth (1Y)

-3.85%

+2.74%

+1.59%

-1.35%

+7.96%

+17.54%

+8.26%

-0.74%

+0.50%

+7.08%

📊

Cost of Revenue Growth (5Y)

-0.99%

+11.17%

+27.19%

+35.53%

+36.37%

+26.94%

+15.64%

📊

Cost of Revenue Growth (10Y)

+35.69%

+51.12%

📊

Gross Profit

3,753

4,099

3,488

3,688

4,672

5,549

5,934

6,443

6,640

7,697

8,004

📊

Gross Profit Growth (1Y)

+9.22%

-14.91%

+5.74%

+26.67%

+18.77%

+6.94%

+8.57%

+3.05%

+15.93%

+3.99%

📊

Gross Profit Growth (5Y)

+24.49%

+35.38%

+70.13%

+74.69%

+42.12%

+38.72%

+34.88%

📊

Gross Profit Growth (10Y)

+105.11%

+95.28%

📊

Operating Expenses

2,002

2,484

2,214

2,477

2,342

2,172

2,127

2,193

2,257

2,342

2,528

📊

Operating Expenses Growth (1Y)

+24.11%

-10.89%

+11.90%

-5.46%

-7.27%

-2.07%

+3.11%

+2.94%

+3.76%

+7.93%

📊

Operating Expenses Growth (5Y)

+17.01%

-12.58%

-3.93%

-11.48%

-3.62%

+7.85%

+18.87%

📊

Operating Expenses Growth (10Y)

+17.02%

+1.76%

📊

Sell General Administrative

2,001

2,484

2,126

2,477

2,342

2,171

2,126

2,192

2,257

2,342

2,528

2,419

📊

Research and Development

176

144

142

124

113

132

154

📊

Other Income Expenses

-6

-112

-132

📊

EBITDA

2,019

2,151

1,799

1,865

2,978

4,054

4,443

4,792

5,109

6,078

6,091

5,891

📊

EBITDA Growth (1Y)

+6.55%

-16.36%

+3.68%

+59.70%

+36.12%

+9.58%

+7.86%

+6.62%

+18.97%

+0.21%

📊

EBITDA Growth (5Y)

+47.55%

+88.51%

+146.99%

+156.94%

+71.53%

+49.92%

+37.09%

📊

EBITDA Growth (10Y)

+201.10%

+183.18%

📊

Depreciation and Amortization

196

316

467

527

524

626

678

693

726

692

615

461

📊

Operating Income

1,751

1,615

1,274

1,211

2,330

3,377

3,807

4,250

4,382

5,355

5,476

📊

Operating Income Growth (1Y)

-7.80%

-21.09%

-4.97%

+92.42%

+44.96%

+12.74%

+11.62%

+3.11%

+22.20%

+2.26%

📊

Operating Income Growth (5Y)

+33.04%

+109.16%

+198.83%

+251.01%

+88.10%

+58.57%

+43.83%

📊

Operating Income Growth (10Y)

+205.80%

+239.15%

📊

Interest Expense

📊

Pre Tax Income

1,801

1,797

1,297

1,313

2,428

3,405

3,754

4,092

4,368

5,371

5,525

📊

Tax Provision

632

654

562

659

683

1,268

1,394

1,405

1,422

1,733

1,777

📊

NET INCOME

1,169

1,143

735

654

1,745

2,137

2,359

2,687

2,946

3,638

3,749

📊

Net Income Growth (1Y)

-2.18%

-35.71%

-11.06%

+166.96%

+22.44%

+10.41%

+13.90%

+9.64%

+23.48%

+3.04%

📊

Net Income Growth (5Y)

+49.33%

+86.92%

+221.01%

+311.07%

+68.83%

+70.25%

+58.89%

📊

Net Income Growth (10Y)

+211.28%

+227.92%

📊

Basic EPS

29.5

30.52

19.59

16.5

44.05

53.94

59.55

67.83

74.14

86.38

📊

Diluted EPS

29.5

30.52

19.59

16.5

44.05

53.94

59.55

67.83

74.14

86.38

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2015 06/30	2016 06/30	2017 06/30	2018 06/30	2019 06/30	2020 06/30	2021 06/30	2022 06/30	2023 06/30	2024 06/30	2025 06/30	TTM
REVENUE	15,229	15,133	14,825	15,206	16,034	17,816	20,353	22,053	22,134	23,269	24,679	24,679	📊
Revenue Growth (1Y)	--	-0.63%	-2.04%	+2.57%	+5.45%	+11.11%	+14.24%	+8.35%	+0.37%	+5.13%	+6.06%	--	📊
Revenue Growth (5Y)	--	--	--	--	+5.29%	+17.73%	+37.29%	+45.03%	+38.04%	+30.61%	+21.25%	--	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+52.80%	+63.08%	--	📊
Cost of Revenue	11,476	11,034	11,337	11,518	11,362	12,267	14,419	15,610	15,495	15,572	16,675	16,675	📊
Cost of Revenue Growth (1Y)	--	-3.85%	+2.74%	+1.59%	-1.35%	+7.96%	+17.54%	+8.26%	-0.74%	+0.50%	+7.08%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	-0.99%	+11.17%	+27.19%	+35.53%	+36.37%	+26.94%	+15.64%	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+35.69%	+51.12%	--	📊
Gross Profit	3,753	4,099	3,488	3,688	4,672	5,549	5,934	6,443	6,640	7,697	8,004	8,004	📊
Gross Profit Growth (1Y)	--	+9.22%	-14.91%	+5.74%	+26.67%	+18.77%	+6.94%	+8.57%	+3.05%	+15.93%	+3.99%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+24.49%	+35.38%	+70.13%	+74.69%	+42.12%	+38.72%	+34.88%	--	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+105.11%	+95.28%	--	📊
Operating Expenses	2,002	2,484	2,214	2,477	2,342	2,172	2,127	2,193	2,257	2,342	2,528	2,528	📊
Operating Expenses Growth (1Y)	--	+24.11%	-10.89%	+11.90%	-5.46%	-7.27%	-2.07%	+3.11%	+2.94%	+3.76%	+7.93%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	+17.01%	-12.58%	-3.93%	-11.48%	-3.62%	+7.85%	+18.87%	--	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+17.02%	+1.76%	--	📊
Sell General Administrative	2,001	2,484	2,126	2,477	2,342	2,171	2,126	2,192	2,257	2,342	2,528	2,419	📊
Research and Development	82	176	88	144	142	124	83	113	132	154	0	72	📊
Other Income Expenses	2	36	47	31	30	54	-6	-112	-132	0	0	36	📊
EBITDA	2,019	2,151	1,799	1,865	2,978	4,054	4,443	4,792	5,109	6,078	6,091	5,891	📊
EBITDA Growth (1Y)	--	+6.55%	-16.36%	+3.68%	+59.70%	+36.12%	+9.58%	+7.86%	+6.62%	+18.97%	+0.21%	--	📊
EBITDA Growth (5Y)	--	--	--	--	+47.55%	+88.51%	+146.99%	+156.94%	+71.53%	+49.92%	+37.09%	--	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+201.10%	+183.18%	--	📊
Depreciation and Amortization	196	316	467	527	524	626	678	693	726	692	615	461	📊
Operating Income	1,751	1,615	1,274	1,211	2,330	3,377	3,807	4,250	4,382	5,355	5,476	5,476	📊
Operating Income Growth (1Y)	--	-7.80%	-21.09%	-4.97%	+92.42%	+44.96%	+12.74%	+11.62%	+3.11%	+22.20%	+2.26%	--	📊
Operating Income Growth (5Y)	--	--	--	--	+33.04%	+109.16%	+198.83%	+251.01%	+88.10%	+58.57%	+43.83%	--	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+205.80%	+239.15%	--	📊
Interest Expense	21	31	34	25	26	24	11	7	8	15	23	23	📊
Pre Tax Income	1,801	1,797	1,297	1,313	2,428	3,405	3,754	4,092	4,368	5,371	5,525	5,525	📊
Tax Provision	632	654	562	659	683	1,268	1,394	1,405	1,422	1,733	1,777	1,777	📊
NET INCOME	1,169	1,143	735	654	1,745	2,137	2,359	2,687	2,946	3,638	3,749	3,749	📊
Net Income Growth (1Y)	--	-2.18%	-35.71%	-11.06%	+166.96%	+22.44%	+10.41%	+13.90%	+9.64%	+23.48%	+3.04%	--	📊
Net Income Growth (5Y)	--	--	--	--	+49.33%	+86.92%	+221.01%	+311.07%	+68.83%	+70.25%	+58.89%	--	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+211.28%	+227.92%	--	📊
Basic EPS	29.5	30.52	19.59	16.5	44.05	53.94	59.55	67.83	74.14	86.38	89	89	📊
Diluted EPS	29.5	30.52	19.59	16.5	44.05	53.94	59.55	67.83	74.14	86.38	89	89	📊
Basic Average Shares	40	37	38	40	40	40	40	40	40	42	42	42	📊
Diluted Average Shares	40	37	38	40	40	40	40	40	40	42	42	42	📊

Breakdown

2015

06/30

2016

06/30

2017

06/30

2018

06/30

2019

06/30

2020

06/30

2021

06/30

2022

06/30

2023

06/30

2024

06/30

2025

06/30

TTM

REVENUE

15,229

15,133

14,825

15,206

16,034

17,816

20,353

22,053

22,134

23,269

24,679

📊

Revenue Growth (1Y)

-0.63%

-2.04%

+2.57%

+5.45%

+11.11%

+14.24%

+8.35%

+0.37%

+5.13%

+6.06%

📊

Revenue Growth (5Y)

+5.29%

+17.73%

+37.29%

+45.03%

+38.04%

+30.61%

+21.25%

📊

Revenue Growth (10Y)

+52.80%

+63.08%

📊

Cost of Revenue

11,476

11,034

11,337

11,518

11,362

12,267

14,419

15,610

15,495

15,572

16,675

📊

Cost of Revenue Growth (1Y)

-3.85%

+2.74%

+1.59%

-1.35%

+7.96%

+17.54%

+8.26%

-0.74%

+0.50%

+7.08%

📊

Cost of Revenue Growth (5Y)

-0.99%

+11.17%

+27.19%

+35.53%

+36.37%

+26.94%

+15.64%

📊

Cost of Revenue Growth (10Y)

+35.69%

+51.12%

📊

Gross Profit

3,753

4,099

3,488

3,688

4,672

5,549

5,934

6,443

6,640

7,697

8,004

📊

Gross Profit Growth (1Y)

+9.22%

-14.91%

+5.74%

+26.67%

+18.77%

+6.94%

+8.57%

+3.05%

+15.93%

+3.99%

📊

Gross Profit Growth (5Y)

+24.49%

+35.38%

+70.13%

+74.69%

+42.12%

+38.72%

+34.88%

📊

Gross Profit Growth (10Y)

+105.11%

+95.28%

📊

Operating Expenses

2,002

2,484

2,214

2,477

2,342

2,172

2,127

2,193

2,257

2,342

2,528

📊

Operating Expenses Growth (1Y)

+24.11%

-10.89%

+11.90%

-5.46%

-7.27%

-2.07%

+3.11%

+2.94%

+3.76%

+7.93%

📊

Operating Expenses Growth (5Y)

+17.01%

-12.58%

-3.93%

-11.48%

-3.62%

+7.85%

+18.87%

📊

Operating Expenses Growth (10Y)

+17.02%

+1.76%

📊

Sell General Administrative

2,001

2,484

2,126

2,477

2,342

2,171

2,126

2,192

2,257

2,342

2,528

2,419

📊

Research and Development

176

144

142

124

113

132

154

📊

Other Income Expenses

-6

-112

-132

📊

EBITDA

2,019

2,151

1,799

1,865

2,978

4,054

4,443

4,792

5,109

6,078

6,091

5,891

📊

EBITDA Growth (1Y)

+6.55%

-16.36%

+3.68%

+59.70%

+36.12%

+9.58%

+7.86%

+6.62%

+18.97%

+0.21%

📊

EBITDA Growth (5Y)

+47.55%

+88.51%

+146.99%

+156.94%

+71.53%

+49.92%

+37.09%

📊

EBITDA Growth (10Y)

+201.10%

+183.18%

📊

Depreciation and Amortization

196

316

467

527

524

626

678

693

726

692

615

461

📊

Operating Income

1,751

1,615

1,274

1,211

2,330

3,377

3,807

4,250

4,382

5,355

5,476

📊

Operating Income Growth (1Y)

-7.80%

-21.09%

-4.97%

+92.42%

+44.96%

+12.74%

+11.62%

+3.11%

+22.20%

+2.26%

📊

Operating Income Growth (5Y)

+33.04%

+109.16%

+198.83%

+251.01%

+88.10%

+58.57%

+43.83%

📊

Operating Income Growth (10Y)

+205.80%

+239.15%

📊

Interest Expense

📊

Pre Tax Income

1,801

1,797

1,297

1,313

2,428

3,405

3,754

4,092

4,368

5,371

5,525

📊

Tax Provision

632

654

562

659

683

1,268

1,394

1,405

1,422

1,733

1,777

📊

NET INCOME

1,169

1,143

735

654

1,745

2,137

2,359

2,687

2,946

3,638

3,749

📊

Net Income Growth (1Y)

-2.18%

-35.71%

-11.06%

+166.96%

+22.44%

+10.41%

+13.90%

+9.64%

+23.48%

+3.04%

📊

Net Income Growth (5Y)

+49.33%

+86.92%

+221.01%

+311.07%

+68.83%

+70.25%

+58.89%

📊

Net Income Growth (10Y)

+211.28%

+227.92%

📊

Basic EPS

29.5

30.52

19.59

16.5

44.05

53.94

59.55

67.83

74.14

86.38

📊

Diluted EPS

29.5

30.52

19.59

16.5

44.05

53.94

59.55

67.83

74.14

86.38

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date
Payment date
Annual Dividend	18.00 (JPY)
Dividend Yield	2.38%
Shareholders Yield	-2.7%
Next Earnings
Market cap	31.88B (JPY)
EPS (TTM)	89.00 (JPY)
P/E (TTM)	8.51 (JPY)
Last Close	757.00

Next Earnings
Market cap	31.88B (JPY)
EPS (TTM)	89.00 (JPY)
P/E (TTM)	8.51 (JPY)
Last Close	757.00 (JPY)

Ex-Dividend date
Payment date
Annual Dividend	18.00 (JPY)
Dividend Yield	2.38%
Shareholders Yield	-2.7%
Next Earnings
Market cap	31.88B (JPY)
EPS (TTM)	89.00 (JPY)
P/E (TTM)	8.51 (JPY)
Last Close	757.00

Next Earnings
Market cap	31.88B (JPY)
EPS (TTM)	89.00 (JPY)
P/E (TTM)	8.51 (JPY)
Last Close	757.00 (JPY)