Insas Berhad - 3379.KL - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2019 06/30	2020 06/30	2021 06/30	2022 06/30	2023 06/30	2024 06/30	2025 06/30	TTM
REVENUE	198	286	216	217	292	246	394	403	📊
Revenue Growth (1Y)	--	+44.63%	-24.25%	+0.20%	+34.55%	-15.84%	+60.30%	--	📊
Revenue Growth (5Y)	--	--	--	--	+47.72%	-14.04%	+81.90%	--	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	105	130	98	131	164	98	177	176	📊
Cost of Revenue Growth (1Y)	--	+24.39%	-24.52%	+33.74%	+24.60%	-39.89%	+79.75%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+56.46%	-24.39%	+80.06%	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	93	155	118	85	128	147	217	227	📊
Gross Profit Growth (1Y)	--	+67.46%	-24.02%	-27.71%	+49.89%	+14.94%	+47.27%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+37.87%	-5.37%	+83.43%	--	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	112	120	83	71	96	111	71	66	📊
Operating Expenses Growth (1Y)	--	+7.00%	-30.93%	-14.24%	+35.50%	+15.66%	-36.35%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	-14.12%	-7.17%	-14.45%	--	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	23	18	18	23	24	25	71	65	📊
Research and Development	0	0	0	0	0	0	0	--	📊
Other Income Expenses	21	27	32	49	73	87	0	2	📊
EBITDA	65	148	162	164	128	146	156	175	📊
EBITDA Growth (1Y)	--	+129.20%	+9.32%	+1.49%	-21.84%	+13.72%	+7.17%	--	📊
EBITDA Growth (5Y)	--	--	--	--	+98.75%	-1.39%	-3.32%	--	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	18	10	9	11	2	3	11	9	📊
Operating Income	40	138	152	14	32	36	146	161	📊
Operating Income Growth (1Y)	--	+246.77%	+10.45%	-90.63%	+121.56%	+12.75%	+308.55%	--	📊
Operating Income Growth (5Y)	--	--	--	--	-20.51%	-74.15%	-4.39%	--	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	21	15	16	19	21	21	25	25	📊
Pre Tax Income	25	273	230	135	105	121	246	246	📊
Tax Provision	10	16	13	13	15	21	53	53	📊
NET INCOME	15	258	215	123	83	94	186	186	📊
Net Income Growth (1Y)	--	+1632.43%	-16.47%	-42.94%	-32.67%	+13.66%	+97.99%	--	📊
Net Income Growth (5Y)	--	--	--	--	+455.90%	-63.53%	-13.56%	--	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	0.02	0.39	0.32	0.19	0.12	0.14	0.28	0.28	📊
Diluted EPS	0.02	0.39	0.32	0.19	0.12	0.14	0.28	0.28	📊
Basic Average Shares	663	663	663	663	690	690	675	669	📊
Diluted Average Shares	663	663	667	663	690	690	675	669	📊

Breakdown

2019

06/30

2020

06/30

2021

06/30

2022

06/30

2023

06/30

2024

06/30

2025

06/30

TTM

REVENUE

198

286

216

217

292

246

394

403

📊

Revenue Growth (1Y)

+44.63%

-24.25%

+0.20%

+34.55%

-15.84%

+60.30%

📊

Revenue Growth (5Y)

+47.72%

-14.04%

+81.90%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

105

130

131

164

177

176

📊

Cost of Revenue Growth (1Y)

+24.39%

-24.52%

+33.74%

+24.60%

-39.89%

+79.75%

📊

Cost of Revenue Growth (5Y)

+56.46%

-24.39%

+80.06%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

155

118

128

147

217

227

📊

Gross Profit Growth (1Y)

+67.46%

-24.02%

-27.71%

+49.89%

+14.94%

+47.27%

📊

Gross Profit Growth (5Y)

+37.87%

-5.37%

+83.43%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

112

120

111

📊

Operating Expenses Growth (1Y)

+7.00%

-30.93%

-14.24%

+35.50%

+15.66%

-36.35%

📊

Operating Expenses Growth (5Y)

-14.12%

-7.17%

-14.45%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

📊

EBITDA

148

162

164

128

146

156

175

📊

EBITDA Growth (1Y)

+129.20%

+9.32%

+1.49%

-21.84%

+13.72%

+7.17%

📊

EBITDA Growth (5Y)

+98.75%

-1.39%

-3.32%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

138

152

146

161

📊

Operating Income Growth (1Y)

+246.77%

+10.45%

-90.63%

+121.56%

+12.75%

+308.55%

📊

Operating Income Growth (5Y)

-20.51%

-74.15%

-4.39%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

273

230

135

105

121

246

📊

Tax Provision

📊

NET INCOME

258

215

123

186

📊

Net Income Growth (1Y)

+1632.43%

-16.47%

-42.94%

-32.67%

+13.66%

+97.99%

📊

Net Income Growth (5Y)

+455.90%

-63.53%

-13.56%

📊

Net Income Growth (10Y)

📊

Basic EPS

0.02

0.39

0.32

0.19

0.12

0.14

0.28

📊

Diluted EPS

0.02

0.39

0.32

0.19

0.12

0.14

0.28

📊

Basic Average Shares

663

690

675

669

📊

Diluted Average Shares

663

667

663

690

675

669

📊

Breakdown	2019 06/30	2020 06/30	2021 06/30	2022 06/30	2023 06/30	2024 06/30	2025 06/30	TTM
REVENUE	198	286	216	217	292	246	394	403	📊
Revenue Growth (1Y)	--	+44.63%	-24.25%	+0.20%	+34.55%	-15.84%	+60.30%	--	📊
Revenue Growth (5Y)	--	--	--	--	+47.72%	-14.04%	+81.90%	--	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	105	130	98	131	164	98	177	176	📊
Cost of Revenue Growth (1Y)	--	+24.39%	-24.52%	+33.74%	+24.60%	-39.89%	+79.75%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+56.46%	-24.39%	+80.06%	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	93	155	118	85	128	147	217	227	📊
Gross Profit Growth (1Y)	--	+67.46%	-24.02%	-27.71%	+49.89%	+14.94%	+47.27%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+37.87%	-5.37%	+83.43%	--	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	112	120	83	71	96	111	71	66	📊
Operating Expenses Growth (1Y)	--	+7.00%	-30.93%	-14.24%	+35.50%	+15.66%	-36.35%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	-14.12%	-7.17%	-14.45%	--	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	23	18	18	23	24	25	71	65	📊
Research and Development	0	0	0	0	0	0	0	--	📊
Other Income Expenses	21	27	32	49	73	87	0	2	📊
EBITDA	65	148	162	164	128	146	156	175	📊
EBITDA Growth (1Y)	--	+129.20%	+9.32%	+1.49%	-21.84%	+13.72%	+7.17%	--	📊
EBITDA Growth (5Y)	--	--	--	--	+98.75%	-1.39%	-3.32%	--	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	18	10	9	11	2	3	11	9	📊
Operating Income	40	138	152	14	32	36	146	161	📊
Operating Income Growth (1Y)	--	+246.77%	+10.45%	-90.63%	+121.56%	+12.75%	+308.55%	--	📊
Operating Income Growth (5Y)	--	--	--	--	-20.51%	-74.15%	-4.39%	--	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	21	15	16	19	21	21	25	25	📊
Pre Tax Income	25	273	230	135	105	121	246	246	📊
Tax Provision	10	16	13	13	15	21	53	53	📊
NET INCOME	15	258	215	123	83	94	186	186	📊
Net Income Growth (1Y)	--	+1632.43%	-16.47%	-42.94%	-32.67%	+13.66%	+97.99%	--	📊
Net Income Growth (5Y)	--	--	--	--	+455.90%	-63.53%	-13.56%	--	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	0.02	0.39	0.32	0.19	0.12	0.14	0.28	0.28	📊
Diluted EPS	0.02	0.39	0.32	0.19	0.12	0.14	0.28	0.28	📊
Basic Average Shares	663	663	663	663	690	690	675	669	📊
Diluted Average Shares	663	663	667	663	690	690	675	669	📊

Breakdown

2019

06/30

2020

06/30

2021

06/30

2022

06/30

2023

06/30

2024

06/30

2025

06/30

TTM

REVENUE

198

286

216

217

292

246

394

403

📊

Revenue Growth (1Y)

+44.63%

-24.25%

+0.20%

+34.55%

-15.84%

+60.30%

📊

Revenue Growth (5Y)

+47.72%

-14.04%

+81.90%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

105

130

131

164

177

176

📊

Cost of Revenue Growth (1Y)

+24.39%

-24.52%

+33.74%

+24.60%

-39.89%

+79.75%

📊

Cost of Revenue Growth (5Y)

+56.46%

-24.39%

+80.06%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

155

118

128

147

217

227

📊

Gross Profit Growth (1Y)

+67.46%

-24.02%

-27.71%

+49.89%

+14.94%

+47.27%

📊

Gross Profit Growth (5Y)

+37.87%

-5.37%

+83.43%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

112

120

111

📊

Operating Expenses Growth (1Y)

+7.00%

-30.93%

-14.24%

+35.50%

+15.66%

-36.35%

📊

Operating Expenses Growth (5Y)

-14.12%

-7.17%

-14.45%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

📊

EBITDA

148

162

164

128

146

156

175

📊

EBITDA Growth (1Y)

+129.20%

+9.32%

+1.49%

-21.84%

+13.72%

+7.17%

📊

EBITDA Growth (5Y)

+98.75%

-1.39%

-3.32%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

138

152

146

161

📊

Operating Income Growth (1Y)

+246.77%

+10.45%

-90.63%

+121.56%

+12.75%

+308.55%

📊

Operating Income Growth (5Y)

-20.51%

-74.15%

-4.39%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

273

230

135

105

121

246

📊

Tax Provision

📊

NET INCOME

258

215

123

186

📊

Net Income Growth (1Y)

+1632.43%

-16.47%

-42.94%

-32.67%

+13.66%

+97.99%

📊

Net Income Growth (5Y)

+455.90%

-63.53%

-13.56%

📊

Net Income Growth (10Y)

📊

Basic EPS

0.02

0.39

0.32

0.19

0.12

0.14

0.28

📊

Diluted EPS

0.02

0.39

0.32

0.19

0.12

0.14

0.28

📊

Basic Average Shares

663

690

675

669

📊

Diluted Average Shares

663

667

663

690

675

669

📊

Ex-Dividend date
Payment date
Annual Dividend	0.03 (MYR)
Dividend Yield	3.37%
Shareholders Yield	-0.35%
Next Earnings	--
Market cap	601.08M (MYR)
EPS (TTM)	0.28 (MYR)
P/E (TTM)	3.18 (MYR)
Last Close	0.89

Next Earnings	--
Market cap	601.08M (MYR)
EPS (TTM)	0.28 (MYR)
P/E (TTM)	3.18 (MYR)
Last Close	0.89 (MYR)

Ex-Dividend date
Payment date
Annual Dividend	0.03 (MYR)
Dividend Yield	3.37%
Shareholders Yield	-0.35%
Next Earnings	--
Market cap	601.08M (MYR)
EPS (TTM)	0.28 (MYR)
P/E (TTM)	3.18 (MYR)
Last Close	0.89

Next Earnings	--
Market cap	601.08M (MYR)
EPS (TTM)	0.28 (MYR)
P/E (TTM)	3.18 (MYR)
Last Close	0.89 (MYR)