NationGate Holdings Berhad - 0270.KL - Fundamentals

Best investment/trading ideas for the weekJoin our free webinar on April8,2026.

Combo Screeneris now available. Explore seasonality and pattern opportunities across asset classes.

Explore now

‌
‌

‌

Let's get started...

‌

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	326	566	761	946	638	5,271	7,612	7,612	📊
Revenue Growth (1Y)	--	+73.70%	+34.37%	+24.30%	-32.51%	+725.75%	+44.42%	--	📊
Revenue Growth (5Y)	--	--	--	--	+95.80%	+830.82%	+900.47%	--	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	304	510	664	794	527	5,023	7,363	7,363	📊
Cost of Revenue Growth (1Y)	--	+67.55%	+30.18%	+19.60%	-33.65%	+853.11%	+46.59%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+73.08%	+884.58%	+1008.65%	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	22	56	97	151	111	248	250	250	📊
Gross Profit Growth (1Y)	--	+160.61%	+72.46%	+56.56%	-26.52%	+122.81%	+0.63%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+417.06%	+342.06%	+157.94%	--	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	1	19	26	35	33	11	39	39	📊
Operating Expenses Growth (1Y)	--	+1444.72%	+37.92%	+33.83%	-4.42%	-67.86%	+263.67%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	+2625.29%	-43.30%	+49.52%	--	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	1	3	5	41	43	99	137	137	📊
Research and Development	0	0	0	0	0	0	0	--	📊
Other Income Expenses	1	0	0	0	-10	-85	-98	-98	📊
EBITDA	26	58	96	148	116	302	307	307	📊
EBITDA Growth (1Y)	--	+125.75%	+66.15%	+53.73%	-21.42%	+159.72%	+1.91%	--	📊
EBITDA Growth (5Y)	--	--	--	--	+353.13%	+421.30%	+219.76%	--	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	16	20	26	35	38	49	55	55	📊
Operating Income	-1	38	70	117	78	237	211	211	📊
Operating Income Growth (1Y)	--	+3175.15%	+86.06%	+66.99%	-33.11%	+204.12%	-11.23%	--	📊
Operating Income Growth (5Y)	--	--	--	--	+6491.04%	+532.05%	+201.56%	--	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	3	5	7	12	10	25	56	56	📊
Pre Tax Income	6	33	63	105	71	231	196	196	📊
Tax Provision	1	2	3	19	10	51	54	54	📊
NET INCOME	5	31	57	85	61	160	125	125	📊
Net Income Growth (1Y)	--	+481.56%	+87.27%	+48.73%	-28.68%	+163.42%	-21.93%	--	📊
Net Income Growth (5Y)	--	--	--	--	+1055.25%	+423.28%	+118.16%	--	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	0.53	3.06	5.73	0.04	0.03	0.07	0	0.06	📊
Diluted EPS	0.53	0.01	5.72	0.04	0.03	0.07	0	0.06	📊
Basic Average Shares	10	10	10	2,074	2,061	2,277	0	2,277	📊
Diluted Average Shares	10	2,074	10	2,074	2,061	2,277	0	2,277	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

326

566

761

946

638

5,271

7,612

📊

Revenue Growth (1Y)

+73.70%

+34.37%

+24.30%

-32.51%

+725.75%

+44.42%

📊

Revenue Growth (5Y)

+95.80%

+830.82%

+900.47%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

304

510

664

794

527

5,023

7,363

📊

Cost of Revenue Growth (1Y)

+67.55%

+30.18%

+19.60%

-33.65%

+853.11%

+46.59%

📊

Cost of Revenue Growth (5Y)

+73.08%

+884.58%

+1008.65%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

151

111

248

250

📊

Gross Profit Growth (1Y)

+160.61%

+72.46%

+56.56%

-26.52%

+122.81%

+0.63%

📊

Gross Profit Growth (5Y)

+417.06%

+342.06%

+157.94%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

📊

Operating Expenses Growth (1Y)

+1444.72%

+37.92%

+33.83%

-4.42%

-67.86%

+263.67%

📊

Operating Expenses Growth (5Y)

+2625.29%

-43.30%

+49.52%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

137

📊

Research and Development

📊

Other Income Expenses

-10

-85

-98

📊

EBITDA

148

116

302

307

📊

EBITDA Growth (1Y)

+125.75%

+66.15%

+53.73%

-21.42%

+159.72%

+1.91%

📊

EBITDA Growth (5Y)

+353.13%

+421.30%

+219.76%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

-1

117

237

211

📊

Operating Income Growth (1Y)

+3175.15%

+86.06%

+66.99%

-33.11%

+204.12%

-11.23%

📊

Operating Income Growth (5Y)

+6491.04%

+532.05%

+201.56%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

105

231

196

📊

Tax Provision

📊

NET INCOME

160

125

📊

Net Income Growth (1Y)

+481.56%

+87.27%

+48.73%

-28.68%

+163.42%

-21.93%

📊

Net Income Growth (5Y)

+1055.25%

+423.28%

+118.16%

📊

Net Income Growth (10Y)

📊

Basic EPS

0.53

3.06

5.73

0.04

0.03

0.07

0.06

📊

Diluted EPS

0.53

0.01

5.72

0.04

0.03

0.07

0.06

📊

Basic Average Shares

2,074

2,061

2,277

📊

Diluted Average Shares

2,074

2,061

2,277

📊

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	326	566	761	946	638	5,271	7,612	7,612	📊
Revenue Growth (1Y)	--	+73.70%	+34.37%	+24.30%	-32.51%	+725.75%	+44.42%	--	📊
Revenue Growth (5Y)	--	--	--	--	+95.80%	+830.82%	+900.47%	--	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	304	510	664	794	527	5,023	7,363	7,363	📊
Cost of Revenue Growth (1Y)	--	+67.55%	+30.18%	+19.60%	-33.65%	+853.11%	+46.59%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+73.08%	+884.58%	+1008.65%	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	22	56	97	151	111	248	250	250	📊
Gross Profit Growth (1Y)	--	+160.61%	+72.46%	+56.56%	-26.52%	+122.81%	+0.63%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+417.06%	+342.06%	+157.94%	--	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	1	19	26	35	33	11	39	39	📊
Operating Expenses Growth (1Y)	--	+1444.72%	+37.92%	+33.83%	-4.42%	-67.86%	+263.67%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	+2625.29%	-43.30%	+49.52%	--	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	1	3	5	41	43	99	137	137	📊
Research and Development	0	0	0	0	0	0	0	--	📊
Other Income Expenses	1	0	0	0	-10	-85	-98	-98	📊
EBITDA	26	58	96	148	116	302	307	307	📊
EBITDA Growth (1Y)	--	+125.75%	+66.15%	+53.73%	-21.42%	+159.72%	+1.91%	--	📊
EBITDA Growth (5Y)	--	--	--	--	+353.13%	+421.30%	+219.76%	--	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	16	20	26	35	38	49	55	55	📊
Operating Income	-1	38	70	117	78	237	211	211	📊
Operating Income Growth (1Y)	--	+3175.15%	+86.06%	+66.99%	-33.11%	+204.12%	-11.23%	--	📊
Operating Income Growth (5Y)	--	--	--	--	+6491.04%	+532.05%	+201.56%	--	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	3	5	7	12	10	25	56	56	📊
Pre Tax Income	6	33	63	105	71	231	196	196	📊
Tax Provision	1	2	3	19	10	51	54	54	📊
NET INCOME	5	31	57	85	61	160	125	125	📊
Net Income Growth (1Y)	--	+481.56%	+87.27%	+48.73%	-28.68%	+163.42%	-21.93%	--	📊
Net Income Growth (5Y)	--	--	--	--	+1055.25%	+423.28%	+118.16%	--	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	0.53	3.06	5.73	0.04	0.03	0.07	0	0.06	📊
Diluted EPS	0.53	0.01	5.72	0.04	0.03	0.07	0	0.06	📊
Basic Average Shares	10	10	10	2,074	2,061	2,277	0	2,277	📊
Diluted Average Shares	10	2,074	10	2,074	2,061	2,277	0	2,277	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

326

566

761

946

638

5,271

7,612

📊

Revenue Growth (1Y)

+73.70%

+34.37%

+24.30%

-32.51%

+725.75%

+44.42%

📊

Revenue Growth (5Y)

+95.80%

+830.82%

+900.47%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

304

510

664

794

527

5,023

7,363

📊

Cost of Revenue Growth (1Y)

+67.55%

+30.18%

+19.60%

-33.65%

+853.11%

+46.59%

📊

Cost of Revenue Growth (5Y)

+73.08%

+884.58%

+1008.65%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

151

111

248

250

📊

Gross Profit Growth (1Y)

+160.61%

+72.46%

+56.56%

-26.52%

+122.81%

+0.63%

📊

Gross Profit Growth (5Y)

+417.06%

+342.06%

+157.94%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

📊

Operating Expenses Growth (1Y)

+1444.72%

+37.92%

+33.83%

-4.42%

-67.86%

+263.67%

📊

Operating Expenses Growth (5Y)

+2625.29%

-43.30%

+49.52%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

137

📊

Research and Development

📊

Other Income Expenses

-10

-85

-98

📊

EBITDA

148

116

302

307

📊

EBITDA Growth (1Y)

+125.75%

+66.15%

+53.73%

-21.42%

+159.72%

+1.91%

📊

EBITDA Growth (5Y)

+353.13%

+421.30%

+219.76%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

-1

117

237

211

📊

Operating Income Growth (1Y)

+3175.15%

+86.06%

+66.99%

-33.11%

+204.12%

-11.23%

📊

Operating Income Growth (5Y)

+6491.04%

+532.05%

+201.56%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

105

231

196

📊

Tax Provision

📊

NET INCOME

160

125

📊

Net Income Growth (1Y)

+481.56%

+87.27%

+48.73%

-28.68%

+163.42%

-21.93%

📊

Net Income Growth (5Y)

+1055.25%

+423.28%

+118.16%

📊

Net Income Growth (10Y)

📊

Basic EPS

0.53

3.06

5.73

0.04

0.03

0.07

0.06

📊

Diluted EPS

0.53

0.01

5.72

0.04

0.03

0.07

0.06

📊

Basic Average Shares

2,074

2,061

2,277

📊

Diluted Average Shares

2,074

2,061

2,277

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	0.01 (MYR)
Dividend Yield	1.53%
Shareholders Yield	--
Next Earnings	--
Market cap	1.49B (MYR)
EPS (TTM)	0.06 (MYR)
P/E (TTM)	10.92 (MYR)
Last Close	0.66

Next Earnings	--
Market cap	1.49B (MYR)
EPS (TTM)	0.06 (MYR)
P/E (TTM)	10.92 (MYR)
Last Close	0.66 (MYR)

Ex-Dividend date	--
Payment date	--
Annual Dividend	0.01 (MYR)
Dividend Yield	1.53%
Shareholders Yield	--
Next Earnings	--
Market cap	1.49B (MYR)
EPS (TTM)	0.06 (MYR)
P/E (TTM)	10.92 (MYR)
Last Close	0.66

Next Earnings	--
Market cap	1.49B (MYR)
EPS (TTM)	0.06 (MYR)
P/E (TTM)	10.92 (MYR)
Last Close	0.66 (MYR)