KSL Holdings Berhad - 5038.KL - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	712	341	468	575	1,142	1,379	1,667	1,710	📊
Revenue Growth (1Y)	--	-52.17%	+37.32%	+22.91%	+98.55%	+20.77%	+20.89%	+2.61%	📊
Revenue Growth (5Y)	--	--	--	--	+60.29%	+304.70%	+256.27%	+265.56%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	281	160	243	269	490	623	717	732	📊
Cost of Revenue Growth (1Y)	--	-43.09%	+52.08%	+10.60%	+82.15%	+27.21%	+15.00%	+2.18%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+74.35%	+289.75%	+194.72%	+201.14%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	431	181	225	306	652	756	950	978	📊
Gross Profit Growth (1Y)	--	-58.08%	+24.27%	+36.23%	+112.96%	+15.92%	+25.75%	+2.93%	📊
Gross Profit Growth (5Y)	--	--	--	--	+51.13%	+317.92%	+322.90%	+335.28%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	111	246	95	150	185	133	255	262	📊
Operating Expenses Growth (1Y)	--	+122.12%	-61.33%	+57.46%	+23.32%	-27.95%	+91.84%	+2.76%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+66.79%	-45.90%	+168.39%	+175.81%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	146	104	96	150	185	220	0	139	📊
Research and Development	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	10	10	13	0	-87	255	124	📊
EBITDA	297	-36	155	230	547	633	695	732	📊
EBITDA Growth (1Y)	--	-112.23%	+527.15%	+48.66%	+137.55%	+15.70%	+9.67%	+5.36%	📊
EBITDA Growth (5Y)	--	--	--	--	+84.45%	+1845.39%	+348.13%	+372.15%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	11	11	11	10	10	11	0	8	📊
Operating Income	285	-47	144	220	467	622	695	715	📊
Operating Income Growth (1Y)	--	-116.64%	+403.27%	+52.96%	+112.07%	+33.28%	+11.62%	+2.99%	📊
Operating Income Growth (5Y)	--	--	--	--	+63.67%	+1411.09%	+382.54%	+396.95%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	1	4	3	3	4	5	16	21	📊
Pre Tax Income	324	-52	141	217	535	617	679	702	📊
Tax Provision	74	12	26	38	118	147	155	165	📊
NET INCOME	250	-63	114	180	417	470	526	541	📊
Net Income Growth (1Y)	--	-125.40%	+280.23%	+56.90%	+132.23%	+12.82%	+11.83%	+2.91%	📊
Net Income Growth (5Y)	--	--	--	--	+66.82%	+840.95%	+359.76%	+373.12%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	0.25	-0.06	0.11	0.18	0.41	0.46	0.51	0.52	📊
Diluted EPS	0.25	-0.06	0.11	0.18	0.41	0.46	0.51	0.51	📊
Basic Average Shares	1,017	1,017	1,017	1,017	1,017	1,017	1,027	1,064	📊
Diluted Average Shares	1,017	1,017	1,017	1,017	1,017	1,017	1,027	1,064	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

712

341

468

575

1,142

1,379

1,667

1,710

📊

Revenue Growth (1Y)

-52.17%

+37.32%

+22.91%

+98.55%

+20.77%

+20.89%

+2.61%

📊

Revenue Growth (5Y)

+60.29%

+304.70%

+256.27%

+265.56%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

281

160

243

269

490

623

717

732

📊

Cost of Revenue Growth (1Y)

-43.09%

+52.08%

+10.60%

+82.15%

+27.21%

+15.00%

+2.18%

📊

Cost of Revenue Growth (5Y)

+74.35%

+289.75%

+194.72%

+201.14%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

431

181

225

306

652

756

950

978

📊

Gross Profit Growth (1Y)

-58.08%

+24.27%

+36.23%

+112.96%

+15.92%

+25.75%

+2.93%

📊

Gross Profit Growth (5Y)

+51.13%

+317.92%

+322.90%

+335.28%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

111

246

150

185

133

255

262

📊

Operating Expenses Growth (1Y)

+122.12%

-61.33%

+57.46%

+23.32%

-27.95%

+91.84%

+2.76%

📊

Operating Expenses Growth (5Y)

+66.79%

-45.90%

+168.39%

+175.81%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

146

104

150

185

220

139

📊

Research and Development

📊

Other Income Expenses

-87

255

124

📊

EBITDA

297

-36

155

230

547

633

695

732

📊

EBITDA Growth (1Y)

-112.23%

+527.15%

+48.66%

+137.55%

+15.70%

+9.67%

+5.36%

📊

EBITDA Growth (5Y)

+84.45%

+1845.39%

+348.13%

+372.15%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

285

-47

144

220

467

622

695

715

📊

Operating Income Growth (1Y)

-116.64%

+403.27%

+52.96%

+112.07%

+33.28%

+11.62%

+2.99%

📊

Operating Income Growth (5Y)

+63.67%

+1411.09%

+382.54%

+396.95%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

324

-52

141

217

535

617

679

702

📊

Tax Provision

118

147

155

165

📊

NET INCOME

250

-63

114

180

417

470

526

541

📊

Net Income Growth (1Y)

-125.40%

+280.23%

+56.90%

+132.23%

+12.82%

+11.83%

+2.91%

📊

Net Income Growth (5Y)

+66.82%

+840.95%

+359.76%

+373.12%

📊

Net Income Growth (10Y)

📊

Basic EPS

0.25

-0.06

0.11

0.18

0.41

0.46

0.51

0.52

📊

Diluted EPS

0.25

-0.06

0.11

0.18

0.41

0.46

0.51

📊

Basic Average Shares

1,017

1,027

1,064

📊

Diluted Average Shares

1,017

1,027

1,064

📊

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	712	341	468	575	1,142	1,379	1,667	1,710	📊
Revenue Growth (1Y)	--	-52.17%	+37.32%	+22.91%	+98.55%	+20.77%	+20.89%	+2.61%	📊
Revenue Growth (5Y)	--	--	--	--	+60.29%	+304.70%	+256.27%	+265.56%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	281	160	243	269	490	623	717	732	📊
Cost of Revenue Growth (1Y)	--	-43.09%	+52.08%	+10.60%	+82.15%	+27.21%	+15.00%	+2.18%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+74.35%	+289.75%	+194.72%	+201.14%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	431	181	225	306	652	756	950	978	📊
Gross Profit Growth (1Y)	--	-58.08%	+24.27%	+36.23%	+112.96%	+15.92%	+25.75%	+2.93%	📊
Gross Profit Growth (5Y)	--	--	--	--	+51.13%	+317.92%	+322.90%	+335.28%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	111	246	95	150	185	133	255	262	📊
Operating Expenses Growth (1Y)	--	+122.12%	-61.33%	+57.46%	+23.32%	-27.95%	+91.84%	+2.76%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+66.79%	-45.90%	+168.39%	+175.81%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	146	104	96	150	185	220	0	139	📊
Research and Development	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	10	10	13	0	-87	255	124	📊
EBITDA	297	-36	155	230	547	633	695	732	📊
EBITDA Growth (1Y)	--	-112.23%	+527.15%	+48.66%	+137.55%	+15.70%	+9.67%	+5.36%	📊
EBITDA Growth (5Y)	--	--	--	--	+84.45%	+1845.39%	+348.13%	+372.15%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	11	11	11	10	10	11	0	8	📊
Operating Income	285	-47	144	220	467	622	695	715	📊
Operating Income Growth (1Y)	--	-116.64%	+403.27%	+52.96%	+112.07%	+33.28%	+11.62%	+2.99%	📊
Operating Income Growth (5Y)	--	--	--	--	+63.67%	+1411.09%	+382.54%	+396.95%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	1	4	3	3	4	5	16	21	📊
Pre Tax Income	324	-52	141	217	535	617	679	702	📊
Tax Provision	74	12	26	38	118	147	155	165	📊
NET INCOME	250	-63	114	180	417	470	526	541	📊
Net Income Growth (1Y)	--	-125.40%	+280.23%	+56.90%	+132.23%	+12.82%	+11.83%	+2.91%	📊
Net Income Growth (5Y)	--	--	--	--	+66.82%	+840.95%	+359.76%	+373.12%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	0.25	-0.06	0.11	0.18	0.41	0.46	0.51	0.52	📊
Diluted EPS	0.25	-0.06	0.11	0.18	0.41	0.46	0.51	0.51	📊
Basic Average Shares	1,017	1,017	1,017	1,017	1,017	1,017	1,027	1,064	📊
Diluted Average Shares	1,017	1,017	1,017	1,017	1,017	1,017	1,027	1,064	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

712

341

468

575

1,142

1,379

1,667

1,710

📊

Revenue Growth (1Y)

-52.17%

+37.32%

+22.91%

+98.55%

+20.77%

+20.89%

+2.61%

📊

Revenue Growth (5Y)

+60.29%

+304.70%

+256.27%

+265.56%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

281

160

243

269

490

623

717

732

📊

Cost of Revenue Growth (1Y)

-43.09%

+52.08%

+10.60%

+82.15%

+27.21%

+15.00%

+2.18%

📊

Cost of Revenue Growth (5Y)

+74.35%

+289.75%

+194.72%

+201.14%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

431

181

225

306

652

756

950

978

📊

Gross Profit Growth (1Y)

-58.08%

+24.27%

+36.23%

+112.96%

+15.92%

+25.75%

+2.93%

📊

Gross Profit Growth (5Y)

+51.13%

+317.92%

+322.90%

+335.28%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

111

246

150

185

133

255

262

📊

Operating Expenses Growth (1Y)

+122.12%

-61.33%

+57.46%

+23.32%

-27.95%

+91.84%

+2.76%

📊

Operating Expenses Growth (5Y)

+66.79%

-45.90%

+168.39%

+175.81%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

146

104

150

185

220

139

📊

Research and Development

📊

Other Income Expenses

-87

255

124

📊

EBITDA

297

-36

155

230

547

633

695

732

📊

EBITDA Growth (1Y)

-112.23%

+527.15%

+48.66%

+137.55%

+15.70%

+9.67%

+5.36%

📊

EBITDA Growth (5Y)

+84.45%

+1845.39%

+348.13%

+372.15%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

285

-47

144

220

467

622

695

715

📊

Operating Income Growth (1Y)

-116.64%

+403.27%

+52.96%

+112.07%

+33.28%

+11.62%

+2.99%

📊

Operating Income Growth (5Y)

+63.67%

+1411.09%

+382.54%

+396.95%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

324

-52

141

217

535

617

679

702

📊

Tax Provision

118

147

155

165

📊

NET INCOME

250

-63

114

180

417

470

526

541

📊

Net Income Growth (1Y)

-125.40%

+280.23%

+56.90%

+132.23%

+12.82%

+11.83%

+2.91%

📊

Net Income Growth (5Y)

+66.82%

+840.95%

+359.76%

+373.12%

📊

Net Income Growth (10Y)

📊

Basic EPS

0.25

-0.06

0.11

0.18

0.41

0.46

0.51

0.52

📊

Diluted EPS

0.25

-0.06

0.11

0.18

0.41

0.46

0.51

📊

Basic Average Shares

1,017

1,027

1,064

📊

Diluted Average Shares

1,017

1,027

1,064

📊

Ex-Dividend date
Payment date
Annual Dividend	0.10 (MYR)
Dividend Yield	3.75%
Shareholders Yield	-9.32%
Next Earnings	--
Market cap	2.87B (MYR)
EPS (TTM)	0.52 (MYR)
P/E (TTM)	5.13 (MYR)
Last Close	2.67

Next Earnings	--
Market cap	2.87B (MYR)
EPS (TTM)	0.52 (MYR)
P/E (TTM)	5.13 (MYR)
Last Close	2.67 (MYR)

Ex-Dividend date
Payment date
Annual Dividend	0.10 (MYR)
Dividend Yield	3.75%
Shareholders Yield	-9.32%
Next Earnings	--
Market cap	2.87B (MYR)
EPS (TTM)	0.52 (MYR)
P/E (TTM)	5.13 (MYR)
Last Close	2.67

Next Earnings	--
Market cap	2.87B (MYR)
EPS (TTM)	0.52 (MYR)
P/E (TTM)	5.13 (MYR)
Last Close	2.67 (MYR)