Hong Leong Industries Berhad - 3301.KL - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2019 06/30	2020 06/30	2021 06/30	2022 06/30	2023 06/30	2024 06/30	2025 06/30	TTM
REVENUE	2,313	2,633	2,466	3,416	3,111	3,570	3,688	3,688	📊
Revenue Growth (1Y)	--	+13.82%	-6.33%	+38.52%	-8.93%	+14.75%	+3.29%	--	📊
Revenue Growth (5Y)	--	--	--	--	+34.49%	+35.60%	+49.52%	--	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	1,865	2,071	2,000	2,820	2,436	2,614	2,585	2,574	📊
Cost of Revenue Growth (1Y)	--	+11.06%	-3.44%	+41.01%	-13.63%	+7.33%	-1.12%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+30.61%	+26.22%	+29.25%	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	449	562	467	596	676	956	1,103	1,113	📊
Gross Profit Growth (1Y)	--	+25.27%	-16.99%	+27.81%	+13.32%	+41.50%	+15.32%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+50.60%	+70.13%	+136.35%	--	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	167	125	132	185	115	184	176	185	📊
Operating Expenses Growth (1Y)	--	-25.19%	+5.78%	+39.60%	-37.68%	+60.19%	-4.49%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	-31.16%	+47.42%	+33.09%	--	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	153	144	158	164	155	174	161	85	📊
Research and Development	12	12	17	31	0	24	0	--	📊
Other Income Expenses	0	0	0	21	-40	-13	15	100	📊
EBITDA	386	536	445	593	727	916	969	1,024	📊
EBITDA Growth (1Y)	--	+38.95%	-17.10%	+33.27%	+22.76%	+25.87%	+5.84%	--	📊
EBITDA Growth (5Y)	--	--	--	--	+88.44%	+70.70%	+117.94%	--	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	60	62	66	79	65	49	42	42	📊
Operating Income	281	437	334	412	561	772	927	928	📊
Operating Income Growth (1Y)	--	+55.25%	-23.51%	+23.14%	+36.21%	+37.67%	+20.06%	--	📊
Operating Income Growth (5Y)	--	--	--	--	+99.18%	+76.63%	+177.23%	--	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	3	2	2	2	1	1	1	1	📊
Pre Tax Income	323	472	377	512	662	866	1,034	1,034	📊
Tax Provision	73	95	99	119	147	204	242	242	📊
NET INCOME	169	292	211	291	388	486	574	574	📊
Net Income Growth (1Y)	--	+72.39%	-27.73%	+37.77%	+33.48%	+25.30%	+18.12%	--	📊
Net Income Growth (5Y)	--	--	--	--	+129.09%	+66.51%	+172.17%	--	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	0.54	0.93	0.67	0.92	1.23	1.53	1.8	1.8	📊
Diluted EPS	0.54	0.93	0.67	0.92	1.23	1.53	1.8	1.8	📊
Basic Average Shares	314	314	314	315	315	318	318	318	📊
Diluted Average Shares	314	314	314	315	315	318	318	318	📊

Breakdown

2019

06/30

2020

06/30

2021

06/30

2022

06/30

2023

06/30

2024

06/30

2025

06/30

TTM

REVENUE

2,313

2,633

2,466

3,416

3,111

3,570

3,688

📊

Revenue Growth (1Y)

+13.82%

-6.33%

+38.52%

-8.93%

+14.75%

+3.29%

📊

Revenue Growth (5Y)

+34.49%

+35.60%

+49.52%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

1,865

2,071

2,000

2,820

2,436

2,614

2,585

2,574

📊

Cost of Revenue Growth (1Y)

+11.06%

-3.44%

+41.01%

-13.63%

+7.33%

-1.12%

📊

Cost of Revenue Growth (5Y)

+30.61%

+26.22%

+29.25%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

449

562

467

596

676

956

1,103

1,113

📊

Gross Profit Growth (1Y)

+25.27%

-16.99%

+27.81%

+13.32%

+41.50%

+15.32%

📊

Gross Profit Growth (5Y)

+50.60%

+70.13%

+136.35%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

167

125

132

185

115

184

176

185

📊

Operating Expenses Growth (1Y)

-25.19%

+5.78%

+39.60%

-37.68%

+60.19%

-4.49%

📊

Operating Expenses Growth (5Y)

-31.16%

+47.42%

+33.09%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

153

144

158

164

155

174

161

📊

Research and Development

📊

Other Income Expenses

-40

-13

100

📊

EBITDA

386

536

445

593

727

916

969

1,024

📊

EBITDA Growth (1Y)

+38.95%

-17.10%

+33.27%

+22.76%

+25.87%

+5.84%

📊

EBITDA Growth (5Y)

+88.44%

+70.70%

+117.94%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

281

437

334

412

561

772

927

928

📊

Operating Income Growth (1Y)

+55.25%

-23.51%

+23.14%

+36.21%

+37.67%

+20.06%

📊

Operating Income Growth (5Y)

+99.18%

+76.63%

+177.23%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

323

472

377

512

662

866

1,034

📊

Tax Provision

119

147

204

242

📊

NET INCOME

169

292

211

291

388

486

574

📊

Net Income Growth (1Y)

+72.39%

-27.73%

+37.77%

+33.48%

+25.30%

+18.12%

📊

Net Income Growth (5Y)

+129.09%

+66.51%

+172.17%

📊

Net Income Growth (10Y)

📊

Basic EPS

0.54

0.93

0.67

0.92

1.23

1.53

1.8

📊

Diluted EPS

0.54

0.93

0.67

0.92

1.23

1.53

1.8

📊

Basic Average Shares

314

315

318

📊

Diluted Average Shares

314

315

318

📊

Breakdown	2019 06/30	2020 06/30	2021 06/30	2022 06/30	2023 06/30	2024 06/30	2025 06/30	TTM
REVENUE	2,313	2,633	2,466	3,416	3,111	3,570	3,688	3,688	📊
Revenue Growth (1Y)	--	+13.82%	-6.33%	+38.52%	-8.93%	+14.75%	+3.29%	--	📊
Revenue Growth (5Y)	--	--	--	--	+34.49%	+35.60%	+49.52%	--	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	1,865	2,071	2,000	2,820	2,436	2,614	2,585	2,574	📊
Cost of Revenue Growth (1Y)	--	+11.06%	-3.44%	+41.01%	-13.63%	+7.33%	-1.12%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+30.61%	+26.22%	+29.25%	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	449	562	467	596	676	956	1,103	1,113	📊
Gross Profit Growth (1Y)	--	+25.27%	-16.99%	+27.81%	+13.32%	+41.50%	+15.32%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+50.60%	+70.13%	+136.35%	--	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	167	125	132	185	115	184	176	185	📊
Operating Expenses Growth (1Y)	--	-25.19%	+5.78%	+39.60%	-37.68%	+60.19%	-4.49%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	-31.16%	+47.42%	+33.09%	--	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	153	144	158	164	155	174	161	85	📊
Research and Development	12	12	17	31	0	24	0	--	📊
Other Income Expenses	0	0	0	21	-40	-13	15	100	📊
EBITDA	386	536	445	593	727	916	969	1,024	📊
EBITDA Growth (1Y)	--	+38.95%	-17.10%	+33.27%	+22.76%	+25.87%	+5.84%	--	📊
EBITDA Growth (5Y)	--	--	--	--	+88.44%	+70.70%	+117.94%	--	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	60	62	66	79	65	49	42	42	📊
Operating Income	281	437	334	412	561	772	927	928	📊
Operating Income Growth (1Y)	--	+55.25%	-23.51%	+23.14%	+36.21%	+37.67%	+20.06%	--	📊
Operating Income Growth (5Y)	--	--	--	--	+99.18%	+76.63%	+177.23%	--	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	3	2	2	2	1	1	1	1	📊
Pre Tax Income	323	472	377	512	662	866	1,034	1,034	📊
Tax Provision	73	95	99	119	147	204	242	242	📊
NET INCOME	169	292	211	291	388	486	574	574	📊
Net Income Growth (1Y)	--	+72.39%	-27.73%	+37.77%	+33.48%	+25.30%	+18.12%	--	📊
Net Income Growth (5Y)	--	--	--	--	+129.09%	+66.51%	+172.17%	--	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	0.54	0.93	0.67	0.92	1.23	1.53	1.8	1.8	📊
Diluted EPS	0.54	0.93	0.67	0.92	1.23	1.53	1.8	1.8	📊
Basic Average Shares	314	314	314	315	315	318	318	318	📊
Diluted Average Shares	314	314	314	315	315	318	318	318	📊

Breakdown

2019

06/30

2020

06/30

2021

06/30

2022

06/30

2023

06/30

2024

06/30

2025

06/30

TTM

REVENUE

2,313

2,633

2,466

3,416

3,111

3,570

3,688

📊

Revenue Growth (1Y)

+13.82%

-6.33%

+38.52%

-8.93%

+14.75%

+3.29%

📊

Revenue Growth (5Y)

+34.49%

+35.60%

+49.52%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

1,865

2,071

2,000

2,820

2,436

2,614

2,585

2,574

📊

Cost of Revenue Growth (1Y)

+11.06%

-3.44%

+41.01%

-13.63%

+7.33%

-1.12%

📊

Cost of Revenue Growth (5Y)

+30.61%

+26.22%

+29.25%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

449

562

467

596

676

956

1,103

1,113

📊

Gross Profit Growth (1Y)

+25.27%

-16.99%

+27.81%

+13.32%

+41.50%

+15.32%

📊

Gross Profit Growth (5Y)

+50.60%

+70.13%

+136.35%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

167

125

132

185

115

184

176

185

📊

Operating Expenses Growth (1Y)

-25.19%

+5.78%

+39.60%

-37.68%

+60.19%

-4.49%

📊

Operating Expenses Growth (5Y)

-31.16%

+47.42%

+33.09%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

153

144

158

164

155

174

161

📊

Research and Development

📊

Other Income Expenses

-40

-13

100

📊

EBITDA

386

536

445

593

727

916

969

1,024

📊

EBITDA Growth (1Y)

+38.95%

-17.10%

+33.27%

+22.76%

+25.87%

+5.84%

📊

EBITDA Growth (5Y)

+88.44%

+70.70%

+117.94%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

281

437

334

412

561

772

927

928

📊

Operating Income Growth (1Y)

+55.25%

-23.51%

+23.14%

+36.21%

+37.67%

+20.06%

📊

Operating Income Growth (5Y)

+99.18%

+76.63%

+177.23%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

323

472

377

512

662

866

1,034

📊

Tax Provision

119

147

204

242

📊

NET INCOME

169

292

211

291

388

486

574

📊

Net Income Growth (1Y)

+72.39%

-27.73%

+37.77%

+33.48%

+25.30%

+18.12%

📊

Net Income Growth (5Y)

+129.09%

+66.51%

+172.17%

📊

Net Income Growth (10Y)

📊

Basic EPS

0.54

0.93

0.67

0.92

1.23

1.53

1.8

📊

Diluted EPS

0.54

0.93

0.67

0.92

1.23

1.53

1.8

📊

Basic Average Shares

314

315

318

📊

Diluted Average Shares

314

315

318

📊

Ex-Dividend date
Payment date
Annual Dividend	1.00 (MYR)
Dividend Yield	5.88%
Shareholders Yield	-1.14%
Next Earnings
Market cap	5.41B (MYR)
EPS (TTM)	1.80 (MYR)
P/E (TTM)	9.44 (MYR)
Last Close	17.00

Next Earnings
Market cap	5.41B (MYR)
EPS (TTM)	1.80 (MYR)
P/E (TTM)	9.44 (MYR)
Last Close	17.00 (MYR)

Ex-Dividend date
Payment date
Annual Dividend	1.00 (MYR)
Dividend Yield	5.88%
Shareholders Yield	-1.14%
Next Earnings
Market cap	5.41B (MYR)
EPS (TTM)	1.80 (MYR)
P/E (TTM)	9.44 (MYR)
Last Close	17.00

Next Earnings
Market cap	5.41B (MYR)
EPS (TTM)	1.80 (MYR)
P/E (TTM)	9.44 (MYR)
Last Close	17.00 (MYR)