Kycom Holdings Co., Ltd. - 9685.T - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2019 03/31	2020 03/31	2021 03/31	2022 03/31	2023 03/31	2024 03/31	2025 03/31	TTM
REVENUE	4,708	5,139	5,177	5,701	6,092	6,771	7,225	7,297	📊
Revenue Growth (1Y)	--	+9.15%	+0.74%	+10.11%	+6.86%	+11.15%	+6.71%	+1.01%	📊
Revenue Growth (5Y)	--	--	--	--	+29.39%	+31.75%	+39.55%	+40.96%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	3,747	4,039	4,085	4,404	4,749	5,331	5,694	5,758	📊
Cost of Revenue Growth (1Y)	--	+7.80%	+1.14%	+7.80%	+7.84%	+12.26%	+6.80%	+1.14%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+26.74%	+31.98%	+39.36%	+40.94%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	961	1,100	1,092	1,297	1,343	1,439	1,531	1,539	📊
Gross Profit Growth (1Y)	--	+14.42%	-0.73%	+18.78%	+3.54%	+7.22%	+6.37%	+0.53%	📊
Gross Profit Growth (5Y)	--	--	--	--	+39.70%	+30.91%	+40.26%	+41.01%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	835	643	653	800	804	849	933	938	📊
Operating Expenses Growth (1Y)	--	-22.96%	+1.46%	+22.54%	+0.48%	+5.65%	+9.91%	+0.48%	📊
Operating Expenses Growth (5Y)	--	--	--	--	-3.77%	+31.97%	+42.97%	+43.66%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	738	643	652	794	796	849	933	938	📊
Research and Development	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	56	20	17	7	0	0	--	📊
EBITDA	394	733	664	703	744	836	773	837	📊
EBITDA Growth (1Y)	--	+86.11%	-9.42%	+5.86%	+5.75%	+12.50%	-7.58%	+8.24%	📊
EBITDA Growth (5Y)	--	--	--	--	+88.71%	+14.07%	+16.39%	+25.99%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	190	168	164	149	141	146	175	174	📊
Operating Income	204	456	439	497	539	591	598	602	📊
Operating Income Growth (1Y)	--	+123.71%	-3.81%	+13.20%	+8.54%	+9.49%	+1.27%	+0.60%	📊
Operating Income Growth (5Y)	--	--	--	--	+164.39%	+29.40%	+36.24%	+37.06%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	16	22	19	18	20	22	22	23	📊
Pre Tax Income	133	543	482	536	583	668	762	765	📊
Tax Provision	98	185	145	176	164	200	229	231	📊
NET INCOME	35	358	336	360	419	469	533	534	📊
Net Income Growth (1Y)	--	+921.80%	-5.93%	+7.12%	+16.37%	+11.78%	+13.67%	+0.17%	📊
Net Income Growth (5Y)	--	--	--	--	+1098.20%	+31.08%	+58.38%	+58.65%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	6.89	70.4	66.23	70.95	82.5	92.29	104.9	105.07	📊
Diluted EPS	6.89	70.4	66.23	70.95	82.5	92.29	104.9	105.07	📊
Basic Average Shares	5	5	5	5	5	5	5	5	📊
Diluted Average Shares	5	5	5	5	5	5	5	5	📊

Breakdown

2019

03/31

2020

03/31

2021

03/31

2022

03/31

2023

03/31

2024

03/31

2025

03/31

TTM

REVENUE

4,708

5,139

5,177

5,701

6,092

6,771

7,225

7,297

📊

Revenue Growth (1Y)

+9.15%

+0.74%

+10.11%

+6.86%

+11.15%

+6.71%

+1.01%

📊

Revenue Growth (5Y)

+29.39%

+31.75%

+39.55%

+40.96%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

3,747

4,039

4,085

4,404

4,749

5,331

5,694

5,758

📊

Cost of Revenue Growth (1Y)

+7.80%

+1.14%

+7.80%

+7.84%

+12.26%

+6.80%

+1.14%

📊

Cost of Revenue Growth (5Y)

+26.74%

+31.98%

+39.36%

+40.94%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

961

1,100

1,092

1,297

1,343

1,439

1,531

1,539

📊

Gross Profit Growth (1Y)

+14.42%

-0.73%

+18.78%

+3.54%

+7.22%

+6.37%

+0.53%

📊

Gross Profit Growth (5Y)

+39.70%

+30.91%

+40.26%

+41.01%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

835

643

653

800

804

849

933

938

📊

Operating Expenses Growth (1Y)

-22.96%

+1.46%

+22.54%

+0.48%

+5.65%

+9.91%

+0.48%

📊

Operating Expenses Growth (5Y)

-3.77%

+31.97%

+42.97%

+43.66%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

738

643

652

794

796

849

933

938

📊

Research and Development

📊

Other Income Expenses

📊

EBITDA

394

733

664

703

744

836

773

837

📊

EBITDA Growth (1Y)

+86.11%

-9.42%

+5.86%

+5.75%

+12.50%

-7.58%

+8.24%

📊

EBITDA Growth (5Y)

+88.71%

+14.07%

+16.39%

+25.99%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

190

168

164

149

141

146

175

174

📊

Operating Income

204

456

439

497

539

591

598

602

📊

Operating Income Growth (1Y)

+123.71%

-3.81%

+13.20%

+8.54%

+9.49%

+1.27%

+0.60%

📊

Operating Income Growth (5Y)

+164.39%

+29.40%

+36.24%

+37.06%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

133

543

482

536

583

668

762

765

📊

Tax Provision

185

145

176

164

200

229

231

📊

NET INCOME

358

336

360

419

469

533

534

📊

Net Income Growth (1Y)

+921.80%

-5.93%

+7.12%

+16.37%

+11.78%

+13.67%

+0.17%

📊

Net Income Growth (5Y)

+1098.20%

+31.08%

+58.38%

+58.65%

📊

Net Income Growth (10Y)

📊

Basic EPS

6.89

70.4

66.23

70.95

82.5

92.29

104.9

105.07

📊

Diluted EPS

6.89

70.4

66.23

70.95

82.5

92.29

104.9

105.07

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2019 03/31	2020 03/31	2021 03/31	2022 03/31	2023 03/31	2024 03/31	2025 03/31	TTM
REVENUE	4,708	5,139	5,177	5,701	6,092	6,771	7,225	7,297	📊
Revenue Growth (1Y)	--	+9.15%	+0.74%	+10.11%	+6.86%	+11.15%	+6.71%	+1.01%	📊
Revenue Growth (5Y)	--	--	--	--	+29.39%	+31.75%	+39.55%	+40.96%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	3,747	4,039	4,085	4,404	4,749	5,331	5,694	5,758	📊
Cost of Revenue Growth (1Y)	--	+7.80%	+1.14%	+7.80%	+7.84%	+12.26%	+6.80%	+1.14%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+26.74%	+31.98%	+39.36%	+40.94%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	961	1,100	1,092	1,297	1,343	1,439	1,531	1,539	📊
Gross Profit Growth (1Y)	--	+14.42%	-0.73%	+18.78%	+3.54%	+7.22%	+6.37%	+0.53%	📊
Gross Profit Growth (5Y)	--	--	--	--	+39.70%	+30.91%	+40.26%	+41.01%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	835	643	653	800	804	849	933	938	📊
Operating Expenses Growth (1Y)	--	-22.96%	+1.46%	+22.54%	+0.48%	+5.65%	+9.91%	+0.48%	📊
Operating Expenses Growth (5Y)	--	--	--	--	-3.77%	+31.97%	+42.97%	+43.66%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	738	643	652	794	796	849	933	938	📊
Research and Development	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	56	20	17	7	0	0	--	📊
EBITDA	394	733	664	703	744	836	773	837	📊
EBITDA Growth (1Y)	--	+86.11%	-9.42%	+5.86%	+5.75%	+12.50%	-7.58%	+8.24%	📊
EBITDA Growth (5Y)	--	--	--	--	+88.71%	+14.07%	+16.39%	+25.99%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	190	168	164	149	141	146	175	174	📊
Operating Income	204	456	439	497	539	591	598	602	📊
Operating Income Growth (1Y)	--	+123.71%	-3.81%	+13.20%	+8.54%	+9.49%	+1.27%	+0.60%	📊
Operating Income Growth (5Y)	--	--	--	--	+164.39%	+29.40%	+36.24%	+37.06%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	16	22	19	18	20	22	22	23	📊
Pre Tax Income	133	543	482	536	583	668	762	765	📊
Tax Provision	98	185	145	176	164	200	229	231	📊
NET INCOME	35	358	336	360	419	469	533	534	📊
Net Income Growth (1Y)	--	+921.80%	-5.93%	+7.12%	+16.37%	+11.78%	+13.67%	+0.17%	📊
Net Income Growth (5Y)	--	--	--	--	+1098.20%	+31.08%	+58.38%	+58.65%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	6.89	70.4	66.23	70.95	82.5	92.29	104.9	105.07	📊
Diluted EPS	6.89	70.4	66.23	70.95	82.5	92.29	104.9	105.07	📊
Basic Average Shares	5	5	5	5	5	5	5	5	📊
Diluted Average Shares	5	5	5	5	5	5	5	5	📊

Breakdown

2019

03/31

2020

03/31

2021

03/31

2022

03/31

2023

03/31

2024

03/31

2025

03/31

TTM

REVENUE

4,708

5,139

5,177

5,701

6,092

6,771

7,225

7,297

📊

Revenue Growth (1Y)

+9.15%

+0.74%

+10.11%

+6.86%

+11.15%

+6.71%

+1.01%

📊

Revenue Growth (5Y)

+29.39%

+31.75%

+39.55%

+40.96%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

3,747

4,039

4,085

4,404

4,749

5,331

5,694

5,758

📊

Cost of Revenue Growth (1Y)

+7.80%

+1.14%

+7.80%

+7.84%

+12.26%

+6.80%

+1.14%

📊

Cost of Revenue Growth (5Y)

+26.74%

+31.98%

+39.36%

+40.94%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

961

1,100

1,092

1,297

1,343

1,439

1,531

1,539

📊

Gross Profit Growth (1Y)

+14.42%

-0.73%

+18.78%

+3.54%

+7.22%

+6.37%

+0.53%

📊

Gross Profit Growth (5Y)

+39.70%

+30.91%

+40.26%

+41.01%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

835

643

653

800

804

849

933

938

📊

Operating Expenses Growth (1Y)

-22.96%

+1.46%

+22.54%

+0.48%

+5.65%

+9.91%

+0.48%

📊

Operating Expenses Growth (5Y)

-3.77%

+31.97%

+42.97%

+43.66%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

738

643

652

794

796

849

933

938

📊

Research and Development

📊

Other Income Expenses

📊

EBITDA

394

733

664

703

744

836

773

837

📊

EBITDA Growth (1Y)

+86.11%

-9.42%

+5.86%

+5.75%

+12.50%

-7.58%

+8.24%

📊

EBITDA Growth (5Y)

+88.71%

+14.07%

+16.39%

+25.99%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

190

168

164

149

141

146

175

174

📊

Operating Income

204

456

439

497

539

591

598

602

📊

Operating Income Growth (1Y)

+123.71%

-3.81%

+13.20%

+8.54%

+9.49%

+1.27%

+0.60%

📊

Operating Income Growth (5Y)

+164.39%

+29.40%

+36.24%

+37.06%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

133

543

482

536

583

668

762

765

📊

Tax Provision

185

145

176

164

200

229

231

📊

NET INCOME

358

336

360

419

469

533

534

📊

Net Income Growth (1Y)

+921.80%

-5.93%

+7.12%

+16.37%

+11.78%

+13.67%

+0.17%

📊

Net Income Growth (5Y)

+1098.20%

+31.08%

+58.38%

+58.65%

📊

Net Income Growth (10Y)

📊

Basic EPS

6.89

70.4

66.23

70.95

82.5

92.29

104.9

105.07

📊

Diluted EPS

6.89

70.4

66.23

70.95

82.5

92.29

104.9

105.07

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date
Payment date
Annual Dividend	10.00 (JPY)
Dividend Yield	1.75%
Shareholders Yield	--
Next Earnings
Market cap	2.90B (JPY)
EPS (TTM)	105.07 (JPY)
P/E (TTM)	5.42 (JPY)
Last Close	570.00

Next Earnings
Market cap	2.90B (JPY)
EPS (TTM)	105.07 (JPY)
P/E (TTM)	5.42 (JPY)
Last Close	570.00 (JPY)

Ex-Dividend date
Payment date
Annual Dividend	10.00 (JPY)
Dividend Yield	1.75%
Shareholders Yield	--
Next Earnings
Market cap	2.90B (JPY)
EPS (TTM)	105.07 (JPY)
P/E (TTM)	5.42 (JPY)
Last Close	570.00

Next Earnings
Market cap	2.90B (JPY)
EPS (TTM)	105.07 (JPY)
P/E (TTM)	5.42 (JPY)
Last Close	570.00 (JPY)