Samaiden Group Bhd - 0223.KL - Fundamentals

Best investment/trading ideas for the weekJoin our free webinar on April8,2026.

Combo Screeneris now available. Explore seasonality and pattern opportunities across asset classes.

Explore now

‌
‌

‌

Let's get started...

‌

Breakdown	2016 06/30	2017 06/30	2018 06/30	2019 06/30	2020 06/30	2021 06/30	2022 06/30	2023 06/30	2024 06/30	TTM
REVENUE	7	31	68	76	53	151	171	227	354	415	📊
Revenue Growth (1Y)	--	+379.66%	+118.06%	+11.52%	-29.83%	+181.99%	+13.32%	+33.02%	+55.62%	+17.39%	📊
Revenue Growth (5Y)	--	--	--	--	+718.52%	+381.20%	+150.07%	+198.27%	+561.47%	+676.48%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue	4	27	58	65	42	125	145	192	306	357	📊
Cost of Revenue Growth (1Y)	--	+495.63%	+118.91%	+10.34%	-35.27%	+199.82%	+15.78%	+32.29%	+59.54%	+16.54%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+831.26%	+368.76%	+147.92%	+197.22%	+632.61%	+753.79%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Gross Profit	2	5	10	12	12	26	26	35	48	58	📊
Gross Profit Growth (1Y)	--	+125.51%	+113.13%	+18.52%	+0.31%	+118.32%	+1.26%	+37.11%	+34.39%	+22.82%	📊
Gross Profit Growth (5Y)	--	--	--	--	+471.42%	+453.21%	+162.84%	+204.08%	+307.40%	+400.36%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Operating Expenses	1	1	2	5	4	8	11	35	19	22	📊
Operating Expenses Growth (1Y)	--	+99.66%	+100.84%	+101.43%	-23.33%	+123.74%	+30.76%	+229.31%	-45.74%	+15.16%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+519.30%	+593.97%	+351.82%	+638.66%	+422.78%	+502.04%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Sell General Administrative	0	0	1	3	5	9	12	13	19	21	📊
Research and Development	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	1	2	0	0	0	-1	22	0	1	📊
EBITDA	1	3	8	8	8	17	15	23	30	40	📊
EBITDA Growth (1Y)	--	+136.49%	+117.95%	-1.42%	+10.69%	+108.95%	-14.95%	+58.61%	+26.61%	+33.73%	📊
EBITDA Growth (5Y)	--	--	--	--	+462.46%	+396.96%	+93.93%	+212.03%	+256.89%	+377.29%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	0	0	0	0	0	1	1	1	1	2	📊
Operating Income	1	3	8	7	8	17	14	0	28	36	📊
Operating Income Growth (1Y)	--	+138.57%	+120.73%	-3.52%	+8.62%	+115.84%	-17.74%	-100.00%	--	+28.00%	📊
Operating Income Growth (5Y)	--	--	--	--	+451.83%	+399.26%	+86.06%	-100.00%	+254.43%	+353.67%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Interest Expense	0	0	0	0	0	0	0	0	2	5	📊
Pre Tax Income	1	3	8	7	8	16	13	22	26	35	📊
Tax Provision	0	0	0	0	2	4	3	6	6	8	📊
NET INCOME	1	3	7	7	6	12	10	16	20	27	📊
Net Income Growth (1Y)	--	+135.63%	+132.76%	-3.03%	-18.36%	+101.45%	-15.52%	+59.92%	+25.54%	+35.27%	📊
Net Income Growth (5Y)	--	--	--	--	+334.20%	+271.20%	+34.73%	+122.17%	+241.65%	+362.14%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Basic EPS	0	0.01	0.02	0.02	0.02	0.03	0.03	0.04	0	0.06	📊
Diluted EPS	0	0.01	0.02	0.02	0.02	0.03	0.03	0.04	0	0.06	📊
Basic Average Shares	350	350	350	350	346	372	385	410	0	447	📊
Diluted Average Shares	350	350	350	350	346	372	403	461	0	492	📊

Breakdown

2016

06/30

2017

06/30

2018

06/30

2019

06/30

2020

06/30

2021

06/30

2022

06/30

2023

06/30

2024

06/30

TTM

REVENUE

151

171

227

354

415

📊

Revenue Growth (1Y)

+379.66%

+118.06%

+11.52%

-29.83%

+181.99%

+13.32%

+33.02%

+55.62%

+17.39%

📊

Revenue Growth (5Y)

+718.52%

+381.20%

+150.07%

+198.27%

+561.47%

+676.48%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

125

145

192

306

357

📊

Cost of Revenue Growth (1Y)

+495.63%

+118.91%

+10.34%

-35.27%

+199.82%

+15.78%

+32.29%

+59.54%

+16.54%

📊

Cost of Revenue Growth (5Y)

+831.26%

+368.76%

+147.92%

+197.22%

+632.61%

+753.79%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

📊

Gross Profit Growth (1Y)

+125.51%

+113.13%

+18.52%

+0.31%

+118.32%

+1.26%

+37.11%

+34.39%

+22.82%

📊

Gross Profit Growth (5Y)

+471.42%

+453.21%

+162.84%

+204.08%

+307.40%

+400.36%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

📊

Operating Expenses Growth (1Y)

+99.66%

+100.84%

+101.43%

-23.33%

+123.74%

+30.76%

+229.31%

-45.74%

+15.16%

📊

Operating Expenses Growth (5Y)

+519.30%

+593.97%

+351.82%

+638.66%

+422.78%

+502.04%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

-1

📊

EBITDA

📊

EBITDA Growth (1Y)

+136.49%

+117.95%

-1.42%

+10.69%

+108.95%

-14.95%

+58.61%

+26.61%

+33.73%

📊

EBITDA Growth (5Y)

+462.46%

+396.96%

+93.93%

+212.03%

+256.89%

+377.29%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

📊

Operating Income Growth (1Y)

+138.57%

+120.73%

-3.52%

+8.62%

+115.84%

-17.74%

-100.00%

+28.00%

📊

Operating Income Growth (5Y)

+451.83%

+399.26%

+86.06%

-100.00%

+254.43%

+353.67%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

📊

Tax Provision

📊

NET INCOME

📊

Net Income Growth (1Y)

+135.63%

+132.76%

-3.03%

-18.36%

+101.45%

-15.52%

+59.92%

+25.54%

+35.27%

📊

Net Income Growth (5Y)

+334.20%

+271.20%

+34.73%

+122.17%

+241.65%

+362.14%

📊

Net Income Growth (10Y)

📊

Basic EPS

0.01

0.02

0.03

0.04

0.06

📊

Diluted EPS

0.01

0.02

0.03

0.04

0.06

📊

Basic Average Shares

350

346

372

385

410

447

📊

Diluted Average Shares

350

346

372

403

461

492

📊

Breakdown	2016 06/30	2017 06/30	2018 06/30	2019 06/30	2020 06/30	2021 06/30	2022 06/30	2023 06/30	2024 06/30	TTM
REVENUE	7	31	68	76	53	151	171	227	354	415	📊
Revenue Growth (1Y)	--	+379.66%	+118.06%	+11.52%	-29.83%	+181.99%	+13.32%	+33.02%	+55.62%	+17.39%	📊
Revenue Growth (5Y)	--	--	--	--	+718.52%	+381.20%	+150.07%	+198.27%	+561.47%	+676.48%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue	4	27	58	65	42	125	145	192	306	357	📊
Cost of Revenue Growth (1Y)	--	+495.63%	+118.91%	+10.34%	-35.27%	+199.82%	+15.78%	+32.29%	+59.54%	+16.54%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+831.26%	+368.76%	+147.92%	+197.22%	+632.61%	+753.79%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Gross Profit	2	5	10	12	12	26	26	35	48	58	📊
Gross Profit Growth (1Y)	--	+125.51%	+113.13%	+18.52%	+0.31%	+118.32%	+1.26%	+37.11%	+34.39%	+22.82%	📊
Gross Profit Growth (5Y)	--	--	--	--	+471.42%	+453.21%	+162.84%	+204.08%	+307.40%	+400.36%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Operating Expenses	1	1	2	5	4	8	11	35	19	22	📊
Operating Expenses Growth (1Y)	--	+99.66%	+100.84%	+101.43%	-23.33%	+123.74%	+30.76%	+229.31%	-45.74%	+15.16%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+519.30%	+593.97%	+351.82%	+638.66%	+422.78%	+502.04%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Sell General Administrative	0	0	1	3	5	9	12	13	19	21	📊
Research and Development	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	1	2	0	0	0	-1	22	0	1	📊
EBITDA	1	3	8	8	8	17	15	23	30	40	📊
EBITDA Growth (1Y)	--	+136.49%	+117.95%	-1.42%	+10.69%	+108.95%	-14.95%	+58.61%	+26.61%	+33.73%	📊
EBITDA Growth (5Y)	--	--	--	--	+462.46%	+396.96%	+93.93%	+212.03%	+256.89%	+377.29%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	0	0	0	0	0	1	1	1	1	2	📊
Operating Income	1	3	8	7	8	17	14	0	28	36	📊
Operating Income Growth (1Y)	--	+138.57%	+120.73%	-3.52%	+8.62%	+115.84%	-17.74%	-100.00%	--	+28.00%	📊
Operating Income Growth (5Y)	--	--	--	--	+451.83%	+399.26%	+86.06%	-100.00%	+254.43%	+353.67%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Interest Expense	0	0	0	0	0	0	0	0	2	5	📊
Pre Tax Income	1	3	8	7	8	16	13	22	26	35	📊
Tax Provision	0	0	0	0	2	4	3	6	6	8	📊
NET INCOME	1	3	7	7	6	12	10	16	20	27	📊
Net Income Growth (1Y)	--	+135.63%	+132.76%	-3.03%	-18.36%	+101.45%	-15.52%	+59.92%	+25.54%	+35.27%	📊
Net Income Growth (5Y)	--	--	--	--	+334.20%	+271.20%	+34.73%	+122.17%	+241.65%	+362.14%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Basic EPS	0	0.01	0.02	0.02	0.02	0.03	0.03	0.04	0	0.06	📊
Diluted EPS	0	0.01	0.02	0.02	0.02	0.03	0.03	0.04	0	0.06	📊
Basic Average Shares	350	350	350	350	346	372	385	410	0	447	📊
Diluted Average Shares	350	350	350	350	346	372	403	461	0	492	📊

Breakdown

2016

06/30

2017

06/30

2018

06/30

2019

06/30

2020

06/30

2021

06/30

2022

06/30

2023

06/30

2024

06/30

TTM

REVENUE

151

171

227

354

415

📊

Revenue Growth (1Y)

+379.66%

+118.06%

+11.52%

-29.83%

+181.99%

+13.32%

+33.02%

+55.62%

+17.39%

📊

Revenue Growth (5Y)

+718.52%

+381.20%

+150.07%

+198.27%

+561.47%

+676.48%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

125

145

192

306

357

📊

Cost of Revenue Growth (1Y)

+495.63%

+118.91%

+10.34%

-35.27%

+199.82%

+15.78%

+32.29%

+59.54%

+16.54%

📊

Cost of Revenue Growth (5Y)

+831.26%

+368.76%

+147.92%

+197.22%

+632.61%

+753.79%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

📊

Gross Profit Growth (1Y)

+125.51%

+113.13%

+18.52%

+0.31%

+118.32%

+1.26%

+37.11%

+34.39%

+22.82%

📊

Gross Profit Growth (5Y)

+471.42%

+453.21%

+162.84%

+204.08%

+307.40%

+400.36%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

📊

Operating Expenses Growth (1Y)

+99.66%

+100.84%

+101.43%

-23.33%

+123.74%

+30.76%

+229.31%

-45.74%

+15.16%

📊

Operating Expenses Growth (5Y)

+519.30%

+593.97%

+351.82%

+638.66%

+422.78%

+502.04%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

-1

📊

EBITDA

📊

EBITDA Growth (1Y)

+136.49%

+117.95%

-1.42%

+10.69%

+108.95%

-14.95%

+58.61%

+26.61%

+33.73%

📊

EBITDA Growth (5Y)

+462.46%

+396.96%

+93.93%

+212.03%

+256.89%

+377.29%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

📊

Operating Income Growth (1Y)

+138.57%

+120.73%

-3.52%

+8.62%

+115.84%

-17.74%

-100.00%

+28.00%

📊

Operating Income Growth (5Y)

+451.83%

+399.26%

+86.06%

-100.00%

+254.43%

+353.67%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

📊

Tax Provision

📊

NET INCOME

📊

Net Income Growth (1Y)

+135.63%

+132.76%

-3.03%

-18.36%

+101.45%

-15.52%

+59.92%

+25.54%

+35.27%

📊

Net Income Growth (5Y)

+334.20%

+271.20%

+34.73%

+122.17%

+241.65%

+362.14%

📊

Net Income Growth (10Y)

📊

Basic EPS

0.01

0.02

0.03

0.04

0.06

📊

Diluted EPS

0.01

0.02

0.03

0.04

0.06

📊

Basic Average Shares

350

346

372

385

410

447

📊

Diluted Average Shares

350

346

372

403

461

492

📊

Ex-Dividend date	11/28/2025
Payment date	12/30/2025
Annual Dividend	0.01 (MYR)
Dividend Yield	0.96%
Shareholders Yield	--
Next Earnings	--
Market cap	489.25M (MYR)
EPS (TTM)	0.06 (MYR)
P/E (TTM)	17.33 (MYR)
Last Close	1.04

Next Earnings	--
Market cap	489.25M (MYR)
EPS (TTM)	0.06 (MYR)
P/E (TTM)	17.33 (MYR)
Last Close	1.04 (MYR)

Ex-Dividend date	11/28/2025
Payment date	12/30/2025
Annual Dividend	0.01 (MYR)
Dividend Yield	0.96%
Shareholders Yield	--
Next Earnings	--
Market cap	489.25M (MYR)
EPS (TTM)	0.06 (MYR)
P/E (TTM)	17.33 (MYR)
Last Close	1.04

Next Earnings	--
Market cap	489.25M (MYR)
EPS (TTM)	0.06 (MYR)
P/E (TTM)	17.33 (MYR)
Last Close	1.04 (MYR)